Picture of Vast Resources logo

VAST Vast Resources News Story

0.000.00%
gb flag iconLast trade - 00:00
Basic MaterialsHighly SpeculativeMicro Cap

REG - Vast Resources PLC - Interim Results for the six months to 31 Oct 2025

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20260130:nRSd9784Qa&default-theme=true

RNS Number : 9784Q  Vast Resources PLC  30 January 2026

 

Vast Resources plc / Ticker: VAST / Index: AIM / Sector: Mining

30 January 2026

Vast Resources plc

("Vast" or the "Company")

 

Interim Results for the six months to 31 October 2025

( )

Vast Resources plc, the AIM quoted mining company, is pleased to announce that
it has released its unaudited interim report and financial results for period
from 1 May 2025 to 31 October 2025.

 

The report can be found on the Company's website at the following address:
https://www.vastplc.com/investor-information/document-downloads
(https://www.vastplc.com/investor-information/document-downloads) .

 

Market Abuse Regulation (MAR) Disclosure

 

Certain information contained within this announcement is deemed by the
Company to constitute inside information as stipulated under the Market Abuse
Regulations (EU) No. 596/2014 as it forms part of UK Domestic Law by virtue of
the European Union (Withdrawal) Act 2018 ("UK MAR") until the release of this
announcement.

 

For further information visit www.vastplc.com or please contact:

 

 Vast Resources plc                                         +44 (0) 20 7846 0974

 Andrew Prelea (CEO)

 Strand Hanson Limited - Nominated & Financial Adviser      +44 (0) 20 7409 3494

 James Spinney / James Bellman

 Shore Capital Stockbrokers Limited - Joint Broker          +44 (0) 20 7408 4050

 Toby Gibbs / James Thomas (Corporate Advisory)

 Axis Capital Markets Limited - Joint Broker                +44 (0) 20 3206 0320

 St Brides Partners Limited                                 vast@stbridespartners.co.uk

 Susie Geliher / Charlotte Page                             +44 (0) 20 7236 1177

 

Overview of the Interim Results for the six months to 31 October 2025

 

Financial

 

·    An increase in losses after taxation in the six-month period ended 31
October 2025 (US$4.441 million) compared to the six-month period ended 31
October 2024 (US$3.341 million). The increase is due to transaction costs
associated with the Company's proposed acquisition of Gulf International
Minerals Limited as announced in December 2025 (the "Proposed Transaction").

·    Administrative and overhead expenses have increased significantly for
the six-month period ended 31 October 2025 (US$2.610 million) compared to the
six-month period ended 31 October 2024 (US$1.863 million) due to legal and
financial due diligence and advisory costs associated with proposed purchase
of Gulf International Minerals Limited.

·    Cost of sales of US$0.661 million substantially comprises costs
associated with maintaining the Baita Plai Polymetallic Mine ("BPPM") at which
operations have been suspended on a temporary basis (see Operational
Development section below). Given this temporary suspension no revenues have
been generated at BPPM.

·    Cash balance at the end of the period of US$1.263 million compared to
$0.020 million at 30 April 2025.

·    Debt of US$11.772 million at the end of the period compared to
US$12.030 million at 30 April 2025.

 

 

Operational Development

 

·    The Company suspended operations temporarily at BPPM while it
conducts a comprehensive review of the geology of the project and mining
strategy. This review will include the generation of a new mine plan,
supported, if necessary, by a drilling program to further inform the mining
studies. This coincided with the Company establishing a technical services
function including mining engineers, geologists, and operational management
tasked with a review of the Company's asset base and in establishing a
sustainable operational plan to unlock the potential of the current asset
base.

·    The Company has been working with specialist consultants to develop
new cleaning and sorting processes specific to Zimbabwe rough diamonds, which
are unique in character and require several layers of cleaning and preparation
to maximise their value at tender. The intention of the Company is to be
directly and indirectly involved in the entire value-chain where possible to
maximise returns for Shareholders.

·    Appointment of James McFarlane as Non-Executive Director in May 2025.

·    The Company appointed Strand Hanson Limited as Nominated and
Financial Adviser to the Company on 6 May 2025, replacing Beaumont Cornish
Ltd.

