277880 — TSI Co Income Statement

0.000.00%

Last trade - 00:00

IndustrialsSpeculativeSmall CapValue Trap

Annual income statement for TSI Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	ARS	ARS	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	45,733	67,320	148,783	261,127	271,987
Cost of Revenue
Gross Profit	5,399	8,070	15,140	16,314	30,458
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Total Operating Expenses	46,617	67,449	143,855	259,232	256,314
Operating Profit	-884	-129	4,928	1,894	15,672
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-1,912	440	3,530	-7,353	35,275
Provision for Income Taxes
Net Income After Taxes	-1,614	1,155	3,125	-4,890	29,340
Minority Interest
Net Income Before Extraordinary Items
Net Income	-1,625	1,167	3,145	-4,884	29,386
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	-1,625	1,167	3,145	-7,244	27,026
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-95.4	62.7	155	-361	1,138
Dividends per Share