VRTS — Vertiqal Studios Cashflow Statement
0.000.00%
- CA$9.71m
- CA$14.49m
- CA$4.86m
- 27
- 39
- 64
- 39
Annual cashflow statement for Vertiqal Studios, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1.93 | -9.58 | -10.7 | -49 | -2.37 |
Depreciation | |||||
Non-Cash Items | 0.011 | 4.25 | 2.92 | 43.5 | -0.166 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.307 | 0.588 | 0.622 | -0.342 | 0.773 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.59 | -4.66 | -5.48 | -3.63 | -0.952 |
Capital Expenditures | — | -0.005 | -0.254 | -1.35 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.208 | -0.044 | -12.3 | -5.29 | 0.561 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.208 | -0.048 | -12.6 | -6.64 | 0.561 |
Financing Cash Flow Items | -0.148 | -0.873 | -0.48 | -0.504 | 0.168 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.93 | 8.2 | 14.9 | 10.9 | 0.12 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.133 | 3.49 | -3.2 | 0.606 | -0.657 |