 

Post period end:

 

·    On 1 December 2025, the Company announced the sale of 123,711.8
carats of lower value gem and industrial stones sold at an average price of
US$6.87 per carat.

·    On 22 December 2025, the Company announced that it had entered into a
conditional share purchase agreement with Bay Square Pacific Limited to
acquire 100% of the share capital of Gulf International Minerals Limited for
all share consideration. The Proposed Transaction constitutes a reverse
takeover transaction pursuant to AIM rule 14 and will be subject to
shareholder approval, and accordingly the Company's Ordinary Shares were
suspended from trading on AIM on 22 December 2025.

 

 

Equity Funding

 

Share issues during the period: gross proceeds / consideration before cost of
issue

 

 

 

   £                $            Shares issued        Issued to
    2,012,000        2,677,586    503,000,000         Warrants exercised by investors
    212,000          287,083      60,571,428          Subscription by investors
    3,452,250        4,646,568    1,243,313,491       Placing with investors
   5,676,250        7,611,237    1,806,884,919

 

 

 

 

 

Post period end:

 

 

 

   £                $            Shares issued      Issued to
    1,047,750        1,403,661    582,083,333       Placing with investors
   1,047,750        1,403,661    582,083,333

 

 

 

 

Debt Funding

 

Several extensions were made to the loans from A&T Investments Sarl
("Alpha") and Mercuria Energy Trading SA ("Mercuria"), culminating in a new
schedule of repayments announced on 29 April 2024 and which would begin on 7
May 2024 and in large part would be funded through refinancing. Given the
delays in refinancing, the Company has not repaid any amounts to its lenders
under the revised schedule. After the period end, the Company repaid a total
of US$ 1 million of debt (US$0.5 million to each of Alpha and Mercuria) to
secure an extension to 31 December 2025. A further extension to 30 January
2026 was agreed with both Alpha and Mercuria. The Company will be unable to
repay these debts on 30 January 2026 and continues to discuss arrangements
with both Alpha and Mercuria. The Company plans to repay the debts from the
revenue generated from diamond sales, together with proceeds from an intended
placing (as announced on 22 December 2025) and proceeds from new offtake
financing arrangements and / or wider funding arrangements.

 

CHAIRMAN'S STATEMENT

 

Vast has, for a considerable time, maintained a portfolio of assets which the
Board believes have significant commercial potential. The Company has been
sustained, over many years, by debt and equity finance, the latter provided by
our shareholders who have shown significant patience whilst the Board has
sought to overcome many challenges. While the release of the diamond parcel in
April 2025 was welcome news and the process of selling the rough diamonds
together with further participation in the value chain is expected to improve
the Company's financial position in the short-term, the Company has been
working on a strategic initiative that proposes to fund and expand the
existing business into Central Asia.

 

On 22 December 2025, the Company announced that it had entered into a
conditional share purchase agreement with Bay Square Pacific Limited to
acquire 100% of the share capital of Gulf International Minerals Limited for
all share consideration. Gulf International Minerals Limited has a 49%
interest in a Tajikistan Joint Venture with the Ministry of Industry and New
Technologies. The Joint Venture owns and operates several gold mines in
Northern Tajikistan. The Proposed Transaction constitutes a reverse takeover
transaction pursuant to AIM Rule 14 and, accordingly, will require approval of
the Shareholders. In conjunction with the proposed transaction, the Company
intends to raise further capital.

 

Once completed, the Board of directors of the Company expect the Proposed
Transaction to have a transformational impact on Vast and is expected to
progress the Company towards becoming a mid-tier mining company, delivering
strong, diversified revenues and cashflows for Shareholders. Through the
Proposed Transaction, Vast will gain exposure to immediate production and
near-term value opportunities, including tailings reprocessing.

 

The Company has agreed a debt extension with its current lenders to 30 January
2026 and continues to discuss arrangements with both Alpha and Mercuria to
allow the Company to repay the debts from the revenue generated from diamond
sales, together with proceeds from an intended placing as part of the above
Proposed Transaction, and proceeds from new offtake financing arrangements and
/ or wider funding arrangements.

 

I wish to thank all our stakeholders for their patience in what have been
challenging times.

