Picture of Trifast logo

TRI Trifast News Story

0.000.00%
gb flag iconLast trade - 00:00
IndustrialsSpeculativeSmall CapContrarian

REG - Trifast PLC - Final Results

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250710:nRSJ4379Qa&default-theme=true

RNS Number : 4379Q  Trifast PLC  10 July 2025

10 July 2025

 

TRIFAST PLC

 

FULL YEAR 2025 RESULTS

Audited results for the year ended 31 March 2025

 

Full year profit performance in line with expectations*, driven by margin
recovery and strong initial progress on our medium-term Recover, Rebuild,
Resilience strategy

 

Trifast plc ('Trifast' or the 'Group', LSE: TRl.L), the international
specialist in the design, engineering, manufacture, and distribution of
high-quality engineered fastenings, today announces its audited results for
the full year ended 31 March 2025 ('FY2025' or 'FY25').

 

Key financial highlights

 ·             Strong performance in FY25, driven by good progress on strategic and self-help
               initiatives, despite market headwinds
 ·             Revenue down 2.7% to £227.4m (CER) and down 4.4% to £223.4m (AER) (FY24:
               £233.7m), with weak industrial market conditions in the UK and Europe
               partially offset by growth in Smart Infrastructure and North American focus
               markets
 ·             Significant growth in Underlying EBIT to £15.6m (CER) (FY24: £11.9m), with
               EBIT margin increasing to 6.8% (CER) (FY24: 5.1%), demonstrating successful
               execution of our strategic initiatives and supporting our confidence in the
               Group's ability to achieve > 10% EBIT margin in the medium term
 ·             Achieved targeted cost savings of c. £3.0m, with further initiatives
               identified to drive incremental benefits in FY26 and beyond
 ·             Underlying profit before tax increased by £4.5m to £11.0m (CER), driven by
               strong EBIT performance and reduced interest costs
 ·             Return to profit before tax of £4.9m (AER) (FY24: loss of £0.8m), driven by
               the improved underlying performance, supported by lower finance costs and a
               reduction in separately disclosed items
 ·             Continued strengthening of balance sheet through focus on working capital and
               cash generation, resulting in adjusted net debt/underlying EBITDA ratio of
               0.97x (FY24: 1.30x)
 ·             Significant increase in underlying ROCE to 8.1% (FY24: 5.7%) driven by margin
               expansion, disciplined capital allocation and working capital efficiency
 ·             Dividend maintained at FY24 levels (1.80p per share) to prioritise margin
               enhancement and support long term growth

 

Key operational and strategic highlights

 ·             Successfully delivered first stage of our Recover, Rebuild, Resilience
               transformation
 ·             Good progress across our four strategic initiatives - margin management,
               focussed growth, operational efficiency and organisational effectiveness
 ·             Strategy and Transformation workstreams launched within all businesses,
               contributing to FY25 success and creating momentum into FY26
 ·             Several key projects delivered in FY25 and new best practices have laid
               foundations for standardising ways of working
 ·             Progress in our three key target end markets
 ·             Automotive - strong growth in North America
 ·             Smart infrastructure - fastest growth sector reflecting strategic focus,
               strong in Asia and North America
 ·             Medical equipment - investing to build our capabilities and skills in line
               with expected longer-term delivery
 ·             Profitable growth in North America, Europe and Asia, although UK & Ireland
               EBIT contracted due to subdued demand reflecting weak industrial PMI backdrop.

 

Outlook

 

Focus remains on self-help levers to offset the revenue headwinds and achieve
further margin improvement

Trading headwinds have continued to persist into Q1 FY26 due to:

 ·             Macroeconomic headwinds impacting a number of industrial markets, with
               particular Automotive sector softness
 ·             US tariffs on steel and aluminium, disrupting sourcing and costs
 ·             The weakening USD.
 ·             We have built-in resilience to counter the impact of the tariffs and softer
               demand:
 ·             Our geographic diversification and global manufacturing footprint
 ·             Many of our components have critical positions within their customers' complex
               supply chains
 ·             We have worked closely with customers to navigate the challenges - including
               pricing - and making sure their supply chains are protected, and supply
               continues.

 

We are a stronger business than we were when we commenced our Recover, Rebuild
and Resilience journey and have positive momentum coming into FY26.  We are
confident that we can remain on track to achieve our medium-term target of
EBIT margin >10%.

 

We continue to actively look at investments, such as bolt-on acquisitions in
target end markets and regions to drive the EBIT growth.

 

Iain Percival, CEO of Trifast, said:

 

"We continue to effectively navigate the current global challenges and
economic conditions by focusing on our key objectives of margin management,
focused growth, organisational effectiveness and operational efficiency, all
of which are supporting improved returns despite the mixed demand backdrop.
I want to thank all Trifast employees for their contribution in helping
deliver a successful year."

 

*Consensus forecasts for FY25 prior to this announcement were: underlying EBIT
of £14.6m and underlying PBT of £10.3m (AER).

 

Forward Looking Statements

This document may contain certain forward-looking statements. The
forward-looking statements reflect the knowledge and information available to
the Company during the preparation and up to the publication of this document.
By their very nature, these statements depend upon circumstances and relate to
events that may occur in the future thereby involve a degree of uncertainty.
Therefore, nothing in this document should be construed as a profit forecast
by the Company.

 

 

The following information contained within this announcement is a summary
extracted from the Group's audited financial statements and Annual report
2025.

 

Unless stated otherwise, amounts and comparisons with prior year are
calculated at constant currency (Constant Exchange Rate (CER)). Where
reference is made to 'underlying' this is defined as being before separately
disclosed items.

 

Summary of Group's FY25 financial performance

 

 

 £m                                         CER(2)    CER(2)  AER(2)     AER(2)   AER(2)
 Underlying measures                        FY25      change  FY25       Change   FY24
 Revenue                                    £227.4m   (2.7)%  £223.4m    (4.4)%   £233.7m
 Gross profit %                             28.4%     300bps  28.3%      299bps   25.4%
 Underlying EBIT(1)                         £15.6m    30.3%   £14.9m     24.5%    £11.9m
 Underlying EBIT %(1)                       6.8%      173bps  6.7%       155bps   5.1%
 EBIT                                       £10.0m    117.0%  £9.4m      103.6%   £4.6m
 EBIT %                                     4.4%      244bps  4.2%       224bps   2.0%
 Underlying profit before tax(1)            £11.0m    69.3%   £10.4m     59.1%    £6.5m
 Underlying diluted earnings per share(1)   -         -       4.31p      166.0%   1.62p
 Dividend per share                         -         -       1.80p      -        1.80p
 Adjusted leverage ratio(1,3)               -         -       0.97x      0.33x    1.30x
 Adjusted net debt(1,3)                     -         -       £(17.4)m   (17.1)%  £(21.0)m
 Return on capital employed (ROCE)(1)       -         -       8.1%       240bps   5.7%
 GAAP measures                              -         -
 Profit/(loss) before tax                   -         -       £4.9m      724.6%   £(0.8)m
 Diluted earnings/(loss) per share          -         -       0.77p      123.4%    (3.29)p

1.   Before separately disclosed items (see note 1 of this announcement)

2.   CER being Constant Exchange Rate, calculated by translating the FY2025
figures by the average FY2024 exchange rate, and AER is actual exchange rate

3.   Adjusted leverage ratio is calculated using adjusted net debt against
adjusted underlying EBITDA.  Adjusted metrics exclude the impact of IFRS 16
Leases (see note 1 of this announcement)

 

FY25 Results presentation

 

An in-person and virtual presentation for analysts will be held at 08:30 A.M.
BST today at the office of Peel Hunt, 100 Liverpool Street, London EC2M 2AT.
 Please contact companysecretariat@trifast.com for details.

