UBSFY — Ubisoft Entertainment SA Cashflow Statement
0.000.00%
- $1.38bn
- $2.74bn
- €1.90bn
Annual cashflow statement for Ubisoft Entertainment SA, fiscal year end - March 31st, EUR millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 105 | 79.5 | -495 | 158 | -159 |
Depreciation | |||||
Non-Cash Items | 207 | 201 | -28.9 | 170 | 94.4 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -12.8 | -247 | -73.9 | -566 | 363 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 958 | 706 | 690 | 538 | 1,009 |
Capital Expenditures | -96.8 | -90.7 | -71.6 | -116 | -41.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -771 | -917 | -1,035 | -891 | -804 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -868 | -1,008 | -1,107 | -1,008 | -846 |
Financing Cash Flow Items | -240 | 240 | 0 | -0.1 | -0.1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 464 | 98.6 | 544 | 205 | -344 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 578 | -174 | 73.2 | -262 | -213 |