 

Brian Moritz

Chairman

 

CHIEF EXECUTIVE OFFICER'S REPORT

 

The Company suspended operations temporarily at BPPM while it conducts a
comprehensive review of the geology of the project and mining strategy. The
review will include the generation of a new mine plan, supported, if
necessary, by a new drilling program to grow and increase confidence of the
current JORC. This initiative coincided with the Company establishing a
technical services function including mining engineers, geologists, and
operational management tasked with a review of the Company's asset base and in
establishing a sustainable operational plan to unlock the potential of the
current asset base. Additionally, in May 2025, James McFarlane, a globally
experienced technical mining professional joined us as Non-Executive Director.
James has held senior roles in active mining operations in the United Kingdom,
Ireland and Australia, and has also held roles as a mining consultant
supporting exploration and project development studies (Mineral Resource
Estimates, Ore Reserve Estimates and Feasibility Studies), across a range of
commodities worldwide including gold, copper, and other base and critical
metals.

 

The Company continues to focus resources on expanding its operations into
Tajikistan. The Company was delighted to sponsor and present at the
Tajikistan-UK Mining Forum at the London Stock exchange on 19 May 2025. At the
event, the Company signed a non-binding Memorandum of Understanding ("MOU")
with the Ministry of Industry and New Technologies of the Republic of
Tajikistan. The purpose of the MOU is to provide a framework of cooperation
between the two parties in respect of identifying new exploration and
exploitation targets for non-ferrous and strategic mineral deposits,
ultimately working jointly towards developing a "Tajik Mineral Investments
Fund" for the purpose of developing Tajikistan's mining industry. On 22
December 2025, and as mentioned above in the Chairman's report, the Company
announced that it had entered into a conditional share purchase agreement with
Bay Square Pacific Limited to acquire 100% of the share capital of Gulf
International Minerals Limited for all share consideration. If approved by
Shareholders, this marks a very important step in the Company's expansion
plans into Central Asia.

 

The Company has been working with specialist consultants to develop new
cleaning and sorting processes specific to Zimbabwe rough diamonds, which are
unique in character and require several layers of cleaning and preparation to
maximise their value at tender. The intention of the Company is to be directly
and indirectly involved in the entire value-chain where possible to maximise
returns for Shareholders from the diamond parcel and this could create further
opportunities for the Company in the future. On 1 December 2025, the Company
announced the sale of 123,711.8 carats of lower value gem and industrial
stones sold at an average price of US$6.87 per carat. The balance of the
higher quality stones is being sold in a phased manner to maximise returns to
Shareholders and are expected to improve the financial position of the
Company.

 

Many thanks to fellow Board members and management for the commitment and hard
work that has been put into the Group. I thank all our stakeholders for their
continued support.

 

 

Andrew Prelea

Chief Executive Officer

 

 

Condensed consolidated statement of comprehensive income

for the six months ended 31 October 2025

 

 

 

                                                                             31 Oct 2025  30 Apr 2025  31 Oct 2024
                                                                             6 Months     12 Months    6 Months
                                                                             Group        Group        Group
                                                                             Unaudited    Audited      Unaudited
                                                                       Note  $'000        $'000        $'000
 Revenue                                                                      -            484          211
 Cost of sales                                                               (661)        (2,226)      (1,194)
 Gross loss                                                                  (661)        (1,742)      (983)
 Overhead expenses                                                           (2,931)      (3,784)      (1,726)
 Depreciation of property, plant and equipment                               (229)        (451)        (229)
 Profit / (loss) on sale of property, plant and equipment                     -            -            -
 Share option and warrant expense                                             -            -            -
 Sundry income                                                                6            -            6
 Exchange gain / (loss)                                                      (98)         (171)         360
 Other administrative and overhead expenses                                  (2,610)      (3,162)      (1,863)

 Loss from operations                                                        (3,592)      (5,526)      (2,709)
 Finance income                                                               -            -            -
 Finance expense                                                             (849)        (1,047)      (632)
 Loss before taxation from continuing operations                             (4,441)      (6,573)      (3,341)
 Taxation charge                                                              -            -            -
 Total (loss) after taxation for the period                                  (4,441)      (6,573)      (3,341)
 Other comprehensive income
 Items that may be subsequently reclassified to either profit or loss
 (Loss) / gain on available for sale financial assets                         -            -            -
 Exchange gain /(loss) on translation of foreign operations                  25           (128)        (143)
 Total comprehensive expense for the period                                  (4,416)      (6,701)      (3,484)

