- CA$1.77bn
- CA$1.61bn
- CA$2.94bn
- 68
- 75
- 79
- 87
Annual cashflow statement for Trisura, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 32.4 | 62.6 | 24.7 | 66.9 | 119 |
Depreciation | |||||
Non-Cash Items | 0.479 | 17.7 | -0.751 | 3.6 | -22 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 47.8 | 223 | 123 | 186 | 21.3 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Gains / Losses on Investment Securities | |||||
Change in Reinsurance Receivable | |||||
Change in Reinsurance Payable | |||||
Change in Unearned Premiums | |||||
Cash from Operating Activities | 83.3 | 307 | 151 | 258 | 120 |
Capital Expenditures | -1.3 | -3.46 | -2.13 | -0.714 | -3.83 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -93.1 | -145 | -240 | -117 | -468 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -94.4 | -149 | -242 | -117 | -472 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 63.6 | 45.2 | 142 | 48.1 | 22 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 50.6 | 205 | 65 | 198 | -334 |