VALE — Vale SA Cashflow Statement
0.000.00%
- $40.55bn
- $54.04bn
- BRL206.01bn
- 86
- 85
- 71
- 95
Annual cashflow statement for Vale SA, fiscal year end - December 31st, BRL millions except per share, conversion factor applied.
R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 38,405 | 159,147 | 101,704 | 55,554 | 34,224 |
Depreciation | |||||
Non-Cash Items | 51,843 | -10,223 | -14,961 | 21,522 | 22,953 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -31,637 | -28,537 | -44,928 | -26,471 | -23,503 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 75,208 | 136,766 | 58,201 | 65,905 | 50,199 |
Capital Expenditures | -21,720 | -27,301 | -28,184 | -29,446 | -35,098 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -2,514 | -7,987 | 4,008 | -1,979 | 4,317 |
Acquisition of Business | |||||
Sale of Business | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -24,234 | -35,288 | -24,176 | -31,425 | -30,781 |
Financing Cash Flow Items | 903 | -72 | -54 | -653 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -18,041 | -109,226 | -71,005 | -37,002 | -11,468 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 40,459 | -4,677 | -40,698 | -7,237 | 13,197 |