- $6.29bn
- $6.32bn
- $666.78m
Annual cashflow statement for Vertex, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
C2020 December 31st | C2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -75.1 | -1.48 | -12.3 | -13.1 | -52.7 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 127 | 31.2 | 27.6 | 46.8 | 71.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 8.77 | 18.9 | -11.2 | -19.7 | 11.8 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 59.5 | 90.3 | 63.8 | 74.3 | 165 |
Capital Expenditures | -32.8 | -43.4 | -60.4 | -68.2 | -159 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -11.6 | -251 | -11.6 | 2.06 | 0.717 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -44.4 | -295 | -72 | -66.2 | -158 |
Financing Cash Flow Items | -21.8 | -12.1 | -34.4 | -31.5 | -74.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 214 | -9.1 | 17.1 | -26.5 | 231 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 229 | -214 | 8.54 | -17.6 | 237 |