TRIFOR — Trifork AG Cashflow Statement
0.000.00%
- DKK1.71bn
- DKK2.58bn
- €205.95m
- 82
- 41
- 38
- 53
Annual cashflow statement for Trifork AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Interim Report | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 44.7 | 32.7 | 18.1 | 17.4 | 17.9 |
Depreciation | |||||
Non-Cash Items | -40.2 | -23.1 | -3.36 | -1.66 | -9.55 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2.77 | -13.6 | -4.75 | -2.26 | -6.43 |
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 17.8 | 7.78 | 22.1 | 26.9 | 18.3 |
Capital Expenditures | -3.41 | -5.7 | -6 | -8.78 | -6.96 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -28.1 | 55.4 | -3.21 | -11.7 | -6.28 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -31.5 | 49.7 | -9.2 | -20.5 | -13.2 |
Financing Cash Flow Items | -3.43 | -5.59 | -8.87 | -21.1 | -10.9 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 25.9 | -32.4 | -26.9 | -4.74 | -9.66 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 12 | 26.7 | -14 | 2.14 | -4.58 |