VIMIAN — Vimian AB Cashflow Statement
0.000.00%
- SEK18.83bn
- SEK20.75bn
- €374.70m
- 64
- 13
- 89
- 57
Annual cashflow statement for Vimian AB, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Interim Report | ARS | ARS | ARS | ARS |
Standards: | — | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5.9 | 21.6 | 39.4 | 41.3 | 49.2 |
Depreciation | |||||
Non-Cash Items | 11.3 | 1.4 | 3.48 | 4.76 | 10.5 |
Other Non-Cash Items | |||||
Changes in Working Capital | -12.4 | -23.7 | -44.8 | -107 | -35.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 4.8 | 16 | 25.3 | -28.6 | 58.1 |
Capital Expenditures | -5.59 | -11.5 | -10.3 | -14.9 | -14.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -99.7 | -104 | -178 | -62.8 | -61.8 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -105 | -115 | -189 | -77.7 | -76 |
Financing Cash Flow Items | 132 | 1.47 | -1.62 | -0.044 | -1.7 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 119 | 124 | 150 | 101 | 44.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 17.6 | 25.5 | -12.9 | -4.69 | 27.1 |