Picture of Virgin Wines UK logo

VINO Virgin Wines UK News Story

0.000.00%
gb flag iconLast trade - 00:00
Consumer DefensivesSpeculativeMicro CapSuper Stock

REG - Virgin Wines UK PLC - Interim Results

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20260317:nRSQ8642Wa&default-theme=true

RNS Number : 8642W  Virgin Wines UK PLC  17 March 2026

17 March 2026

 

 

("Virgin Wines", the "Company" or the "Group")

 

Interim Results

 

Excellent first-half performance underpinned by 5% revenue growth over the
peak Christmas trading period and strong progress across all strategic growth
pillars

 

Virgin Wines UK plc (AIM: VINO), one of the UK's largest direct-to-consumer
online wine retailers, announces its Interim Results for the six months ended
2 January 2026 (the "Period").

 

Financial highlights

 

 ·           Revenue increased by 2% year-on-year to £34.7 million (H1 2024: £34.1
             million), significantly outperforming the wider online drinks market which
             declined by 11%(1) during the Period, demonstrating meaningful market share
             gains

 ·           Strong trading over the peak Christmas period, with revenue over the seven
             weeks to 26 December 2025 increasing by 5% year-on-year

 ·           The Group's balance sheet remains strong, with net cash of £10.6m (H1 2024:
             £17.3m), gross cash of £17.9m (H1 2024: £23.7m), whilst remaining debt free

             o  The balance sheet strength has been maintained alongside returning over
             £2.7m to shareholders via share buybacks

             o  The Group has also continued to invest in its growth strategy and
             increased inventory to protect against the duty rise in February 2026

 

 

Strategic highlights

 

Continued execution of the Group's growth strategy, with strong progress made
across all four strategic pillars:

 

 ·           Focus on customer acquisition

             o  Delivered unprecedented year-on-year gains with a 40% increase in
             customers acquired year-on-year across the Group of 75k new customers and a
             12% increase in WineBank membership

             o  Despite these significant gains, cost per acquisition was broadly in line
             with the previous year at £15.34, demonstrating a disciplined and efficient
             approach to marketing investment

 ·           Continued development of Commercial partnerships

             o  Revenue generated through Commercial partnerships and corporate gifting
             delivered year-on-year growth and was ahead of expectations at the half year

             o  The Moonpig partnership continues to perform strongly, delivering double
             digit growth

 ·           Mobile App

             o  The initial phase of the mobile app development was completed with its
             soft launch in early March followed by a full marketing campaign later this
             month

             o  The app is expected to further enhance customer engagement and support the
             Group's long-term growth ambitions

 ·           Investing in Warehouse Wines

             o  Warehouse Wines continues to deliver significant growth, with revenue
             having increased by 92% year-on-year and growth in customer base to 41.1k

             o  The brand continues to demonstrate the strength of its value-led
             proposition and ability to attract new customers

 

 

Current trading and outlook

 

 ·           Trading continues to track positively with revenue for January and February up
             12% year-on-year and full year revenue in line with market expectations

 ·           Customers acquired are tracking above expectations for H2 2026 with January
             performance up 54% year-on-year and February increasing by 83% year-on-year

 ·           Warehouse Wines also delivering substantial year-on-year revenue gains,
             increasing by 105% over January and February

 ·           Despite inflationary pressures, rising duties, new regulatory costs and the
             continuation of a challenging consumer environment the Company is executing on
             its growth strategy and delivering solid year-on-year growth and vastly
             out-performing the market

 ·           As the Group continues to invest behind its growth strategy, the Board has
             taken the decision to further increase the level of near-term investment,
             particularly with respect to customer acquisition. This additional investment
             is expected to be c. £0.55m over the course of the current financial year.
             Despite this additional investment the Group expects to remain profitable at
             EBITDA level this year and the Board is confident that the future benefits to
             be obtained from this additional investment will outweigh the short-term
             financial impact.

 ·           We are also aware of the volatile macro environment and the ongoing pressures
             on consumer expenditure, as well as increased transport and energy costs which
             make for an uncertain trading environment over the coming months

             .
 ·           The Board is encouraged by the momentum being generated, the cost discipline
             shown in the acquisition of new customers, and the potential returns that this
             growth is expected to deliver over coming years. It is therefore committed to
             supporting the continued and accelerated investment in the current growth
             strategy

 

Jay Wright, Chief Executive Officer, commented:

 

"We are delighted to see that the investment in our growth strategy is
working. We have delivered a 40% increase in new customers acquired, continued
to grow our commercial partnerships, achieved 92% year-on-year growth in our
Warehouse Wines value proposition and completed the initial phase of our
mobile app development.

