VINP — Vinci Compass Investments Cashflow Statement
0.000.00%
- $658.15m
- $853.12m
- BRL977.40m
Annual cashflow statement for Vinci Compass Investments, fiscal year end - December 31st, BRL millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 20-F | 20-F | 20-F | 20-F | 6-K |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 258 | 272 | 269 | 162 | 262 |
| Depreciation | |||||
| Non-Cash Items | -9.01 | -71 | -34.1 | 159 | 20 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 26.1 | -98.7 | -126 | -140 | -65.7 |
| Change in Accounts Receivable | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 289 | 118 | 129 | 210 | 274 |
| Capital Expenditures | -3.09 | -6.48 | -36.7 | -19.3 | -39.9 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -1,317 | 138 | 260 | -213 | 139 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,320 | 132 | 223 | -232 | 99 |
| Financing Cash Flow Items | -19.1 | 2.99 | -12 | -47.9 | -52.6 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1,048 | -216 | 175 | -429 | -324 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 19.1 | 34 | 524 | -437 | 56.8 |