 

The Company will also be presenting the FY25 results via the Investor Meet
Company platform on 10 July 2025 at 11:15 A.M. BST. To register for the
presentation, please use this
link: https://www.investormeetcompany.com/trifast-plc/register-investor
(https://www.investormeetcompany.com/trifast-plc/register-investor)

 

 

This announcement contains inside information for the purposes of Article 7 of
the Market Abuse Regulation (EU) 596/2014 as it forms part of UK domestic law
by virtue of the European Union (Withdrawal) Act 2018 ("MAR"), and is
disclosed in accordance with the Company's obligations under Article 17 of
MAR. Upon the publication of this announcement via the Regulatory Information
Service, this inside information is now considered to be in the public domain.

 Enquiries:
 Trifast plc

 Iain Percival, Chief Executive Officer

 Kate Ferguson, Chief Financial Officer

 Christopher Morgan, Company Secretary
 Office: +44 (0) 1825 747630
 Email: corporate.enquiries@trifast.com
 (mailto:corporate.enquiries@trifast.com)
 Shareholders: companysecretariat@trifast.com
 (mailto:companysecretariat@trifast.com)

 Peel Hunt LLP (Stockbroker & financial adviser)
 Mike Bell
 Charlotte Sutcliffe

 Tel: +44 (0)20 7418 8900

 

 Editors' notes
 About Trifast plc (LSE Main listing: symbol: TRI)

 In 2023, TR celebrated 50 years of business with a proud heritage of serving
 customers with engineered fastening supply chain solutions. Specialising in
 the design, engineering, manufacture, and distribution of high-quality
 engineered fastenings and Category 'C' components principally for major global
 assembly industries. As an international business we can provide customer
 support from across key regions in the UK & Ireland, Asia, Europe, and
 North America. In addition to our service locations, we operate manufacturing
 facilities focused on high volume cold forged fasteners and special parts. We
 have also established Engineering & innovation centres to support R&D
 and customer collaboration across the world. The Group supplies to customers
 in c.65 countries across a wide range of industries, including Automotive,
 Smart Infrastructure and Medical Equipment. As a full-service provider to
 multinational OEMs and Tier 1 companies spanning several sectors, we deliver
 comprehensive support to our customers across every requirement, from concept
 design through to technical engineering consultancy, manufacturing, supply
 management and global logistics.

 We have defined a clear purpose and vision:

 To sustainably drive our customers' success by simplifying their fastener
 supply chain and supporting them in their technical requirements through our
 world-class engineering and manufacturing capabilities.

 For more information, visit:

 TRIFAST PLC TRI Stock | London Stock Exchange
 (https://www.londonstockexchange.com/stock/TRI/trifast-plc/company-page)

 website: www.trifast.com (http://www.trifast.com/)

 LinkedIn: www.linkedin.com/company/tr-fastenings
 (http://www.linkedin.com/company/tr-fastenings)

 X: www.x.com/trfastenings (http://www.x.com/trfastenings)

 Facebook: www.facebook.com/trfastenings
 (http://www.facebook.com/trfastenings)

 Note

 Trifast, TR and TR Fastenings are registered trademarks of the Company

 LEI number: 213800WFIVE6RWK3CR22

 

 

 

 

Trifast plc

Annual results for the year ended 31 March 2025

 

http://www.rns-pdf.londonstockexchange.com/rns/4379Q_1-2025-7-9.pdf
(http://www.rns-pdf.londonstockexchange.com/rns/4379Q_1-2025-7-9.pdf)

 

Extracts from the letter to the shareholders from the Non-Executive Chair,
Serena Lang

 

FY25 performance

I am delighted to report an excellent full-year performance by the Group.

 

Led by our committed Executive Leadership Team (ELT), Trifast has built on the
strategy presented last year to shareholders, and has continued with the
business transformation, giving us a strong platform for future success.

 

Governance

The Board remains focused on ensuring that the Principles of the UK Corporate
Governance Code are applied. My introduction to the governance report on pages
50 to 57 of the Annual Report 2025 sets out how the Board has complied with
the Principles of the UK Corporate Governance Code 2018 throughout the
financial year ended 31 March 2025, and where we have already started to
incorporate the Principles of the 2024 Code, which will apply to Trifast plc
from 1 April 2025.

 

Our people

The Board would like to thank all Trifast employees for their commitment to
ensuring we meet our customer requirements and their relentless drive to
innovate and adapt to changing customer needs. Our ELT and management teams
have demonstrated an outstanding ability to combine market knowledge with
customer engagement and innovation to consistently deliver high-quality
products and services to the market.

 

The Group has a clear strategy and a direct line of sight for further value
creation opportunities. I look forward to our future with confidence as we
continue to build on the significant progress of our strategy and the
continued transformation of this Company as part of our Rebuild and Resilience
journey.

 

Dividend

The Board are recommending a final dividend for the year ended 31 March 2025
of 1.20p.

 

Our continued focus on growth through the transformation process allows the
Board to monitor our dividend policy and adjust where it is prudent to do so.

 

We continue to encourage shareholders to elect for the Dividend Reinvestment
Plan, which we launched last year and is proving a success with many
shareholders already.

 

Finally, on behalf of the Board, I would like to thank our colleagues,
suppliers, customers, and investors for their continued support. Your Board
has the right balance of skills and expertise to continue to support and
challenge management as we move forward in the Rebuild phase of Trifast. We
can also confirm that this Annual Report, taken as whole, is fair, balanced,
and understandable and provides the information necessary to assess the
Company's position, performance, business model and strategy.

 

To read the Chair's letter in full please refer to page 3 of the Annual Report
2025

 

Trifast plc

Annual results for the year ended 31 March 2025

Extracts from CEO review by Iain Percival

 

In last year's Annual Report, I set out our new purpose, vision, values and
business strategy and, 12 months on, I am pleased to report to you on the
significant progress and momentum delivered in the year ended 31 March 2025.
Having visited every Trifast location during the year, taking those
opportunities to engage with our teams, sharing our new strategy and
discussing what it meant to them, I am proud of our collective achievements
and results, and I want to thank all of our employees for their contribution
to a successful year.

 

There is no doubt that FY25 was a challenging year for the Company and
employees, particularly from an external market perspective.

 

The continued economic impacts from geopolitical tensions and conflicts and
continued high inflation and exchange rates led to nearly all of our
industrial end markets experiencing negative growth. Despite that, Trifast's
performance illustrates that the execution of our strategy is delivering
profitable growth and margin improvement in line with our Recover, Rebuild,
Resilience ambition of >10% EBIT margin over the medium term.