 

We have entered the second half of the year with strong momentum, keeping our
foot firmly on the customer acquisition accelerator, with recruitment up 54%
year-on-year in January and 83% year-on-year in February. With a strong,
debt-free balance sheet and our growth strategy gaining momentum, we will
continue to invest in our ambitious plans and remain confident in delivering
sustained success."

 

(1) Source: IMRG Online Retail Sales Tracker December '25

 

- Ends -

 

This announcement contains inside information for the purposes of Article 7 of
the Market Abuse Regulation (EU) 596/2014 as it forms part of UK domestic law
by virtue of the European Union (Withdrawal) Act 2018 ("MAR"), and is
disclosed in accordance with the Company's obligations under Article 17 of
MAR.

 

Enquiries:

 Virgin Wines UK plc                                            Via Hudson Sandler

 Jay Wright, CEO

 Amanda Cherry, CFO

 Cavendish                                                      Tel: +44 20 7220 0500

 (Nominated Adviser and Sole Broker)

 Matt Goode, Seamus Fricker, Elysia Bough (Corporate Finance)

 Matt Lewis (Corporate Broking)

 Hudson Sandler                                                 virginwines@hudsonsandler.com (mailto:virginwines@hudsonsandler.com)

 (Public Relations)                                             Tel: +44 20 7796 4133

 Dan de Belder

 Harry Griffiths

 Jackson Redley

 

Notes to editors:

About Virgin Wines

Virgin Wines is one of the UK's largest direct-to-consumer online wine
retailers. It is an award-winning business which has a reputation for
supplying and curating high quality products, excellent levels of customer
service and innovative ways of retailing.

The Company was established in 2000 by the Virgin Group and was subsequently
acquired by Direct Wines in 2005 before being bought out by the Virgin
Wines management team, led by CEO Jay Wright and former CFO Graeme Weir,
in 2013. It listed on the London Stock Exchange's Alternative Investment
Market (AIM) in 2021. Virgin Wines is headquartered in Norwich, with two
fully bonded national distribution centres in Preston and Bolton. The
Company stocks over 650 wines sourced from more than 40 trusted winemaking
partners and suppliers around the world which it sells to a large active
customer base of over 145k, the majority of whom are on one of the Group's
subscription schemes.

The Company drives the majority of its revenue through its WineBank
subscription scheme, using a variety of marketing channels, as well as through
its Wine Advisor team, Wine Plan channel and Pay As You Go service.

The Company also has a fast-growing Commercial division, as well as having
recently launched Warehouse Wines, its DTC value proposition in 2024.

Along with its extensive range of award-winning products, Virgin Wines was
delighted that its flagship WineBank service was awarded 'Wine Club of the
Year' at the 2024 IWC Awards, as well as being voted by UK consumers as Online
Retailer of the Year for 2025 at the People's Choice Awards. In addition, in
2023 the Group's Buying Director, Sophie Lord, was named Buyer of the Year by
Decanter magazine.

https://www.virginwinesplc.co.uk/ (https://www.virginwinesplc.co.uk/)

 

 

Chief Executive Officer's Review

Introduction

I am delighted to say that our growth plan is working well. We have delivered
significant market share gains outperforming the online drinks sector
substantially, acquired 40% more new customers year-on-year, grown our
Warehouse Wines value proposition by 92%, and delivered on the creation of our
mobile app to budget. The Commercial channel continues to secure new
partnerships as well as building on existing relationships and our whole team
remains focused on the disciplined execution across our four strategic growth
pillars despite the continuation of a subdued consumer environment, ongoing
inflationary pressures and further increases in alcohol duty.

Being the first 6-months of our new growth strategy, we are encouraged by the
resilience of our consumer propositions alongside our customers ongoing demand
for quality wine, outstanding value and exceptional levels of service.

