- €2.88bn
 - €3.09bn
 - €1.59bn
 
- 95
 - 43
 - 46
 - 70
 
Annual cashflow statement for Vidrala SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st  | 2021 December 31st  | 2022 December 31st  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | ARS | ARS | ARS | ARS | ARS | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 159 | 145 | 154 | 233 | 298 | 
| Depreciation | |||||
| Non-Cash Items | 55.7 | 78.6 | 2.32 | 71.6 | 122 | 
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -25.9 | -29.3 | -127 | -139 | -176 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 273 | 281 | 114 | 263 | 363 | 
| Capital Expenditures | -134 | -110 | -120 | -152 | -169 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | — | — | — | -254 | 236 | 
| Acquisition of Business | |||||
| Sale of Business | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -134 | -110 | -120 | -406 | 66.9 | 
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -55.7 | -123 | -0.435 | 69.8 | -411 | 
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 83.4 | 48.4 | -6.51 | -72.5 | 18.6 |