TONX — Ton Strategy Co Cashflow Statement
0.000.00%
- $7.00m
- $2.50m
- $0.90m
- 45
- 60
- 45
- 48
Annual cashflow statement for Ton Strategy Co, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
| 2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K | 
| Standards: | USG | USG | USG | USG | USG | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | -25 | -34.5 | -37.4 | -22 | -10.5 | 
| Depreciation | |||||
| Non-Cash Items | 7.01 | 7.22 | 18.1 | 9.1 | 2.38 | 
| Discontinued Operations | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 0.142 | -0.269 | -1.2 | -0.038 | -1.72 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accrued Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Cash from Operating Activities | -16.3 | -25.9 | -19.4 | -10.6 | -8.77 | 
| Capital Expenditures | -0.317 | -2.27 | -4.75 | -0.306 | -0.428 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 0.229 | 0.011 | -0.001 | 4.75 | -4.96 | 
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -0.088 | -2.26 | -4.75 | 4.44 | -5.38 | 
| Financing Cash Flow Items | -1.11 | 1.59 | -4.86 | -2.62 | -0.105 | 
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 17.2 | 27.2 | 25.6 | 8.08 | 18.3 | 
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 0.832 | -0.878 | 1.49 | 1.92 | 4.14 |