036200 — Unisem Co Cashflow Statement
0.000.00%
- KR₩297bn
- KR₩226bn
- KR₩218bn
- 82
- 37
- 88
- 83
Annual cashflow statement for Unisem Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 20,542 | 38,156 | 19,589 | 18,230 | 15,505 |
| Depreciation | |||||
| Amortisation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 8,273 | 6,758 | 11,187 | 1,869 | -2,658 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 815 | -1,293 | -14,685 | -33,227 | 19,816 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 29,393 | 45,177 | 16,890 | -10,303 | 36,223 |
| Capital Expenditures | -3,129 | -9,599 | -4,364 | -24,822 | -12,627 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 5,593 | -5,183 | -39,855 | 52,158 | -31,352 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 2,464 | -14,782 | -44,218 | 27,336 | -43,979 |
| Financing Cash Flow Items | — | -521 | -4,699 | -22.7 | 208 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -3,810 | -8,559 | -13,953 | -5,799 | -3,037 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 28,047 | 21,836 | -41,281 | 11,234 | -10,793 |