- €721.62m
- €1.02bn
- €2.77bn
- 59
- 44
- 80
- 67
Annual cashflow statement for Uniphar, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 46.7 | 59.6 | 69.6 | 77.8 | 85.2 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -10.8 | -10.3 | -5.84 | -14.8 | -6.58 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 10.1 | -24 | -9.37 | -45.9 | 10.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 66 | 52.2 | 82.8 | 52.5 | 124 |
Capital Expenditures | -15.7 | -14.4 | -19.9 | -32 | -102 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -94.6 | -35.2 | -86.4 | -58.5 | 5.61 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -110 | -49.7 | -106 | -90.4 | -96.5 |
Financing Cash Flow Items | -7.46 | 3.1 | -10.1 | 6.92 | -4.46 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -8.71 | 13.3 | 50.4 | 19.6 | -11.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -53.6 | 17.6 | 25.7 | -18.1 | 17.3 |