- $1.99bn
- $1.88bn
- $237.22m
- 79
- 12
- 56
- 47
Annual cashflow statement for Vericel, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2.86 | -7.47 | -16.7 | -3.18 | 10.4 |
| Depreciation | |||||
| Non-Cash Items | 18.7 | 39.7 | 41.6 | 37.8 | 42.7 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -6.37 | -6.15 | -11.2 | -3.96 | -0.45 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Net Change in Other Assets & Liabilities | |||||
| Cash from Operating Activities | 17.6 | 29 | 17.7 | 35.3 | 58.2 |
| Capital Expenditures | -2.63 | -7.92 | -7.6 | -27.5 | -64 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -14.5 | 4.41 | -28.6 | 24.4 | -15.1 |
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Cash from Investing Activities | -17.2 | -3.5 | -36.2 | -3.13 | -79 |
| Financing Cash Flow Items | -0.191 | -2.01 | -2.61 | -2.38 | -5.46 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 6.44 | 9.17 | 1.04 | 3.62 | 19.1 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 6.85 | 34.7 | -17.5 | 35.8 | -1.82 |