 

Our people

Our people are at the centre of our business, and in FY25 we embarked on
making a significant shift in the Company's health and safety culture. We
rolled out training and engagement sessions to our Senior Leadership Team,
which has already delivered a positive and tangible change in our reporting of
safety observations, near miss occurrences and safety incidents.

 

The collective goal that 'we all go home safe every day' is paramount and,
whilst it is disappointing to report that we had sixteen lost time or
recordable accidents last year, it is also important to note that we are now
truly seeing the baseline of our current performance and operational risk
environment. Through the awareness and engagement of our teams in health and
safety, coupled with a structured improvement plan at every location, and new
environment, health and safety standards launched in the year, we expect to
see continued reduction in the number and severity of incidents going forward.

 

Given the amount of change across our organisation and the wider economic
environment, it is also pleasing to report that our annual employee engagement
survey recorded positive increases in the overall participation response (from
61% in FY24 to 89%) and average engagement score (from 6.7 to 7.0), with all
Trifast locations completing at least two of the three improvement actions
identified from the previous survey. This is incredibly pleasing to me as CEO,
and the Senior Management, and an endorsement of the changes we are making.

 

I am pleased that we have continued to strengthen the Executive Leadership
Team, with the external appointments of Grainne Lawlor as Chief Technology
Officer and Clare Taylor as Chief People & Transformation Officer.

 

Both Grainne and Clare bring significant functional and business
transformation experience to the Company. Additionally, we were delighted to
confirm the appointment of Kate Ferguson as Executive Director and Chief
Financial Officer in September. Kate's financial experience is already proving
to be an asset to both the Board and ELT. Finally, in July this year I can
confirm that Eva Pitts will join us as our North America Managing Director.
Eva will be based out of our facility in Houston, Texas and joins us from ITW,
a global multi-industry manufacturer. She brings significant commercial and
general management experience to our North American team.

 

Customers and supply chain

I have enjoyed meeting with many of our customers and supply chain partners
over the year. Hearing about their respective challenges and motivations
first-hand has allowed the Company to adapt, align and better partner where we
can. In this way, the Trifast teams continue to provide great quality and
service.

 

These conversations also have convinced me more than ever, that our core value
proposition of supply chain simplification, manufacturing and engineering
excellence is a winning combination and that we deliver significant value to
our customers through our continued focus on each of these elements.

 

Performance

We said that FY25 would be a year of fiscal progress, and I am delighted that
we can celebrate and recognise the achievement of the first phase of our plan.
The Recover phase has been about changing the trajectory of our business from
negative to positive. Our gross and underlying EBIT margins have improved to
28.3% and 6.7% (FY24: 25.4% and 5.1%) and our continued focus on working
capital has enabled us to also reduce net debt and leverage to 0.97x (FY24:
1.30x). We achieved these results by driving our four key strategic
initiatives of margin management, focused growth, organisation effectiveness
and operational efficiency throughout the year.

 

In our first year of strategy execution, it is great to see meaningful
progress in all four key strategic initiatives.

 

Margin management

We said we needed to address underperforming customer relationships
professionally and, in some cases, accept that we exit unprofitable business.
Additionally, we have addressed customer relationships where the value we
provide is not reflected in the price paid and, in many cases, our data-driven
approach has ensured positive progress whilst retaining strategic
relationships. We have also collaborated with our supplier partners, ensuring
equally, that we are driving value and efficiency from those long-term
relationships.

 

Whilst we are conscious that there remains more to do, it is encouraging to
see the results of these actions and efforts reflected in improvements in both
our gross margin and underlying EBIT.

 

Focused growth

Targeting the three core markets of automotive, smart infrastructure and
medical equipment, it has been good to see our commercial and engineering
teams actively engage with customers in these markets, driving more than 90%
of our new business wins. Shifting momentum and balancing our portfolio to
these three markets over the mid-term remains our objective and, in
particular, whilst we remain committed to profitable growth technologies in
automotive, we are focused on increasing our market shares in smart
infrastructure and medical equipment to achieve a better overall balance in
our portfolio.

 

Organisation effectiveness

Throughout FY25 we have driven a significant amount of self-help actions by
challenging and transforming our organisation design and capability to reflect
our new business strategy. More than 30% of our wider Senior Leadership Team
(ELT and SLT) are new to Trifast in the past 18 months, reflecting our
ambition to deliver a OneTR culture and organisation, with the right skills in
the right place. We also continue to strengthen our global operations with
consistent business processes and internal controls.

 

Whilst transformation and restructuring are difficult, it is something we have
tackled transparently and professionally with those involved, as we seek to
deliver the Recover, Rebuild, Resilience journey. Our leaner, fitter and more
capable organisation is well positioned to manage the continued
transformation, and the actions taken this year have contributed to the
overall margin improvement.

 

Operational efficiency

One of Trifast's strengths is our customer-focused culture. We have a passion
for delivering customer excellence. However, we also recognise that given the
previous business model approach of standalone entities, we were leaving
opportunity for leveraging best practice and optimising the investment made
into our D365 ERP platform and not building a strong complimentary operational
excellence culture. Through OneTR, we have put in place balanced scorecards of
operational metrics for distribution and manufacturing and are using the
global operations leadership to leverage and drive operational efficiency
improvements across our business. We completed the consolidation of our UK
distribution footprint into our purpose-built National Distribution Centre in
April 2024 and since then have achieved stabilisation of operational
performance and delivery of the committed financial benefits from this
project.

 

Sustainability

Our commitment to being a responsible business has not changed, and I am
delighted to see business initiatives such as renewable energy sourcing and
solar power at our TR Italy manufacturing facility. We are also implementing
environmental initiatives such as packaging material improvements and
logistics efficiencies for FY26. We have set ourselves stretching medium-term
targets which will require us to be innovative and engage with our supply
partners as we continue to reduce our carbon intensity in line with our stated
commitments.

 

Looking ahead positively

As we look to the future, despite continuing external market challenges, we
remain confident in delivering our mid-term ambitions. We still have much to
accomplish, especially through self-help actions in our four key strategic
initiatives and continued focus on delivering the strategy. We are determined
to improve our safety performance and engagement for those working with us and
remain committed to being a responsible business within our communities and be
a company that everyone is proud to be associated with. I remain positive and
excited about this journey and am looking forward to leading Trifast
colleagues through another year of success and achievement.  I am also
looking forward to meeting our shareholders at our AGM in September.

 

To read the CEO review in full please refer to pages 4-5 of the Annual Report
2025

 

Trifast plc

Annual results for the year ended 31 March 2025

Extracts from the financial review by our CFO, Kate Ferguson

 

Recover, Rebuild, Resilience

During FY25 we successfully completed the 'Recover' phase, showing positive
results and strong cash generation. As we move into the 'Rebuild' phase, we
are focused on enhancing operational efficiency and productivity, with initial
benefits already being realised. Looking ahead, the 'Resilience' phase aims to
build long-term sustainability and resilience in our business. We remain
confident in delivering our mid‑term margin and returns ambitions, and we
are committed to innovation and responsible investment to reduce our
environmental impact.

 

Key financials

Unless stated otherwise, current year comparisons with prior year are
calculated at constant exchange rates (CER) and where we refer to
'underlying,' this is defined as being before separately disclosed items. CER
calculations have been calculated by translating the FY25 figures by the
average FY24 exchange rate.