 (Loss) per share - basic and diluted - amount in cents ($)            4     (0.12)       (0.32)       (0.22)

 

Condensed consolidated statement of changes in equity

for the six months ended 31 October 2025

 

 

 

                                           Share   capital      Share premium    Share option reserve    Foreign currency translation reserve    Retained deficit    Total
                                           $'000                $'000            $'000                   $'000                                   $'000               $'000
 At 30 April 2024 (restated)              47,681               105,277          1,083                   (3,344)                                 (156,195)           (5,498)
 Total comprehensive loss for the period   -                    -                -                      (143)                                   (3,341)             (3,484)
 Share option and warrant charges
 Share options and warrants lapsed         -                    -               (203)                    -                                       203                 -
 Shares issued:
 - for cash consideration                 2,102                211               -                       -                                       -                   2,313
 - to settle liabilities                  -                    -                 -                       -                                       -                   -
 At 31 October 2024 (restated)            49,783               105,488          880                     (3,487)                                 (159,333)           (6,669)
 Total comprehensive loss for the period   -                    -                -                      15                                      (3,232)             (3,217)
 Share option and warrant charges          -                    -               -                        -                                       -                  -
 Share options and warrants lapsed         -                    -               -                        -                                      (203)                (203)
 Shares issued:
 - for cash consideration                  -                    203              -                       -                                       -                   203
 - to settle liabilities                   64                   -                -                       -                                       -                   64
 At 30 April 2025                         49,847               105,691          880                     (3,472)                                 (162,768)           (9,822)
 Total comprehensive loss for the period   -                    -                -                       25                                     (4,441)             (4,416)
 Share option and warrant charges          -                    -               (277)                    -                                      277                 -
 Share options and warrants lapsed        -                    -                -                       -                                       -                   -
 Shares issued:
 - for cash consideration                  2,418                4,828            -                       -                                       -                   7,246
 - to settle liabilities                   -                    -                -                       -                                       -                   -
 At 31 October 2025                       52,265               110,519          603                     (3,447)                                 (166,932)           (6,992)

Condensed consolidated statement of financial position

As at 31 October 2025

 

 

 

 

                                                                          31 Oct 2025  30 Apr 2025  31 Oct 2024
                                                                          Unaudited    Audited      Unaudited (restated)
                                                                          Group        Group        Group
                                                                          $'000        $'000        $'000
 Assets                                                             Note
 Non-current assets
 Property, plant and equipment                                      3      19,519      18,988       17,728
 Available for sale investments                                            891         891          891
 Investment in associates                                                  417         417           417
 Loans to group companies                                                  -            -            -
                                                                          20,827       20,296       19,036
 Current assets
 Inventory                                                          5      1,175       1,066        1,276
 Receivables                                                        6      2,042       2,029        2,395
 Cash and cash equivalents                                                 1,263       20           235
 Total current assets                                                     4,480        3,115        3,906
 Total Assets                                                             25,307       23,411       22,942

 Equity and Liabilities
 Capital and reserves attributable to equity holders of the Parent
 Share capital                                                             52,265      49,847       49,783
 Share premium                                                             110,519     105,691      105,488
 Share option reserve                                                      603         880          880
 Foreign currency translation reserve                                     (3,447)      (3,472)      (3,487)
 Retained deficit                                                         (166,932)    (162,768)    (159,333)
                                                                          (6,992)      (9,822)      (6,669)
 Non-controlling interests                                                 -            -            -
 Total equity                                                             (6,992)      (9,822)      (6,669)

 Non-current liabilities
 Loans and borrowings                                               7      -            -            -
 Provisions                                                         9      1,177       1,178        1,158
 Trade and other payables                                           8      16,157      13,342        10,680
                                                                           17,334      14,520       11,838
 Current liabilities
 Loans and borrowings                                               7      11,772      12,030       11,050
 Trade and other payables                                           8      3,193       6,683        6,723
 Total current liabilities                                                 14,965      18,713       17,773
 Total liabilities                                                         32,299      33,233       29,611
 Total Equity and Liabilities                                              25,307      23,411       22,942

