VCT — Vicat SA Cashflow Statement
0.000.00%
- €2.33bn
- €3.87bn
- €3.88bn
- 87
- 87
- 99
- 100
Annual cashflow statement for Vicat SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 172 | 222 | 175 | 295 | 290 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1.69 | 2.67 | -31.7 | -28.8 | -25.9 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 72.5 | -47.5 | -97.1 | 26.9 | 49.9 |
Change in Inventories | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 528 | 439 | 357 | 608 | 701 |
Capital Expenditures | -319 | -387 | -422 | -329 | -344 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -2.75 | -56.3 | -55.5 | 16 | 16 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -322 | -443 | -478 | -313 | -328 |
Financing Cash Flow Items | — | — | 0.001 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -138 | 66.1 | 185 | -301 | -296 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 30.5 | 71.3 | 40.9 | -32.1 | 66.6 |