- KR₩96bn
- KR₩143bn
- KR₩265bn
Annual balance sheet for TSI Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | Annual Audited Accounts | ARS | ARS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 3,684 | 23,814 | 18,707 | 13,117 | 22,465 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 38,833 | 57,563 | 114,781 | 124,099 | 100,621 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 92,220 | 176,415 | 263,439 | 297,477 | 217,910 |
| Net Property, Plant And Equipment | 26,996 | 47,130 | 70,015 | 62,194 | 76,350 |
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Long Term Notes Receivable | |||||
| Other Long Term Assets | |||||
| Total Assets | 124,001 | 232,915 | 343,540 | 366,093 | 302,938 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 39,088 | 146,446 | 225,106 | 213,759 | 142,036 |
| Long Term Debt | |||||
| Capital Lease Obligations | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Minority Interest | |||||
| Total Other Liabilities | |||||
| Total Funded Status | |||||
| Total Liabilities | 83,355 | 187,876 | 246,199 | 240,731 | 177,014 |
| Redeemable Preferred Stock | |||||
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| ESOP Debt Guarantee | |||||
| Unrealized Gain / Loss | |||||
| Other Equity | |||||
| Total Equity | 40,646 | 45,039 | 97,341 | 125,362 | 125,924 |
| Total Liabilities & Shareholders' Equity | 124,001 | 232,915 | 343,540 | 366,093 | 302,938 |
| Total Common Shares Outstanding | |||||
| Total Preferred Shares Outstanding |