 

 

Condensed consolidated statement of cash flow

for the six months ended 31 October 2025

 

                                                     31 Oct 2025  30 Apr 2025  31 Oct 2024
                                                     Unaudited    Audited      Unaudited
                                                     Group        Group        Group
                                                     $'000        $'000        $'000
 CASH FLOW FROM OPERATING ACTIVITIES
 Profit (loss) before taxation for the period        (4,441)      (6,573)      (3,341)
 Adjustments for:
 Depreciation and impairment charges                  229         451          229
 Liabilities settled in shares                                     64           -
 Share option expense                                -            (203)         -
 Finance expense                                      849         1,047        632
 Unrealised foreign currency exchange loss / (gain)   73          (128)        (318)
                                                     (3,290)      (5,342)      (2,798)
 Changes in working capital:
 Decrease (increase) in receivables                  (13)         463           31
 Decrease (increase) in inventories                  (109)        (194)        (453)
 Increase (decrease) in payables                      (676)       3,144        1,625
                                                     (798)         3,413        1,203

 Taxation paid                                        -            -            -

 Cash generated by / (used in) operations            (4,088)      (1,929)      (1,595)

 Investing activities:
 Payments to acquire property, plant and equipment   (808)        (1,354)      (508)
                                                                   .
 Total cash used in investing activities             (808)        (1,354)      (508)

 Financing Activities:
 Proceeds from the issue of ordinary shares           7,246       2,516        2,313
 Proceeds from loans and borrowings granted           -            762          -
 Repayment of loans and borrowings                   (1,107)      -            -
 Total proceeds from financing activities             6,139        3,278        2,313

 Increase (decrease) in cash and cash equivalents     1,243       (5)           210
 Cash and cash equivalents at beginning of period     20           25          25
 Cash and cash equivalents at end of period           1,263        20           235

 

Interim report notes

1          Interim Report

These condensed interim financial statements, which are unaudited, are for the
six months ended 31 October 2025 and consolidate the financial statements of
the Company and all its subsidiaries. The statements are presented in United
States Dollars.

 

The financial information set out in these condensed interim financial
statements does not constitute statutory accounts as defined in Section 434(3)
of the Companies Act 2006. The condensed interim financial statements should
be read in conjunction with the consolidated financial statements of the Group
for the period ended 30 April 2025 which have been prepared in accordance with
UK-adopted International Accounting Standards and the Companies Act 2006. The
Auditor's report on those financial statements was unqualified and did not
contain a statement under s.498(2) or s.498(3) of the Companies Act 2006.

 

While the Auditors' report for the period ended 30 April 2025 was unqualified,
it did include a material uncertainty related to going concern, to which the
Auditors drew attention by way of emphasis without qualifying their report.
Full details of these comments are contained in the report of the Auditors on
Pages 24-29 of the annual financial statements for the period ended 30 April
2025, released elsewhere on this website on 31 October 2025. The accounts for
the period have been prepared in accordance with International Accounting
Standard 34 "Interim Financial Reporting" ("IAS 34") and the accounting
policies are consistent with those of the annual financial statements for the
period ended 30 April 2025, unless otherwise stated, and those envisaged for
the financial statements for the year ended 30 April 2026.

 

New IFRS accounting standards

At the date of authorisation of these financial statements, a number of
Standards and Interpretations were in issue but were not yet effective. The
Directors do not anticipate that the adoption of these standards and
interpretations, or any of the amendments made to existing standards as a
result of the annual improvements cycle, will have a material effect on the
financial statements in the year of initial application.

 

Going concern

After review of the Group's operations, together with the recovery of an
historic claim, and ongoing refinancing and investor discussions to secure the
 necessary funding to settle the Company's  outstanding debt of the Group
and meet its working capital requirements , the Directors have a reasonable
expectation that the Group is able to realise the  resources to continue in
operational existence for the foreseeable future. Accordingly, the Directors
continue to adopt the going concern basis in preparing the unaudited condensed
interim financial statements.

This interim report was approved by the Directors on 29 January 2026.

