VRAX — Virax Biolabs Cashflow Statement
0.000.00%
- $3.36m
- -$0.72m
- $0.01m
Annual cashflow statement for Virax Biolabs, fiscal year end - March 31st, USD millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 20-F | 10-K | 20-F | 20-F |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.673 | -1.75 | -5.46 | -6.74 | -6.07 |
Depreciation | |||||
Non-Cash Items | 0.023 | 0.296 | 1.46 | 1.51 | 0.535 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.06 | 0.644 | -0.182 | -1.12 | 0.626 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.59 | -0.809 | -4.18 | -6.25 | -4.56 |
Capital Expenditures | — | — | -0.178 | -1.16 | -0.604 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Cash from Investing Activities | — | — | -0.178 | -1.16 | -0.604 |
Financing Cash Flow Items | 0.182 | 0.194 | -0.112 | -0.018 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.585 | 0.813 | 13.7 | 1.65 | 5.81 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.005 | 0.004 | 9.33 | -5.76 | 0.64 |