 

Dividend policy

As a Board, we are proposing the final dividend in FY25 at 1.20p (FY24:
1.20p). This, together with the interim dividend of 0.60p (paid on 10 April
2025), brings the total for the year to 1.80p per share (FY24: 1.80p). The
final dividend, subject to shareholder approval at the AGM, will be paid on 10
October 2025 to shareholders on the register at the close of business on 12
September 2025. The ordinary shares will become ex-dividend on 11 September
2025. The underlying dividend cover is currently 2.4x, the Board considers
that an appropriate future level of underlying dividend cover is in the range
of 3.0x to 4.0x.

 

Group performance(1,2)

 £m                         CER FY25  CER Change  AER FY25  AER FY24  AER Change
 UK & Ireland      Revenue  72.2      (6.9)%      72.2      77.5      (6.9)%
                   EBIT     2.9       (13.2)%     2.9       3.4       (13.5)%
                   EBIT %   4.1%      (30)bps     4.1%      4.4%      (31)bps
 Europe            Revenue  81.4      (7.6)%      78.8      88.0      (10.5)%
                   EBIT     7.3       22.9%       6.9       5.9       16.9%
                   EBIT %   9.0%      222bps      8.8%      6.7%      206bps
 Asia              Revenue  52.6      1.0%        51.5      52.1      (1.0)%
                   EBIT     9.1       13.6%       8.8       8.0       10.6%
                   EBIT %   17.3%     191bps      17.2%     15.4%     180bps
 North America     Revenue  33.7      15.2%       33.1      29.2      13.3%
                   EBIT     3.1       98.6%       3.0       1.6       93.7%
                   EBIT %   9.2%      384bps      9.1%      5.3%      377bps
 Central Costs     Revenue  (12.5)    (5.4)%      (12.2)    (13.2)    (7.7)%
                   EBIT     (6.8)     (1.3)%      (6.8)     (6.9)     (1.2)%
 Group             Revenue  227.4     (2.7)%      223.4     233.7     (4.4)%
                   EBIT     15.6      30.3%       14.9      11.9      24.5%
                   EBIT %   6.8%      173bps      6.7%      5.1%      155bps

1.   Revenue by regions include intercompany sales which are eliminated in
the Central costs line

2.   EBIT is before separately disclosed items (see note 1 of this
announcement)

 

Despite a challenging macroeconomic and geopolitical environment, trading
remains resilient with EBIT in line with expectations and EBIT margins
improving and on track with our strategic ambitions.

 

Revenue is down approx. 4.4%, or 3.7% excluding the impact of the sale of
Norway (c.£1.8m), driven by reduced demand especially in the automotive
sector, UK and Europe and our strategic decision to exit some 1,000 mainly
transactional customers with low profitability.

 

Pricing and sourcing improvements have more than offset volume reductions with
a 300bps (CER) improvement in gross margin.

 

We achieved incremental savings in excess of £3.0m from operational
improvement programmes and managed operating overheads tightly to offset the
impact of salary and cost inflation. Further benefits from consolidation of
facilities into the NDC are expected in FY26.

 

Underlying PBT increased to £10.4m (FY24: £6.5m), due to strong EBIT
performance and reduction in interest costs.

 

UK & Ireland

Revenue (CER) was £72.2m, a 6.9% decline from last year (FY24: £77.5m)
following the removal of approximately 1,000 non-core business accounts and
the further transfer of European revenue to localised TR locations. Although
we saw overall automotive customer demand soften through niche auto OEM, there
was encouraging growth in Tier 1 and 2 customers. There was continued growth
in data centre and power distribution customer volumes in our smart
infrastructure segment and positive momentum in our medical equipment
customers.

 

The region's EBIT decreased to £2.9m (FY24: £3.4m) at a margin of 4.1%, down
30bps from last year.

 

Europe

Revenue (CER) declined to £81.4m (FY24: £88.0m) during the year. Throughout
the year, revenue across the eurozone faced significant challenges,
particularly in the unpredictable automotive sector, where new business wins
were postponed. Smart infrastructure was more consistent and our investment in
Hungary delivered double digit growth, with further smart infrastructure
business secured and invoiced from our manufacturing plant in Italy. Germany
has continued its delivery of consistent EBIT with supply chain improvements.

 

The regions EBIT margin % has increased 222bps to 9.0% due to cost control,
efficiency improvements and targeted customer price increases delivered during
the year.  Notably, our Italian operations delivered a significant uplift in
profitability, with EBIT increasing by £1.8m to £2.4m (FY24: £0.6m) and
margins improving from 2.2% to 8.6%, reflecting the benefits of ongoing local
operational improvements.

 

Asia

The Asia region had a strong overall performance with CER revenue in line with
last year at £52.6m (FY24: £52.1m), working against volatile market
conditions but still delivering significant EBIT contribution of £9.1m (FY24:
£8.0m). Singapore led the performance due to a mixture of increased demand
with technology customers and new intercompany business linked with
TR North America.

 

EBIT margin was 17.3% (FY24: 15.4%), reflecting the FY25 focus on margin
management activities to increase profitability on existing and new business.
Improvements were made in all focused growth sectors.

 

New business development activity in our focused growth sectors will be the
key driver for growth in FY26. We are encouraged by the higher levels of sales
enquiries coming into India and Thailand, and the Group focus on driving more
intercompany business into the TR factories in Singapore, Malaysia and Taiwan.

 

North America

North America has seen strong organic CER revenue growth at 15.2%
year-on‑year to £33.7m (FY24: £29.2m), driven by customer demand in both
automotive and smart infrastructure markets as well as the successful
onboarding of new profitable growth from our pipeline.

 

Overall, margins also improved significantly year-on-year with EBIT margin up
to 9.2% (FY24: 5.3%) driven by the first year of execution of a number of
strategic initiatives and, in particular, driving efficiencies to manage costs
enabling stronger EBIT drop through from the incremental volume growth.

 

We have and will continue to invest in the region to build capability and
resilience; adding dedicated engineering resource and our investment in
Microsoft D365 ERP implementation in our Houston facility at the end of FY24
are examples of delivering our core value proposition to ensure continued
strategic execution of our ambition of driving profitable focused growth in
the world's largest industrial market.

 

Central costs

Central reported a CER EBIT loss of £6.8m (FY24: £6.9m) driven by overhead
savings from restructuring programmes which was partially offset by higher
bonus accruals and share-based payment charges, reflecting our efforts to
incentivise staff in achieving strategic initiatives. Additionally, central
operations had a lower exchange gain in the current year as compared to the
prior year.

