301300 — Vaiv Balance Sheet

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeMicro CapNeutral

Market Cap
KR₩61bn
Enterprise Value
KR₩71bn
Revenue
KR₩26bn

Annual balance sheet for Vaiv, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	—	—	—	—	—
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Cash
Cash and Equivalents
Short Term Investments
Cash and Short Term Investments	28,710	38,429	13,394	14,579	12,602
Net Total Accounts Receivable
Net Total Receivables	1,162	15,644	20,202	3,956	3,227
Total Inventory
Prepaid Expenses
Total Other Current Assets
Total Current Assets	30,927	55,220	34,543	20,191	17,442
Gross Property, Plant And Equipment
Accumulated Depreciation
Net Property, Plant And Equipment	16,816	20,650	31,084	39,225	19,241
Net Goodwill
Net Intangible Assets
Long Term Investments
Long Term Notes Receivable
Other Long Term Assets
Total Assets	58,993	99,831	94,700	120,252	88,681
Accounts Payable
Payable / Accrued
Accrued Expenses
Notes Payable / Short Term Debt
Current Portion of Long Term Debt / Capital Leases
Total Other Current Liabilities
Total Current Liabilities	18,393	28,969	62,305	27,355	16,633
Long Term Debt
Capital Lease Obligations
Total Long Term Debt
Total Debt
Deferred Income Tax
Minority Interest
Total Other Liabilities
Total Liabilities	27,200	67,531	83,384	52,975	29,579
Common Stock
Additional Paid In Capital
Retained Earnings (Accumulated Deficit)
ESOP Debt Guarantee
Unrealized Gain / Loss
Other Equity
Total Equity	31,793	32,300	11,316	67,277	59,102
Total Liabilities & Shareholders' Equity	58,993	99,831	94,700	120,252	88,681
Total Common Shares Outstanding