- $42.33m
- $34.99m
- $82.93m
- 66
- 62
- 81
- 80
Annual cashflow statement for Usio, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2.91 | -0.322 | -5.48 | -0.475 | 3.31 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1.51 | 1.68 | 2.09 | 2.07 | 2.11 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 6.17 | 25.9 | -16.4 | -0.166 | -1.71 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 6.29 | 29.8 | -17 | 3.51 | 2.9 |
Capital Expenditures | -0.855 | -1.27 | -0.812 | -0.835 | -0.992 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -5.91 | — | — | 0 | 0.048 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -6.76 | -1.27 | -0.812 | -0.835 | -0.944 |
Financing Cash Flow Items | — | — | — | 6.57 | -3.73 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 9.98 | 0.887 | -1.4 | 6.06 | -5.14 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 9.51 | 29.4 | -19.2 | 8.73 | -3.19 |