 

Separately disclosed items

                                                       FY25   FY24
                                                       £m     £m
 Acquired intangible amortisation                      (1.7)  (1.8)
 Impairment of customer receivables on administration  (1.0)  -
 Restructuring and transformation costs                (2.6)  (1.5)
 Profit on disposal of a subsidiary                    0.2    -
 Impairment of non-current assets                      -      (2.0)
 Facilitation payment fraud                            (0.4)  -
 Project Atlas                                         -      (2.0)
 Total                                                 (5.5)  (7.3)

 

 ·             Amortisation charges on intangible assets acquired on acquisitions in the
               previous year's shown as separately disclosed consistent with previous years
 ·             An impairment charge was recognised in Q1 following the insolvency (bankruptcy
               under Swedish law) of a key customer
 ·             Restructuring and transformation costs of £2.6m relate to key strategic
               initiatives launched and reported in the FY24 Annual Report as part of the new
               strategy, including margin management, focused growth, organisational
               effectiveness and operational efficiencies. Primarily, costs incurred in
               relation to transformation initiatives, include expenses associated with
               restructuring programmes aimed at streamlining operations, reducing headcount
               and other directly attributable costs linked to the execution of these
               strategic changes.  These charges include £0.9m provided towards a strategic
               restructuring programme approved by the Board in March 2025, aimed at
               streamlining operations across TR UK, Ireland and Trifast Overseas Holdings
 ·             Profit on disposal of subsidiary relates to profit on the sale of Norway at
               the beginning of the year
 ·             Impairment of non-current assets of £2.0m in FY24 related to TR Hungary cash
               generating unit
 ·             Facilitation payment fraud relates to a £0.4m provision recognised in respect
               of an external fraud incident involving an impersonation scam. Although
               recovery efforts are ongoing, the criteria for recognising a receivable were
               not met as at 31 March 2025
 ·             Project Atlas in FY24 related to the implementation of D365 across selected
               sites and impairment of 'customer engagement' software. Project Atlas is now
               complete and hence no charge in the current year related to this phase of the
               project

 

Net financing costs

Net interest costs decreased to £4.5m (FY24: £5.4m), primarily due to a
declining interest rate environment. Interest is incurred at an aggregate rate
based on EURIBOR, SONIA or SOFR, plus a margin ranging from 2.10% to 3.60%,
depending on the Group's leverage.

 

Commitment fees, amortisation of arrangement and extension fees increased to
£1.2m (FY24: £0.8m), reflecting the impact of covenant amendment fees paid
in FY25 and the full-year amortisation effect in FY25.

 

In addition, IFRS 16 lease-related interest contributed £1.0m (FY24: £0.8m)
to total net financing costs.

 

Our average borrowings (excluding IFRS 16 and arrangement fees) in the year
were £42.7m (FY24: £58.6m). The Group borrows in EUR and USD and therefore
has exposure to Euro and USD interest rates. No portion of interest rate
exposure is currently hedged, the Group manages 100% floating interest rates
on borrowings.

 

Profit before tax

Profit before tax increased to £4.9m (FY24: loss of £0.8m), primarily
reflecting an improvement in operating profit driven by margin management
initiatives.

 

The increase was further supported by lower finance costs and a reduction in
separately disclosed items compared to the prior year.

 

Operating cash flow (AER)

The Group generated operating cash flows before working capital changes of
£18.7m (FY24: £14.2m), an increase of £4.5m primarily driven by higher
profit after tax in FY25.

 

Working capital changes contributed a net inflow of £0.3m in FY25 (FY24:
£17.7m inflow), with the prior year benefiting significantly from a material
reduction in net inventory balances. Inventory levels have since stabilised at
a lower baseline, with a continued focus on inventory efficiency into FY26.

 

As a result, total operating cash flow after working capital changes was
£19.0m, representing an underlying cash conversion of 100.2% of underlying
EBITDA.

 

Banking facilities

The Group maintains a core £70.0m committed Revolving Credit Facility (RCF)
utilisable in EUR, GBP or USD with no pre‑determined currency limits. KBC
Bank NV committed to the facility on 3 July 2024 complementing our existing
lending group and strengthening banking capabilities for TR local operations
in Hungary.

 

Following a successful +1 application, the RCF has been extended to July 2027
with a further +1 option executable to 2028.

 

The RCF is drawn to £22.8m (€27.3m) as at 31 March 2025 under leverage and
interest cover covenants.

 

In addition to the RCF, the Group benefits from EDG UKEF funding of £50.0m,
maturing in 2028 with a three-year availability period, as at 31 March this
facility is drawn to £20.1m (€17.1m and $7.5m).

 

Adjusted net debt (AER)

At 31 March 2025, Group net debt was £17.4m (FY24: £21.0m) and available
cash and short‑term deposits was £24.3m (FY24: £20.9m).

 

A focus on working capital efficiency has helped the reduction in net debt,
driven by inventory and receivables, improving our banking covenant to 0.97x
against a limit of 3.0x.

 

 

1.   Adjusted net debt is stated excluding the impact of IFRS 16 Leases.
Including right-of-use lease liabilities, net debt increases by £21.4m to
£38.8m (FY24: net debt increases by 18.4m to £39.4m)

2.   Operating cash inflow is before working capital, taxation and cash
impact of the separately disclosed items (see note 32 of the Annual Report
2025 for further details)

 

Taxation (at AER)

The decrease in the underlying effective tax rate (UETR) to 44.0% (FY24:
66.6%) and the effective tax rate (ETR) to 78.9% (FY24: 462%) was principally
due to the utilisation of brought forward losses in the UK region that have
not previously been recognised. We continue not to recognise carried forward
losses in the UK region, however if we were to provide for deferred tax on
current year losses, the UETR would be 24.1%.

 

Subject to future tax changes, and excluding prior year adjustments, our
normalised underlying ETR is expected to remain in the range of c.20-25% going
forward.

 

Underlying diluted earnings per share (AER)

Our underlying PBT at AER is up 59.1% to £10.4m (FY24: £6.5m). This, coupled
with the decrease in our underlying effective tax rate, has resulted in an
increase in underlying diluted earnings per share (EPS) of 166.0% to 4.31p at
AER (FY24: 1.62p).

 

Return on capital employed (at AER)

The Group ROCE increased 240bps to 8.1% (FY24: 5.7%), reflecting higher profit
performance combined with reduced debt.

 

As at 31 March 2025, the Group's shareholders' equity decreased to £121.1m
(FY24: £124.2m). The £(3.1)m reduction reflects a decrease in retained
earnings of £(2.1)m, a movement on own shares held in reserve of £0.4m, and
a foreign exchange reserve loss £(1.4)m.

 

At 31 March 2025, the number of ordinary shares held by the Employee Benefit
Trust (EBT) to honour future equity award commitments was 1,145,315 shares
(FY24: 1,373,663 shares).

 

Shares in issue as at 31 March 2025 was 136,119,976 (excluding EBT:
134,974,661).

 

Outlook

Trading headwinds have persisted into Q1 FY26, driven by macroeconomic
pressures, softness in the automotive sector, US tariffs on steel and
aluminium, and USD weakness. However, our geographic diversification, global
manufacturing footprint, and close customer partnerships provide resilience.
We enter FY26 with positive momentum, strengthened by our transformation
progress, and remain confident in achieving our medium-term EBIT margin target
of >10%, while continuing to explore targeted investments and bolt-on
acquisitions to support future growth.

