- €3.92bn
- €4.04bn
- €4.03bn
- 45
- 81
- 78
- 82
Annual cashflow statement for Vallourec SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,328 | 31.4 | -364 | 524 | 473 |
Depreciation | |||||
Non-Cash Items | 206 | 24.3 | 128 | -11.9 | -314 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -26.4 | -345 | -436 | 124 | 80.4 |
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 27.1 | -145 | -27.4 | 695 | 488 |
Capital Expenditures | -138 | -138 | -191 | -213 | -167 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 10.1 | 108 | 28.6 | 98.1 | 237 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -128 | -29.6 | -162 | -114 | 70.7 |
Financing Cash Flow Items | -24.9 | -24.3 | 19.3 | -4.71 | 6.15 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -217 | -604 | 90.9 | -226 | -403 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -407 | -769 | -70.3 | 351 | 128 |