Financial Overview

Revenue for the six months ended 2 January 2026 increased by 2% year-on-year
to £34.7m, with the strength of our Christmas trading supporting a return to
growth in our customer base. Over the seven weeks to 26 December 2025, revenue
increased by 5% year-on-year and customers acquired increased by 40% over the
first half of the year, highlighting the early impact of our increased
investment in this area.

Our focus remains on acquiring high-quality customers and continuing to
enhance the experience for our existing base. During the Period, our customer
metrics remained robust, with the sales retention rate up to 91%, customer
retention rose to 87%, the WineBank annual cancellation rate remained low at
just 15% and our Trustpilot rating remained 'Excellent' at 4.5/5. WineBank
remains the key proposition for our Group, with membership up to 142k at the
period end, (growth of 12%) and customer deposits of £7.3m held on their
behalf in a separate ring-fenced account.

We have continued to manage costs carefully while investing in the growth
strategy. Adjusted EBITDA for the Period was £259k, Loss before tax was
£356k, with a gross margin of 27.7%. As forecast, our profitability is down
compared to the prior year due to the increased levels of investment in our
growth strategy.

As in previous periods, we have remained focused on being the lowest cost to
serve in the sector and driving efficiency across the business while
maintaining high levels of service.

The Group remains debt free and ended the Period with a strong balance sheet,
with gross cash of £17.9m, and net cash of £10.6m (excluding customer
deposits). This strength has been maintained alongside returning over £2.7m
to shareholders through share buybacks, increased investment in our growth
strategies, and growing inventory to protect against the duty rise at the end
of January. Inventory at the period end was £7.7m.

Growth strategy progress

1.   Customer Acquisition

Increasing customer acquisition remains central to our strategy and we have
continued to develop a more data-led and digitally focused approach across
channels. During the Period, customers acquired increased by 40% year-on-year
across the Group (75k new customers), while maintaining cost per acquisition
broadly in line with the prior year at £15.34 (H125: £14.92) with a 12-month
rolling conversion rate of 40.1%. This reflects both the effectiveness of our
marketing activity and our continued discipline in investment decisions.

We will continue to refine our channel mix and creative approach to ensure we
are acquiring customers efficiently and sustainably, with a strong focus on
lifetime value and long-term returns.

2.   Growing our Commercial channel

Our Commercial channel continued to perform strongly, with revenue through
Commercial partnerships and corporate gifting delivering year-on-year growth
and outperforming expectations at the half year. We remain pleased with the
strength of our partnership with Moonpig, which delivered 13% growth during
the Period, and we have a healthy pipeline of opportunities to further expand
this channel.

The Commercial channel is an important strategic lever for the Group, it
diversifies our revenue base, increases brand exposure and supports efficient
customer acquisition, while benefiting from lower marketing and operational
costs relative to the core business. We remain focused on deepening existing
relationships and selectively adding new partnerships that can deliver
scalable growth.

3.   Mobile app development

We have delivered the mobile app on schedule and on budget, with a soft launch
in early March 2026, prior to a full marketing push later this month. The app
will increase engagement with existing customers, allow the Business to
communicate through push notifications, reducing the reliance on email
marketing, as well as opening up new opportunities to acquire an increased
number of new customers. Further development to deliver new features will
continue over the coming months.

4.   Drive growth in Warehouse Wines

Warehouse Wines continues to deliver significant momentum and remains a key
growth driver for the Group. During the Period, Warehouse Wines revenue
increased by 92% year-on-year, demonstrating the strength of this value
proposition and its ability to attract a broader range of customers while
leveraging our existing infrastructure and operational capability.

We continue to build the Warehouse Wines proposition thoughtfully, ensuring we
maintain quality and service standards while expanding reach. We have acquired
over 41,000 new customers since launch and sold over 32,000 cases in the year.
Of these customers, approximately 5.3k have chosen the Wine Pass option

Current trading and Outlook

We have started the second half with encouraging momentum with revenue for
January and February up 12% year-on-year as we start to see the benefit of the
higher customer acquisition in H126.

Encouragingly, we have continued to keep our foot firmly on the customer
acquisition accelerator following the Period end, with recruitment up 54%
year-on-year in January and 83% year-on-year in February, reflecting the
continued scaling of our growth strategy and the effectiveness of our
marketing initiatives.