 

To read the Financial review in full please refer to pages 18-22 of the Annual
Report 2025

 

Trifast plc

Annual results for the year ended 31 March 2025

 

The notes on pages 111-165 of the Annual Report 2025 form part of these
financial statements

 

Consolidated income statement

Annual results for the year ended 31 March 2025

 

                                                                          Annual Report note  2025       2024
                                                                                              £000       £000
 Continuing operations
 Revenue                                                                  3, 35               223,466    233,671
 Cost of sales                                                                                (160,114)  (174,404)
 Gross profit                                                                                 63,352     59,267
 Other operating income                                                   4                   766        721
 Distribution expenses                                                                        (7,869)    (6,633)
 Administrative expenses before separately disclosed items                                    (41,572)   (41,321)
 Acquired intangible amortisation                                         2, 13               (1,731)    (1,780)
 Project Atlas                                                            2                   -          (2,079)
 Restructuring and transformation costs                                   2                   (2,575)    (1,491)
 Impairment of non-current assets                                         2, 10               -          (1,964)
 Profit on disposal of a subsidiary                                       2                   247        -
 Facilitation payment fraud                                               2                   (384)      -
 Impairment of customer receivable upon administration                    2                   (1,006)    -
 Total administrative expenses                                                                (47,021)   (48,635)
 Share of gain/(loss) of associate accounted for using the equity method  36                  199        (90)
 Operating profit                                                         5, 6, 7             9,427      4,630
 Financial income                                                         8                   275        269
 Financial expenses                                                       8                   (4,774)    (5,688)
 Net financing costs                                                                          (4,499)    (5,419)
 Profit/(loss) before taxation                                            3                   4,928      (789)
 Taxation                                                                 9                   (3,888)    (3,651)
 Profit/(loss) for the year
 (attributable to equity shareholders of the Parent Company)                                  1,040      (4,440)
 Profit/(loss) per share
 Basic                                                                    25                  0.77p      (3.29)p
 Diluted                                                                  25                  0.77p      (3.29)p

 

Consolidated statement of comprehensive income

for the year ended 31 March 2025

                                                                  2025     2024
                                                                  £000     £000
 Profit/(loss) for the year                                       1,040    (4,440)
 Other comprehensive (expense)/income for the year:
 Items that may be reclassified subsequently to profit or loss:
 Exchange differences on translation of foreign operations(1)     (2,024)  (5,075)
 Gain on a hedge of a net investment taken to equity              675      889
 Other comprehensive expense                                      (1,349)  (4,186)
 Total comprehensive expense recognised for the year
 (attributable to the equity shareholders of the Parent Company)  (309)    (8,626)

1.   Net of cumulative foreign exchange loss of £0.1m (FY24: nil)
previously recognised in the foreign currency translation reserve reclassified
to profit or loss on disposal of a subsidiary. See note 2 of the Annual Report
2025 for further details.

 

Trifast plc

Annual results for the year ended 31 March 2025

 

Consolidated statement of changes in equity

for the year ended 31 March 2025

 

                                                               Share    Share    Merger   Own          Translation  Retained  Total
                                                               capital  premium  reserve  shares held  reserve      earnings  equity
                                                               £000     £000     £000     £000         £000         £000      £000
 Balance at 31 March 2024                                      6,806    22,537   16,328   (2,194)      10,496       70,205    124,178
 Total comprehensive income/(expense) for the year:
 Profit for the year                                           -        -        -        -            -            1,040     1,040
 Other comprehensive expense for the year                      -        -        -        -            (1,349)      -         (1,349)
 Total comprehensive (expense)/income recognised for the year  -        -        -        -            (1,349)      1,040     (309)
 Issue of share capital                                        -        -        -        -            -            -         -
 Share‑based payment transactions (net of tax)                 -        -        -        -            -            446       446
 Movement in own shares held                                   -        -        -        361          -            (361)     -
 Dividends                                                     -        -        -        -            -            (3,235)   (3,235)
 Total transactions with owners                                -        -        -        360          -            (3,150)   (2,789)
 Balance at 31 March 2025                                      6,806    22,537   16,328   (1,833)      9,147        68,095    121,080

 

 

Consolidated statement of change in equity

for the year ended 31 March 2024

 

                                                      Share    Share    Merger   Own          Translation  Retained  Total
                                                      capital  premium  reserve  shares held  reserve      earnings  equity
                                                      £000     £000     £000     £000         £000         £000      £000
 Balance at 31 March 2023                             6,805    22,530   16,328   (3,017)      14,682       78,561    135,889
 Total comprehensive expense for the year:
 Loss for the year                                    -        -        -        -            -            (4,440)   (4,440)
 Other comprehensive expense for the year             -        -        -        -            (4,186)      -         (4,186)
 Total comprehensive expense recognised for the year  -        -        -        -            (4,186)      (4,440)   (8,626)
 Issue of share capital                               1        7        -        -            -            -         8
 Share‑based payment transactions (net of tax)        -        -        -        -            -            (67)      (67)
 Movement in own shares held                          -        -        -        823          -            (823)     -
 Dividends                                            -        -        -        -            -            (3,026)   (3,026)
 Total transactions with owners                       1        7        -        823          -            (3,916)   (3,085)
 Balance at 31 March 2024                             6,806    22,537   16,328   (2,194)      10,496       70,205    124,178

 

Note: Company statement of changes in equity can be found on pages 106-107 of
the Annual Report 2025

 

Trifast plc

Statements of financial position

at 31 March 2025

 

                                                                    Group               Company
                                                Annual Report note  2025       2024     2025     2024
                                                                    £000       £000     £000     £000
 Non‑current assets
 Property, plant and equipment                  10, 11              18,593     19,070   6        5
 Right‑of‑use assets                            12                  20,283     16,450   30       55
 Intangible assets                              13, 14              33,397     36,275   5,359    6,097
 Equity investments                             15, 36              353        159      42,186   42,186
 Non‑current trade and other receivables        19                  -          -        56,837   61,208
 Deferred tax assets                            16, 17              5,919      4,256    -        63
 Total non‑current assets                                           78,545     76,210   104,418  109,614
 Current assets
 Inventories                                    18                  70,912     73,403   -        -
 Trade and other receivables                    19                  55,288     59,039   2,077    3,623
 Assets classified as held for sale             10, 11              -          623      -        -
 Cash and cash equivalents                      26                  24,258     20,884   590      910
 Total current assets                                               150,458    153,949  2,667    4,533
 Total assets                                   3                   229,003    230,159  107,085  114,147
 Current liabilities
 Trade and other payables                       21                  34,589     36,218   3,081    1,660
 Right-of-use liabilities                       12, 20, 26          2,805      3,392    102      11
 Other interest‑bearing loans and borrowings    20, 26              -          -        4,547    6,447
 Provisions                                     23                  1,328      2,432    -        607
 Liabilities classified
 as held for sale                               29                  -          348      -        -
 Tax payable                                                        2,443      2,167    -        -
 Total current liabilities                                          41,165     44,557   7,730    8,725
 Non‑current liabilities
 Other interest‑bearing loans and borrowings    20, 26              41,627     41,848   41,627   41,848
 Right-of-use liabilities                       12, 20, 26          18,513     15,031   -        99
 Other payables                                 21                  543        892      -        -
 Provisions                                     23                  1,623      1,548    -        -
 Deferred tax liabilities                       16, 17              4,452      2,105    -        -
 Total non‑current liabilities                                      66,758     61,424   41,627   41,947
 Total liabilities                              3                   107,923    105,981  49,357   50,672
 Net assets                                                         121,080    124,178  57,728   63,475
 Equity
 Share capital                                                      6,806      6,806    6,806    6,806
 Share premium                                                      22,537     22,537   22,537   22,537
 Merger reserve                                                     16,328     16,328   16,328   16,328
 Own shares held                                                     (1,833)   (2,194)  (1,833)  (2,194)
 Translation reserves                                               9,147      10,496   -        -
 Retained earnings                                                  68,095     70,205   13,890   19,998
 Total equity                                                       121,080    124,178  57,728   63,475

The loss after tax for the Company is £2.9m (FY24: profit after tax £4.6m).

