VALE — Vale SA Cashflow Statement
0.000.00%
- $62.66bn
- $75.35bn
- BRL213.60bn
Annual cashflow statement for Vale SA, fiscal year end - December 31st, BRL millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 159,147 | 101,704 | 55,554 | 34,224 | 26,693 |
| Depreciation | |||||
| Non-Cash Items | -10,223 | -14,961 | 21,522 | 22,953 | 35,434 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -28,537 | -44,928 | -26,471 | -23,503 | -30,668 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 136,766 | 58,201 | 65,905 | 50,199 | 48,765 |
| Capital Expenditures | -27,301 | -28,184 | -29,446 | -35,098 | -33,390 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -7,987 | 4,008 | -1,979 | 4,317 | -5,073 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -35,288 | -24,176 | -31,425 | -30,781 | -38,463 |
| Financing Cash Flow Items | -72 | -54 | -653 | — | 3,957 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -109,226 | -71,005 | -37,002 | -11,468 | 1,239 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -4,677 | -40,698 | -7,237 | 13,197 | 9,892 |