VMX — Verimatrix SA Cashflow Statement
0.000.00%
- €22.09m
- €41.72m
- $57.20m
- 22
- 77
- 27
- 33
Annual cashflow statement for Verimatrix SA, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1.36 | 3.67 | -17.6 | -14.3 | -10.3 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 14 | 6.88 | 7.95 | 6.51 | 11.1 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -18.7 | -7.06 | 2.51 | -0.746 | -2.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 3.32 | 12.7 | 2.9 | -0.792 | -1.6 |
Capital Expenditures | -6.64 | -8.29 | -3.45 | -2.82 | -2.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | 8.8 | 0 | — | — |
Acquisition of Business | |||||
Sale of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6.64 | 0.509 | -3.45 | -2.82 | -2.1 |
Financing Cash Flow Items | 0 | — | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1.89 | -16.5 | -14.7 | -3.67 | -8.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -5.37 | -3.34 | -15.2 | -7.42 | -11.6 |