 

 

Trifast plc

Statements of cash flows

for the year ended 31 March 2025

 

                                                                                                    Group                Company
                                                                                Annual report note  2025      2024       2025     2024
                                                                                                    £000      £000       £000     £000
 Cash flows from operating activities
 Profit/(loss) for the year                                                                         1,040     (4,440)    (2,938)  4,663
 Adjustments for:
 Depreciation and amortisation                                                  10, 11, 13, 14      5,386     5,616      724      710
 Right‑of‑use asset depreciation                                                12                  3,487     4,068      26       26
 Unrealised foreign currency loss/(gain)                                                            90        (248)      (9)      1
 Financial income                                                               8                   (275)     (269)      (1,084)  (1,792)
 Financial expense (excluding right‑of‑use liabilities)                         8                   3,758     4,893      4,211    4,914
 Right‑of‑use liabilities' financial expense                                    8, 12               1,016     796        5        3
 Profit on disposal of assets classified as held for sale                                           -         (2,014)    -        (2,014)
 Share of (loss)/gain of associate accounted for using the equity method                            (199)     -          -        -
 Loss on sale of property, plant and equipment, intangibles and investments                         (26)      (59)       -        -
 Dividends received                                                                                 -         -          (7,082)  (15,657)
 Equity settled share‑based payment charge                                                          426       (101)      428      1
 Impairment of goodwill and intangible assets                                   2, 3, 13            -         1,476      -        1,476
 Gain on termination of right‑of‑use liabilities and expense on lease back      2                   -         (454)      -        44
 Loans due to subsidiaries written back                                                             -         -          -        (267)
 Facilitation payment fraud                                                     2                   384       -          -        -
 Investments and loans/debtors due from subsidiaries written off                                    -         -          -        175
 Gain on sale of disposal of a subsidiary                                       2                   (247)     -          -        -
 Impairment of right‑of‑use assets and property, plant and equipment            2, 10, 11, 12       -         1,330      -        -
 Taxation expense                                                               9                   3,888     3,651      66       953
 Operating cash inflow/(outflow) before changes in working capital and                              18,728    14,245     (5,653)  (6,764)
 provisions
 Change in trade and other receivables                                                              (313)     (4)        1,731    1,037
 Change in inventories                                                                              1,629     14,977     -        -
 Change in trade and other payables                                                                 49        3,593      801      (450)
 Change in provisions                                                                               (1,030)   (900)      (609)    214
 Cash generated from/(used in) operations                                                           19,063    31,911     (3,730)  (5,963)
 Tax paid                                                                                           (2,168)   (3,335)    (3)      (10)
 Net cash generated from/(used in) operating activities                                             16,895    28,576     (3,733)  (5,973)
 Cash flows from investing activities
 Proceeds from sale of property, plant and equipment                                                292       91         -        -
 Proceeds from sale of assets classified as held for sale                       10                  632       4,144      -        4,144
 Interest received                                                                                  283       265        877      804
 Investment in an associate                                                                         -         (162)      -        -
 Acquisition of property, plant and equipment and intangibles                   10, 11, 13, 14      (3,422)   (4,573)    12       (429)
 Lending to subsidiary undertakings                                                                 -         -          (2,192)  (6,421)
 Repayment by subsidiary undertakings                                                               -         -          4,709    20,512
 Dividends received                                                                                 -         -          7,082    15,115
 Net cash generated (used in)/from investing activities                                             (2,215)   (235)      10,488   33,725
 Cash flows from financing activities
 Proceeds from the issue of share capital                                       24                  -         8          -        8
 Repayment of external loans                                                    33                  -         (116,500)  -        (116,500)
 Proceeds from external loans                                                   33                  629       91,414     629      91,414
 Proceeds from loans from subsidiaries                                                              -         -          1,484    6,447
 Repayment of loans from subsidiaries                                                               -         -          (2,566)  -
 Repayment of right‑of‑use liabilities                                          12                  (4,404)   (3,362)    (11)     (22)
 Dividends paid                                                                 24                  (2,426)   (3,026)    (2,426)  (3,026)
 Interest paid                                                                                      (4,672)   (6,702)    (4,185)  (5,803)
 Net cash generated (used in) financing activities                                                  (10,873)  (38,168)   (7,075)  (27,482)
 Net change in cash and cash equivalents                                                            3,807     (9,827)    (320)    270
 Cash and cash equivalents at 1 April                                                               20,884    31,798     910      640
 Effect of exchange rate fluctuations on cash held                                                  (433)     (1,087)    -        -
 Cash and cash equivalents at 31 March                                                              24,258    20,884     590      910

 

Trifast plc

Annual results for the year ended 31 March 2025

Summary notes to the annual results announcement

 

1. Underlying profit before tax and separately disclosed items

 

                                                            Annual report note  2025     2024
                                                                                £000     £000
 Underlying profit before tax                                                   10,377   6,525
 Separately disclosed items within administrative expenses
 Acquired intangible amortisation                           13                  (1,731)  (1,780)
 Project Atlas                                                                  -        (2,079)
 Restructuring and transformation costs                                         (2,575)  (1,491)
 Impairment of non-current assets                           13                  -        (1,964)
 Impairment of customer receivable on administration                            (1,006)  -
 Facilitation payment fraud                                                     (384)    -
 Profit on disposal of a subsidiary                                             247      -
 Profit/(loss) before tax                                                       4,928    (789)

 

 

                                                                    Annual report note  2025     2024
                                                                                        £000     £000
 Underlying EBITDA                                                  32                  22,018   19,848
 Separately disclosed items within administrative expenses
 Project Atlas                                                                          -        (2,079)
 Restructuring and transformation costs                                                 (2,575)  (1,491)
 Impairment of non-current assets                                   13                  -        (1,964)
 Impairment of customer receivable on administration                                    (1,006)  -
 Facilitation payment fraud                                                             (384)    -
 Profit on disposal of a subsidiary                                                     247      -
 EBITDA                                                                                 18,300   14,314
 Acquired intangible amortisation                                   13                  (1,731)  (1,780)
 Depreciation, right of use assets and non‑acquired amortisation                        (7,142)  (7,904)
 Operating profit                                                                       9,427    4,630

 

2. Operating segmental analysis

Geographical operating segments

The Group is comprised of the following main geographical operating segments:

 

·    UK & Ireland

·    Europe: includes Sweden, Hungary, Holland, Italy, Germany and Spain

·    North America

·    Asia: includes Malaysia, China, Singapore, Taiwan, Thailand and India

 

In presenting information on the basis of geographical operating segments,
segment revenue and segment assets are based on the geographical location of
our entities across the world and are consolidated into the four distinct
geographical regions, which the Executive Leadership Team (the 'ELT') uses to
monitor and assess the Group. Interest is reported on a net basis rather than
gross as this is how it is presented to the Chief Operating Decision Maker.
All material non‑current assets are located in the country the relevant
Group entity is incorporated in.

