TRUL — Trulieve Cannabis Cashflow Statement
0.000.00%
- CA$1.18bn
- CA$1.71bn
- $1.19bn
- 80
- 95
- 49
- 88
Annual cashflow statement for Trulieve Cannabis, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 63 | 17.4 | -253 | -533 | -161 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 54.4 | 34.4 | 184 | 407 | 33.1 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -37.1 | -84.9 | -55.8 | 180 | 243 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 99.6 | 12.9 | 23 | 207 | 272 |
Capital Expenditures | -142 | -301 | -189 | -55.6 | -154 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -32.7 | 85.4 | -26 | 18.2 | -53 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -175 | -215 | -215 | -37.5 | -207 |
Financing Cash Flow Items | 83.2 | -1.32 | -1.5 | -1.29 | -17.9 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 130 | 289 | 178 | -176 | -33.4 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 54.9 | 86.9 | -14.2 | -5.81 | 31.7 |