- KR₩96bn
- KR₩143bn
- KR₩265bn
Annual income statement for TSI Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | ARS | ARS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 67,320 | 148,783 | 261,127 | 271,987 | 264,653 |
| Cost of Revenue | |||||
| Gross Profit | 8,070 | 15,140 | 16,314 | 30,458 | 26,220 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 67,449 | 143,855 | 259,232 | 256,314 | 256,351 |
| Operating Profit | -129 | 4,928 | 1,894 | 15,672 | 8,302 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 440 | 3,530 | -7,353 | 35,275 | 4,078 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 1,155 | 3,125 | -4,890 | 29,340 | 3,865 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 1,167 | 3,145 | -4,884 | 29,386 | 3,868 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 1,167 | 3,145 | -7,244 | 27,026 | 1,508 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 62.7 | 155 | -361 | 1,138 | 68.1 |
| Dividends per Share |