As the Group continues to invest behind its growth strategy, the Board has
taken the decision to further increase the level of near-term investment,
particularly with respect to customer acquisition. This additional investment
is expected to be c. £0.55m over the course of the current financial year.
Despite this additional investment the Group expects to remain profitable at
EBITDA level this year and the Board is confident that the future benefits to
be obtained from this additional investment will outweigh the short-term
financial impact.

We are also aware of the volatile macro environment and the ongoing pressures
on consumer expenditure, as well as increased transport and energy costs which
make for an uncertain trading environment over the coming months.

Post period-end we have made a number of important hires in the business to
further strengthen the leadership team and to ensure we have the capability to
deliver our growth strategy over the next five years. These include the
promotion of Andy Potts as Group Trading Director, Stuart Brown as Ecommerce
Director, Andy Davies as Operations Director and Jarry Ryan as Director of
Customer Growth.

In keeping with the Group's capital allocation policy, the Board remains
committed to balancing investment in growth with returns to shareholders, as
demonstrated by the share buyback programme completed during the Period. We
will continue to review capital deployment opportunities, including the pace
of investment behind our growth levers, while retaining a strong and flexible
balance sheet.

Despite ongoing inflationary pressures, duty increases and a challenging
consumer landscape, the Group's resilient model, loyal customer base and clear
medium-term strategy provide a strong foundation for future growth. We
continue to execute the strategy with focus and discipline.

 

JAY WRIGHT

Chief Executive Officer

17 March 2026

 

FINANCIAL REVIEW

Financial Overview

This financial year saw the introduction of the Groups five-year growth
strategy which resulted in an increase in revenue of 2% and a loss before tax
of £0.4m (H1 2025: £1.3m profit), a reflection of the increased investment
in growth.

The business continues to operate disciplined cost management and strong
working capital controls. This discipline has always been a feature of the
business and one that will continue, notwithstanding the new strategy around
investment and driving customer acquisition harder.

Revenue

Group revenue increased 2% to £34.7m (H1 2025: £34.1m). This was supported
by an improved performance in Q2 which saw year on year revenue increase by
4%.

Gross profit

Reported Gross Profit margin decreased by 2% to 27.7% (H1 2025: 29.7%). This
reflects the more proactive approach to new customer acquisition including
stronger promotional offers and changes in the sales mix. Reported Gross
Profit margin includes the cost of wine, duty, packaging and delivery costs.

EBITDA

EBITDA was £0.2m, (H1 2025: £1.6m) impacted by the margin effect of the
growth strategy and an additional investment of £0.9m in customer acquisition
and marketing to drive growth. Despite a highly inflationary environment and
significant cost pressures operating variable cost per case increased just 3%.

Loss before tax

The loss before tax was £0.4m (H1 2025: £1.3m profit), reflecting the
increased investment in growth. The business continues to operate disciplined
cost management and strong working capital controls. This discipline has
always been a feature of the business and one that will continue,
notwithstanding the new strategy around investment and driving customer
acquisition harder.

Share based payments

The Group provided for a share-based payment expense of £53k (H1 2025: £34k)
relating to the share based long-term incentive plan for the leadership team.

Finance income

Finance income for the period was £210k (H1 2025: £372k) from bank interest
earned on cash balances.

Finance expenses

Finance expenses of £83k (H1 2025: £68k) relates to the interest charge for
Right of Use Assets. The Group has no borrowings so there are no expenses
relating to servicing overdrafts or loans.

Earnings per share

Earnings per share reduced to a loss of 0.4p from earnings of 1.6p in H1 2025
reflecting the decrease in Group Profit. Diluted loss per share was 0.4p (H1
2025: earnings 1.5p).

Dividend

The Board is not recommending the payment of an interim dividend, but it will
keep the Group's dividend policy under review as part of the decision-making
process around capital allocation and the growth strategy announced
separately.

Foreign currency

All Group income is derived from UK activity and denominated in GBP. The Group
purchases supplies, mainly wine, from the global market predominantly in
Euros, US Dollars and Australian Dollars. The Group hedges its foreign
currency purchases to provide clarity on future cost prices.

Inventory

Closing Inventory was £7.7m (H1 2025: £6.5m). The increase will support
growth and allow additional early duty payment in advance of the rate increase
in February 2026.

We continue to monitor the wine range and supply chain to ensure we optimise
the carrying value of inventories.

