VBL — Varun Beverages Cashflow Statement
0.000.00%
- IN₹1.74tn
- IN₹1.73tn
- IN₹204.81bn
Annual cashflow statement for Varun Beverages, fiscal year end - December 31st, INR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IAS | IAS | IAS | IAS | IAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3,625 | 10,066 | 20,236 | 27,398 | 34,346 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 3,091 | 865 | 1,077 | 3,115 | 3,961 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,884 | -3,930 | -9,585 | -13,414 | -13,970 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 10,120 | 12,314 | 17,900 | 23,908 | 33,811 |
Capital Expenditures | -5,597 | -8,348 | -18,010 | -32,640 | -37,790 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 886 | -1,758 | 964 | -258 | -5,378 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4,711 | -10,106 | -17,046 | -32,899 | -43,168 |
Financing Cash Flow Items | -2,774 | -1,791 | -1,717 | -2,691 | -5,261 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -5,737 | -1,777 | -179 | 9,849 | 29,535 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -334 | 462 | 35.8 | 879 | 20,241 |