 

                                                                                    North              Common
                                                        UK & Ireland      Europe    America  Asia      amounts   Total
 March 2025                                             £000              £000      £000     £000      £000      £000
 Revenue
 Revenue from external customers                        69,126            77,171    32,978   44,191    -         223,466
 Inter‑segment revenue (eliminated on consolidation)    3,036             1,659     131      7,356     -         12,182
 Total revenue                                          72,162            78,830    33,109   51,547    -         235,648
 Underlying operating result                            2,927             6,926     3,008    8,846     (6,831)   14,876
 Net financing costs                                    (65)              (916)     (873)    462       (3,107)   (4,499)
 Underlying segment result                              2,862             6,010     2,135    9,308     (9,938)   10,377
 Separately disclosed items                             (1,201)           (2,060)   (381)    (432)     (1,375)   (5,449)
 Profit/(loss) before tax                               1,661             3,950     1,754    8,876     (11,313)  4,928
 Specific disclosure items
 Depreciation and amortisation                          (2,357)           (3,287)   (840)    (1,552)   (837)     (8,873)
 Assets and liabilities
 Non‑current asset additions                            6,046             4,695     198      863       -         11,802
 Non-current assets(1)                                  26,768            16,317    4,297    19,733    5,511     72,626
 Segment assets                                         71,186            69,946    24,322   56,468    7,081     229,003
 Segment liabilities                                    (22,454)          (20,041)  (4,282)  (10,497)  (50,586)  (107,860)

1.   Non-current assets exclude financial instruments and deferred tax

 

                                                                                    North              Common
                                                        UK & Ireland      Europe    America  Asia      amounts   Total
 March 2024                                             £000              £000      £000     £000      £000      £000
 Revenue
 Revenue from external customers                        73,394            86,403    28,989   44,885    -         233,671
 Inter‑segment revenue (eliminated on consolidation)    4,151             1,635     236      7,177     -         13,199
 Total revenue                                          77,545            88,038    29,225   52,062    -         246,870
 Underlying operating result                            3,383             5,925     1,552    7,996     (6,912)   11,944
 Net financing costs                                    (485)             (1,101)   (1,096)  400       (3,137)   (5,419)
 Underlying segment result                              2,898             4,824     456      8,396     (10,049)  6,525
 Separately disclosed items (see note 2)                (2,336)           (2,552)   (530)    (207)     (1,689)   (7,314)
 Profit/(loss) before tax                               562               2,272     (74)     8,189     (11,737)  (789)
 Specific disclosure items
 Depreciation and amortisation                          (2,634)           (3,767)   (825)    (1,723)   (735)     (9,684)
 Assets and liabilities
 Non‑current asset additions                            9,517             1,417     177      713       474       12,299
 Non-current assets(1)                                  24,763            15,352    5,080    20,598    6,161     71,954
 Segment assets                                         73,738            69,610    24,342   55,107    7,362     230,159
 Segment liabilities                                    (21,024)          (17,990)  (3,911)  (11,861)  (51,195)  (105,981)

1.   Non-current assets exclude financial instruments and deferred tax

 

There were no material differences in North America between the external
revenue based on location of the entities and the location of the customers.
Of the UK & Ireland external revenue, £6.2m (FY24: £7.3m) was sold into
the European market. Of the Asian external revenue, £4.4m (FY24: £5.3m) was
sold into the North American market and £3.2m (FY24: £4.5m) was sold into
the European market.

 

Within Europe, TR Italy has revenue of £27.0m (FY24: £28.2m) and
non‑current assets of £8.0m (FY24: £10.0m).

 

Within Asia, TR Formac Singapore has revenue of £19.9m (FY24: £18.7m) and
non‑current assets of £4.2m (FY24: £3.9m).

 

Revenue is derived solely from the manufacture and logistical supply of
industrial fasteners and Category 'C' components.

 

3. Going Concern

Current trading and forecasts show that the Group will continue to generate
positive EBITDA and generate cash. The banking facilities and covenants
(leverage and interest cover) that are in place provide appropriate headroom
against forecasts based on the current outlook. There are some headwinds in
the global economic environment including the impact of the tariffs and the
elevated interest rate environment; however, should there be adverse factors
beyond expectation, the Directors are confident, given the low levels of
leverage within the business and the expectation that this will reduce
further, that these would be mitigated.

 

As such, the Directors do not consider there to be material uncertainties
relating to events or conditions that may be relevant to the next 12 months
from signing of the annual financial statements, which cast doubt on the going
concern status. This is also the case after performing sensitivity analysis,
reverse stress testing scenarios to break point for the covenants and
understanding what this would equate to either increasing net debt

or reducing EBITDA.  Thus, based on the stress testing performed (excluding
the impact of our potential

mitigating actions), a breach of covenant (interest cover) would only occur if
revenue for FY 2026 was to fall by 35% of the budgeted level. the Directors
have a reasonable expectation that the Group has adequate resources to
continue in operational existence for the foreseeable future and hence they
continue to adopt the going concern basis of accounting in preparing the
annual financial statements.

 

4. Annual report 2025 and Basis of preparation

The Annual report and financial statements for the year ended 31 March 2025
were approved by the Board of Directors on 9 July 2025.

 

In addition to the link on the front of this announcement to a pdf of the
Annual Report 2025, a copy of this report, together with the Notice of Meeting
will in due course be available to view and download from the Company website
at www.trifast.com. The documents will also be uploaded to the National
Storage Mechanism at: https://data.fca.org.uk/#/nsm/nationalstoragemechanism.

 

The financial information set out in this release does not constitute the
Group's statutory Report and Accounts for the years ended 31 March 2025 or
2024 within the meaning of the section 434 of the Companies Act 2006. However,
it is derived from the Annual report 2025 (pdf attached to this announcement).

 

The statutory accounts for the year ended 31 March 2024 have been delivered to
the Registrar of Companies and those for 2025 will be delivered in due course.
The external auditor has reported on the 2025 Report and Accounts; the report
was (i) unqualified, (ii) did not include references to any matters to which
the external auditor drew attention by way of emphasis without qualifying the
reports and (iii) did not contain statements under section 498(2) or (3) of
the Companies Act 2006.

 

The Independent auditor's report to the members of Trifast plc can be read on
pages 96-101 of the Annual report 2025.

 

5. Annual General Meeting (AGM)

The Annual General Meeting will be held at Peel Hunt, 100 Liverpool Street,
London EC3M 2AT on 11 September 2025 at 12.00pm.

 

The Notice of Meeting, which includes special business to be transacted at the
AGM together with an explanation of the resolutions to be considered at the
meeting, will be made available on the Company website in due course and
communicated directly to shareholders.

 

Any questions relating to the Annual Report 2025 can be sent to: The Company
Secretary, Trifast plc, National Distribution Centre, Reedswood Park Road,
Walsall, WS2 8DQ, United Kingdom alternatively email:
Companysecretariat@trifast.com (mailto:Companysecretariat@trifast.com) .

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR FLFSRDSIAIIE

Recent news on Trifast

See all news