Cash

Gross cash at the period end was £17.9m, (H1 2025 £23.7m) the movement
reflecting £2.7m of share buybacks and £1.0m of capex spent to support the
growth plan, including development of the mobile app. The balance includes
£7.3m (H2 2025; £6.4m) of WineBank deposits. WineBank deposits are ring
fenced and are not used to fund stock purchases or working capital.

 

AMANDA CHERRY

Chief Financial Officer

17 March 2026

 

Condensed consolidated statement of comprehensive income

 

                                                                                 Unaudited       Unaudited
                                            Note                                 2 January 2026  27 December 2024

                                                                                 £'000           £'000

 Revenue                                                                         34,747          34,084
 Cost of sales                                                                   (25,111)        (23,962)

 Gross profit                                                                    9,636           10,122

 Operating expenses                                                              (10,119)        (9,153)

 Operating (loss)/profit                    3                                    (483)           969

 Finance income                             5                                    210             372
 Finance costs                              6                                    (83)            (68)

 (Loss)/profit before taxation                                                   (356)           1,273

 Taxation credit/(charge)                                                        125             (352)

 (Loss)/profit for the financial period and total comprehensive income           (231)           921

 Basic (loss)/earnings per share (pence)    7                                    (0.4)           1.6

 Diluted (loss)/earnings per share (pence)  7                                    (0.4)           1.5

Condensed consolidated statement of financial position

 

                                                   Unaudited       Unaudited         Audited
                                Note               2 January 2026  27 December 2024
                                                   27 June 2025
                                                   £'000           £'000             £'000
 ASSETS
 Non-current assets
 Intangible assets              8                  11,957          11,067            11,357
 Property, plant and equipment  9                  239             133               110
 Right of use assets            10                 1,705           2,120             1,877
 Deferred tax asset                                106             28                -
 Total Non-current assets                          14,007          13,348            13,344

 Current assets
 Inventories                                       7,695           6,517             7,153
 Trade and other receivables    11                 2,899           2,656             3,041
 Derivative financial instruments                  3               11                -
 Cash and cash equivalents                         17,944          23,661            17,579
 Total current assets                              28,541          32,845            27,773

 Total assets                                      42,548          46,193            41,117

 LIABILITIES AND EQUITY
 Current liabilities
 Trade and other payables       12                 (18,341)        (19,067)          (15,874)
 Derivative financial instruments                  -               -                 (6)
 Lease liability                                   (602)           (544)             (554)
 Total current liabilities                         (18,943)        (19,611)          (16,434)

 Non-current liabilities
 Provisions                                        (436)           (390)             (413)
 Lease liability                                   (1,491)         (1,917)           (1,639)
 Deferred tax liability                            -               -                 (11)
 Total non-current liabilities                     (1,927)         (2,307)           (2,063)

 Total liabilities                                 (20,870)        (21,918)          (18,497)

 Net assets                                        21,678          24,275            22,620

 Equity
 Share capital                  13                 560             560               560
 Share premium                                     11,989          11,989            11,989
 Own share reserve                                 (56)            (3)               (43)
 Merger reserve                                    65              65                65
 Other reserve                                     261             586               294
 Retained earnings                                 8,859           11,078            9,755
 Total Equity                                      21,678          24,275            22,620

 

Condensed consolidated statement of changes in equity

 

                                       Called up share capital  Share premium  Own share reserve  Merger reserve  Other reserve  Retained earnings  Total Shareholders' funds

                                       £'000                    £'000          £'000              £'000           £'000          £'000              £'000

 29 June 2024                          560                      11,989         (3)                65              552            10,157             23,320

 Profit for the financial year         -                        -              -                  -               -              921                921
 Share-based payments                  -                        -              -                  -               34             -                  34

 27 December 2024 unaudited            560                      11,989         (3)                65              586            11,078             24,275

 28 June 2025                          560                      11,989         (43)               65              294            9,755              22,620

 Loss for the financial year           -                        -              -                  -               -              (231)              (231)
 Share-based payments                  -                        -              -                  -               (33)           86                 53
 Shares repurchased, held in treasury  -                        -              (13)               -               -              (751)              (764)

 2 January 2026 unaudited              560                      11,989         (56)               65              261            8,859              21,678

Condensed consolidated statement of cash flows

 

                                                    Unaudited  Unaudited
                                                    2 January  27 December