 

2        Segmental Analysis

 

                                                Mining, exploration, and development               Admin and corporate    Total
                                                Europe & Central Asia        Africa
                                                $'000                        $'000                 $'000                  $'000
 Year to 31 October 2025
  Revenue                                      -                             -                     -                     -
  Production costs                             (661)                         -                     -                     (661)
  Gross profit (loss)                          (661)                         -                     -                     (661)
  Depreciation                                 (228)                         -                    (1)                    (229)
  Sundry income                                 6                            -                     -                      6
  Exchange (loss) gain                         (101)                         -                     3                     (98)
  Other administrative and overhead expenses   (1,225)                       -                    (1,385)                (2,610)
  Finance income                                -                            -                     -                      -
  Finance expense                              (277)                         -                    (572)                  (849)
  Taxation (charge)                             -                            -                     -                      -
  Profit (loss) for the year                   (2,486)                       -                    (1,955)                (4,441)

 31 October 2025
  Total assets                                  22,793                       -                     2,514                  25,307
  Total non-current assets                      20,404                       -                     423                    20,827
  Additions to non-current assets               806                          -                     2                      808

  Total current assets                          2,389                        -                     2,091                  4,480
  Total liabilities                             21,167                       -                     11,132                 32,299

 

 

                                                    Mining, exploration, and development               Admin and corporate    Total
                                                    Europe & Central Asia        Africa
                                                    $'000                        $'000                 $'000                  $'000
 Year to 30 April 2025
  Revenue                                           484                          -                     -                      484
  Production costs                                 (2,401)                       175                   -                     (2,226)
  Gross profit (loss)                              (1,917)                       175                   -                     (1,742)
  Impairment of intangible assets                   -                                                  -                      -
  Depreciation                                     (451)                         -                     -                     (451)
  Exchange (loss) gain                             (393)                         -                     222                   (171)
  Other administrative and overhead expenses       (1,568)                       -                    (1,594)                (3,162)
  Finance income                                    -                            -                     -                      -
  Finance expense                                  (643)                         -                    (404)                  (1,047)
  Taxation (charge)                                 -                            -                     -                      -
  Profit (loss) for the year                       (4,972)                       175                  (1,776)                (6,573)

 30 April 2025
  Total assets                                      22,346                       -                     1,065                  23,411
  Total non-current assets                          19,910                       -                     386                    20,296
  Additions to non-current assets                   1,354                        -                     -                      1,354
  Total current assets                              2,436                        -                     679                    3,115
  Total liabilities                                 22,411                       -                     10,822                 33,233

                                                    Mining, exploration, and development               Admin and corporate    Total
                                                    Europe & Central Asia        Africa
                                                    $'000                        $'000                 $'000                  $'000
 Year to 31 October 2024
  Revenue                                           211                          -                     -                      211
  Production costs                                 (1,194)                       -                     -                     (1,194)
  Gross profit (loss)                              (983)                         -                     -                     (983)
  Depreciation                                     (227)                         -                    (2)                    (229)
  Sundry income                                     6                            -                     -                      6
  Exchange (loss) gain                              353                          -                     7                      360
  Other administrative and overhead expenses       (1,179)                       -                    (684)                  (1,863)
  Finance income                                    -                            -                     -                      -
  Finance expense                                  (132)                         -                    (500)                  (632)
  Taxation (charge)                                 -                            -                     -                      -
  Profit (loss) for the year                       (2,162)                       -                    (1,179)                (3,341)
  Loss for the year from discontinued operations    -                                                  -                      -

 31 October 2024
  Total assets                                      21,987                       -                     955                    22,942
  Total non-current assets                          18,699                       -                     337                    19,036
  Additions to non-current assets                   508                          -                     -                      508
  Total current assets                              3,288                        -                     618                    3,906
  Total liabilities                                 19,627                       -                     9,984                  29,611

3          Property, Plant and equipment

 

