- $13.36bn
- $30.41bn
- $15.43bn
- 71
- 86
- 61
- 84
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 16.8 | -670 | -1,269 | 2,079 | 54.7 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 468 | 595 | 909 | -1,205 | 1,103 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -508 | -696 | -1,805 | -923 | -711 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 1,804 | 1,232 | 3,017 | 2,953 | 2,800 |
Capital Expenditures | -406 | -681 | -509 | -443 | -475 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -119 | 380 | 392 | 1,964 | -290 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -525 | -301 | -118 | 1,521 | -764 |
Financing Cash Flow Items | -74.2 | -205 | -514 | -19.5 | -230 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,169 | -606 | -3,012 | -3,878 | -2,302 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 102 | 359 | -144 | 556 | -269 |