- $318.00m
- $340.97m
- $15.81m
- 41
- 24
- 67
- 40
Annual income statement for Upexi, fiscal year end - June 30th, USD millions except per share, conversion factor applied.
2021 June 30th | R2022 June 30th | R2023 June 30th | 2024 June 30th | 2025 June 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 24.1 | 23.1 | 36.4 | 26 | 15.8 |
| Cost of Revenue | |||||
| Gross Profit | 11.9 | 14.9 | 21 | 12.8 | 10.9 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 21.9 | 29.3 | 48.7 | 48.5 | 28.3 |
| Operating Profit | 2.22 | -6.19 | -12.3 | -22.5 | -12.5 |
| Total Net Non Operating Interest Income / Expense | |||||
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 1.7 | -6.39 | -17 | -25.6 | -13.7 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 2.98 | -5.87 | -13.9 | -25.3 | -13.7 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | 2.98 | -2.1 | -16.9 | -23.7 | -13.7 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 2.93 | -2.1 | -16.9 | -23.7 | -13.7 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 0.169 | -0.377 | -12.2 | -18.9 | -1.78 |