VRS — Versarien Cashflow Statement
0.000.00%
- £1.16m
- £4.52m
- £2.42m
Annual cashflow statement for Versarien, fiscal year end - September 30th, GBP millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 September 30th | 2023 September 30th | 2024 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 18 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -4.7 | -8.07 | -8.46 | -14.3 | -4.29 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1.25 | 4.63 | 5.01 | 9.93 | 1.23 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.673 | 1.31 | -2.4 | 0.187 | 0.181 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.64 | -0.894 | -3.68 | -2.74 | -1.72 |
Capital Expenditures | -0.637 | -1.68 | -4.66 | -0.336 | -0.101 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | — | — | — | 0.299 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -0.637 | -1.68 | -4.66 | -0.336 | 0.198 |
Financing Cash Flow Items | -0.241 | 4.79 | 6.31 | -0.32 | -0.163 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.356 | 3.28 | 7.33 | 2.32 | 1.07 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2.63 | 0.702 | -1.01 | -0.755 | -0.451 |