457600 — Vect Co Cashflow Statement
0.000.00%
- KR₩38bn
- KR₩49bn
- KR₩65bn
Annual cashflow statement for Vect Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final |
| Net Income/Starting Line | 1,338 | 3,097 | 2,256 | -2,279 |
| Depreciation | ||||
| Amortisation | ||||
| Non-Cash Items | 1,535 | 1,570 | 2,480 | 1,964 |
| Unusual Items | ||||
| Other Non-Cash Items | ||||
| Changes in Working Capital | -78.3 | -7,350 | -6,195 | -5,316 |
| Change in Accounts Receivable | ||||
| Change in Inventories | ||||
| Change in Prepaid Expenses | ||||
| Change in Other Assets | ||||
| Change in Accounts Payable | ||||
| Change in Accrued Expenses | ||||
| Change in Other Liabilities | ||||
| Net Change in Other Assets & Liabilities | ||||
| Other Operating Cash Flow | ||||
| Cash from Operating Activities | 2,796 | -1,781 | -400 | -4,579 |
| Capital Expenditures | -151 | -5,823 | -727 | -177 |
| Purchase of Fixed Assets | ||||
| Purchase / Acquisition of Intangibles | ||||
| Other Investing Cash Flow Items | -1,393 | -1,442 | 579 | -15.3 |
| Sale of Fixed Assets | ||||
| Sale/Maturity of Investment | ||||
| Purchase of Investments | ||||
| Sale of Intangible Assets | ||||
| Other Investing Cash Flow | ||||
| Cash from Investing Activities | -1,544 | -7,265 | -149 | -192 |
| Financing Cash Flow Items | -1,000 | -2,370 | -5.49 | -564 |
| Other Financing Cash Flow | ||||
| Net Issuance / Retirement of Stock | ||||
| Net Issuance / Retirement of Debt | ||||
| Cash from Financing Activities | -214 | 6,437 | -773 | 10,820 |
| Foreign Exchange Effects | ||||
| Beginning Cash Balance | ||||
| Ending Cash Balance | ||||
| Net Change in Cash | 1,037 | -2,613 | -1,321 | 6,049 |