TRIFOR — Trifork AG Cashflow Statement
0.000.00%
- DKK1.72bn
- DKK2.31bn
- €220.85m
Annual cashflow statement for Trifork AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 32.7 | 18.1 | 17.4 | 17.9 | 11.9 |
| Depreciation | |||||
| Non-Cash Items | -23.1 | -3.36 | -1.66 | -9.55 | -1.16 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -13.6 | -4.75 | -2.26 | -6.43 | 5.36 |
| Change in Taxes Payable | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 7.78 | 22.1 | 26.9 | 18.3 | 32.6 |
| Capital Expenditures | -5.7 | -6 | -8.78 | -6.96 | -5.22 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 55.4 | -3.21 | -11.7 | -6.28 | 19.1 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 49.7 | -9.2 | -20.5 | -13.2 | 13.9 |
| Financing Cash Flow Items | -5.59 | -8.87 | -21.1 | -10.9 | -6.24 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -32.4 | -26.9 | -4.74 | -9.66 | -34.7 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 26.7 | -14 | 2.14 | -4.58 | 11.5 |