- KR₩65bn
- KR₩53bn
- KR₩53bn
- 33
- 38
- 50
- 33
Annual cashflow statement for UANGEL, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,157 | 14,606 | 2,207 | 1,436 | 3,647 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 830 | -11,838 | -1,181 | -3,613 | -1,323 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 5,908 | -1,604 | -4,366 | 928 | -5,510 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 6,595 | 2,100 | -1,971 | 532 | -1,932 |
Capital Expenditures | -255 | -703 | -1,589 | -2,170 | -727 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 80 | -6,815 | 4,914 | 3,232 | 3,816 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -175 | -7,518 | 3,325 | 1,062 | 3,090 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -379 | 888 | -2,389 | -410 | 1,590 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6,041 | -4,531 | -1,034 | 1,184 | 2,748 |