VSTA — Vasta Platform Cashflow Statement
0.000.00%
- $386.57m
- $506.02m
- BRL1.67bn
- 72
- 86
- 97
- 98
Annual cashflow statement for Vasta Platform, fiscal year end - December 31st, BRL millions except per share, conversion factor applied.
C2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -71.1 | -156 | -106 | -120 | 307 |
Depreciation | |||||
Non-Cash Items | 137 | 149 | 319 | 336 | -3.23 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -24.1 | -226 | -307 | -285 | -423 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 215 | -21.6 | 175 | 219 | 175 |
Capital Expenditures | -44.4 | -76.8 | -152 | -127 | -128 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -497 | 165 | -243 | 172 | 159 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -542 | 88.5 | -395 | 44.7 | 30.9 |
Financing Cash Flow Items | -205 | -20.6 | 239 | -92.2 | -171 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 594 | -68.1 | -44 | -213 | -218 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 268 | -1.26 | -264 | 50.1 | -11.3 |