TSCO — Tractor Supply Co Cashflow Statement
0.000.00%
- $26.54bn
- $28.42bn
- $14.88bn
- 93
- 32
- 59
- 65
Annual cashflow statement for Tractor Supply Co, fiscal year end - December 28th, USD millions except per share, conversion factor applied.
2020 December 26th | 2021 December 25th | 2022 December 31st | 2023 December 30th | 2024 December 28th | |
---|---|---|---|---|---|
Period Length: | 52 W | 52 W | 53 W | 52 W | 52 W |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 749 | 997 | 1,089 | 1,107 | 1,101 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 110 | 51.7 | 56 | 9 | -14.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 350 | -209 | -182 | -181 | -90.8 |
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 1,395 | 1,139 | 1,357 | 1,334 | 1,421 |
Capital Expenditures | -294 | -628 | -773 | -754 | -784 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 1.79 | 1.09 | -320 | 101 | 140 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -292 | -627 | -1,094 | -653 | -644 |
Financing Cash Flow Items | -17 | 0 | 0 | -9.73 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 155 | -975 | -939 | -486 | -922 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,258 | -464 | -676 | 195 | -146 |