 Group                               Plant and machinery    Fixtures, fittings and equipment    Computer assets    Motor vehicles    Buildings and Improvements    Mining assets    Capital Work in progress    Total
                                            $'000           $'000                               $'000              $'000             $'000                         $'000            $'000                       $'000
 Cost at 1 May 2024                 3,931                  68                                  160                1,093             3,168                         13,504           3,138                       25,062
 Additions during the period        -                      -                                   -                  -                 -                             -                508                         508
 Foreign exchange movements         49                     1                                   2                  17                33                            121              43                          266
 Cost at 31 October 2024            3,980                  69                                  162                1,110             3,201                         13,625           3,689                       25,836
 Additions during the period        -                      -                                   -                  -                 -                             -                846                         846
 Reclassification                   -                      -                                   -                  -                 -                             468              (468)                       -
 Foreign exchange movements         170                    3                                   6                  55                113                           426              204                         977
 Cost at 30 April 2025              4,150                  72                                  168                1,165             3,314                         14,519           4,271                       27,659
 Additions during the period        -                      -                                   8                  -                 -                             -                800                         808
 Reclassification                   -                      -                                   -                  -                 -                             305              (305)                       -
 Foreign exchange movements         (14)                   (12)                                (1)                (49)              (10)                          (35)             44                          (77)
 Cost at 31 October 2025            4,136                  60                                  175                1,116             3,304                         14,789           4,810                       28,390

 Depreciation at 1 May 2024         3,273                  66                                  131                332               1,324                         2,662            -                           7,788
 Charge for the period              74                     2                                   3                  50                45                            55               -                           229
 Foreign exchange movements         40                     1                                   2                  8                 20                            20               -                           91
 Depreciation at 31 October 2024    3,387                  69                                  136                390               1,389                         2,737            -                           8,108
 Charge for the period              73                     3                                   3                  69                20                            54               -                           222
 Reclassification                   -                      (5)                                 5                  -                 -                             -                -                           -
 Foreign exchange movements         145                    3                                   5                  33                78                            77               -                           341
 Depreciation at 30 April 2025      3,605                  70                                  149                492               1,487                         2,868            -                           8,671
 Charge for the period              76                     2                                   6                  42                23                            80               -                           229
 Foreign exchange movements         (6)                    (12)                                (1)                (2)               (3)                           (5)              -                           (29)
 Depreciation at 31 October 2025    3,675                  60                                  154                532               1,507                         2,943            -                           8,871

 Net book value at 31 October 2024  593                    -                                   26                 720               1,812                         10,888           3,689                       17,728
 Net book value at 30 April 2025    545                    2                                   19                 673               1,827                         11,651           4,271                       18,988
 Net book value at 31 October 2025  461                    -                                   21                 584               1,797                         11,846           4,810                       19,519

 

 

4          Loss per share

 

                                                                                  31 Oct 2025      30 Apr 2025      31 Oct 2024
                                                                                  Unaudited        Audited          Unaudited
                                                                                  Group            Group            Group
 Profit and loss per ordinary share has been calculated using the weighted
 average number of ordinary shares in issue during the relevant financial year.
 The weighted average number of ordinary shares in issue for the period is:        3,626,391,812    2,051,019,445    1,502,804,078
 Profit / (loss) for the period: ($'000)                                          (4,441)          (6,573)          (3,341)
 Profit / (Loss) per share basic and diluted (cents)                              (0.12)           (0.32)           (0.22)

 The effect of all potentially dilutive share options is anti-dilutive.

 

 

5          Inventory

 

                           Oct 2025   Apr 2025  Oct 2024
                           Unaudited  Audited   Unaudited
                           Group      Group     Group
                           $'000      $'000     $'000

  Minerals held for sale    620        513       735
  Production stockpiles     6          6         6
  Consumable stores         549        547       535
                            1,175      1,066     1,276

 

6          Receivables

 

                      Oct 2025   Apr 2025  Oct 2024
                      Unaudited  Audited   Unaudited
                      Group      Group     Group
                      $'000      $'000     $'000

  Trade receivables    -          -         296
  Other receivables    1,228      1,314     1,033
  Short term loans     357        346       344
  Prepayments          108        132       181
  VAT                  349        237       541
                       2,042      2,029     2,395

 

7          Loans and borrowings

 

                                                                                                                                 Oct 2025   Apr 2025  Oct 2024
                                                                                                                                 Unaudited  Audited   Unaudited
                                                                                                                                 Group      Group     Group
                                                                                                                                 $'000      $'000     $'000
  Non-current
  Secured borrowings                                                                                                              10,766     10,376    10,128
  Unsecured borrowings                                                                                                            787        733       717
  less amounts payable in less than 12 months                                                                                    (11,553)   (11,109)  (10,845)

