- $11.08bn
- $8.07bn
- $4.15bn
- 88
- 41
- 73
- 75
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -307 | -491 | -950 | -1,256 | -1,015 |
Depreciation | |||||
Non-Cash Items | 259 | 471 | 818 | 1,119 | 1,376 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -48 | -97.4 | -185 | -397 | -231 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 14 | 32.7 | -58.2 | -254 | 415 |
Capital Expenditures | -67.3 | -59.1 | -90 | -80.2 | -51.2 |
Purchase of Fixed Assets | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | -1,219 | -787 | -2,400 | -536 | 280 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -1,286 | -846 | -2,490 | -616 | 229 |
Financing Cash Flow Items | -6.29 | -8.78 | 215 | -1.13 | -2.56 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,020 | 1,493 | 3,096 | 45 | -644 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -252 | 680 | 548 | -826 | -0.147 |