                                                                                                                                  -          -         -
  Current
  Secured borrowings                                                                                                              -          -         -
  Unsecured borrowings                                                                                                            219        921       205
  Bank overdrafts                                                                                                                 -          -         -
  Current portion of long term borrowings - secured                                                                               10,766     10,376    10,128
                                                                                                                                  787        733       717
 - unsecured

                                                                                                                                  11,772     12,030    11,050
  Total loans and borrowings                                                                                                      11,772     12,030    11,050

 

 

8          Trade and other payables

                                          Oct 2025   Apr 2025  Oct 2024
                                          Unaudited  Audited   Unaudited
                                          Group      Group     Group
                                          $'000      $'000     $'000

  Trade payables                           1,562      2,319     3,403
  Other payables                           642        3,768     2,833
  Other taxes and social security taxes    910        444       379
  Accrued expenses                         79         152       108
                                           3,193      6,683     6,723

 

Vast Baita Plai SA ('VBP') reached an agreement in principle with ANAF (the
Romanian revenue authority) in December 2021 to defer the current payroll tax
liability over a five year period. The final repayment schedule was
established on 20 May 2022. Subsequently, the Company entered into discussions
for a new and required restructuring plan in order to ensure the Company can
affordably repay the total amounts due to the tax authorities. On 10 June
2024, the Company announced that VBP had entered into a voluntary
reorganisation to be effected by a Court judged process under the Insolvency
Act in Romania. Under such a process, the amounts owed to ANAF along with
other amounts owed to creditors can be repaid over a four-year period based on
affordability. and starting from the date the reorganisation plan is finally
approved. The Company believes that the reorganisation plan will be approved
by the end of Q1 2026.

 

The current amounts due in more than one year are based on the creditors
listing provided to the Court during the year and reflect the current
estimates regarding the proposed timing of repayments. These estimates are
more favourable to the Company than originally anticipated and have been
considered in the assessment of going concern.

 

The Company has also restructured, under the Sinarom Mining Group ('SMG')
reorganisation, amounts in respect of taxes which will be repaid over three
years.

 

                                           Oct 2025   Apr 2025  Oct 2024
                                           Unaudited  Audited   Unaudited
                                           Group      Group     Group
                                           $'000      $'000     $'000
 Amounts due between one and two years      6,740      4,491     3,796
 Amounts due between two and three years    5,225      4,406     4,457
 Amounts due between three and four years   4,192      4,445     2,427
                                            16,157     13,342    10,680

 

9          Provisions

                                                      Oct 2025   Apr 2025  Oct 2024
                                                      Unaudited  Audited   Unaudited
                                                      Group      Group     Group
                                                      $'000      $'000     $'000

  Provision for rehabilitation of mining properties
  - Provision brought forward from previous periods    1,178      1,151     1,151
  - Liability recognised during period                            2         3
  - Derecognised on disposal of subsidiary             -          -         -
   - Effect of foreign exchange                       (1)         25        4
                                                       1,177      1,178     1,158

 

         10        Contingent liabilities

 

In the normal course of conducting business in Romania, the Company's Romanian
businesses are subject to a number of legal proceedings and claims. These
matters comprise claims by the Romanian tax authorities. The Company records
liabilities related to such matters when management assesses that settlement
of the exposure is probable and can be reasonably estimated. Based on current
information and legal advice, management does not expect any such proceedings
or claims to result in liabilities and therefore no liabilities have been
recorded at 31 October 2024. However, these matters are subject to inherent
uncertainties and there exists the remote possibility that the outcome of
these proceedings and claims could have a material impact on the Group.

 

11        Events after the reporting date

             Share issuance:

 

   £                $               Shares issued      Issued to
    1,047,750        1,403,661       582,083,333       Placing with investors
   1,047,750        1,403,661       582,083,333

 

 

On 22 December 2025, the Company announced that it had entered into a
conditional share purchase agreement with Bay Square Pacific Limited to
acquire 100% of the share capital of Gulf International Minerals Limited for
all share consideration. The proposed transaction constitutes a reverse
takeover transaction pursuant to AIM rule 14 and will be subject to
shareholder approval.

 

**ENDS**

 

 

 

 

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR KZGZMKLDGVZM



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on Vast Resources

See all news