                                                    2026       2024
 Cash flows from operating activities               £'000      £'000

 (Loss)/profit before taxation                      (356)      1,273

 Adjustments for:
 Depreciation and amortisation                      689        643
 Net finance costs                                  (127)      (304)
 Share-based payment                                53         34
 Decrease in trade and other receivables            165        43
 Increase in inventories                            (542)      (649)
 Increase in trade and other payables               2,466      4,449
 Net cash generated from operating activities       2,348      5,489
 Cash flows from investing activities

 Interest received                                  210        372
 Purchase of intangible and tangible fixed assets   (1,039)    (232)
 Net cash (used)/generated in investing activities  (829)      140
 Cash flows from financing activities

 Payment of lease liabilities                       (307)      (270)
 Payment of lease interest                          (83)       (68)
 Purchase of own shares                             (764)      -
 Net cash used in financing activities              (1,154)    (338)
 Net increase in cash and cash equivalents          365        5,291

 Cash and cash equivalents at beginning of period   17,579     18,370
 Cash and cash equivalents at end of period         17,944     23,661
                                                    365        5,291

 

 1    General Information

      The principal activity of the Group is import and distribution of wine.

      The Company was incorporated on 1 February 2021 in the United Kingdom and is a
      public company limited by shares registered in England and Wales. The
      registered office is 37-41 Roman Way Industrial Estate, Longridge Road,
      Ribbleton, Preston, Lancashire, United Kingdom, PR2 5BD. The registered
      company number is 13169238.
  2    Significant accounting policies

      Basis of preparation

      The consolidated interim financial information of the Virgin Wines UK Plc
      group have been prepared in accordance with the principal accounting policies
      used in the Group's consolidated financial statements for the year ended 27
      June 2025. These interim financial statements should be read in conjunction
      with those consolidated financial statements, which have been prepared in
      accordance with the international accounting standards in conformity with the
      requirements of the Companies Act 2006.

      These interim financial statements do not fully comply with IAS 34 'Interim
      Financial Reporting', as is currently permissible under the rules of AIM.

      Historical cost convention

      The interim financial information has been prepared on a historical cost basis
      except for certain financial assets and liabilities (including derivative
      instruments), measured at fair value through the income statement.

      Going concern

      The Group's business activities, together with the factors likely to affect
      its future development, performance and position are set out in the Chief
      Executives Statement, which also describes the financial position of the
      Group.

      During the period the Group met its day to day working capital requirements
      through cash generated from operating activities. The Group's forecasts and
      projections, taking account of reasonably possible changes in trading
      performance, show that the Group should be able to operate using cash
      generated from operations, and that no additional borrowing facilities will be
      required.

      Having assessed the principal risks, the directors considered it appropriate
      to adopt the going concern basis of accounting in preparing its consolidated
      financial statements.

      Goodwill

      Goodwill is not amortised but is reviewed annually for impairment. The
      recoverable amount of the Group's single cash-generating unit (CGU) is
      determined by calculating its value in use. The value in use calculation
      requires the Group to estimate the future cash flows expected to arise from
      the single CGU and to use a suitable discount rate in order to calculate the
      present value. The value in use is then compared to the total of the relevant
      assets and liabilities of the CGU.

 3    Operating (loss)/profit
      Operating (loss)/profit is stated after charging/(crediting):
                                                                                     Unaudited  Unaudited
                                                                                     2 January  27 December

                                                                                     2026       2024
                                                                                     £'000      £'000
      Inventory charged to cost of sales                                             23,070     22,144
      Amortisation of intangible assets (note 8)                                     259        299
      Depreciation of property, plant and equipment (note 9)                         51         94
      Depreciation of right of use asset (note 10)                                   379        250
      Net exchange (losses)/gains (including movements on fair value through profit  60         (32)
      and loss derivatives)
      Movement in inventory provision                                                -          (9)

 4    Share-based payments
 In the period ended 2 January 2025 the Group operated an equity-settled
 share-based payment plan as described below.

 The charge in the period attributed to the plan was £53k (2024: £34k).

 Under the Virgin Wines UK Plc Long-Term Incentive Plan, the Group gives awards
 to Directors and senior staff subject to the achievement of a pre-agreed
 revenue and EBITDA figure for the financial year of the Group, three financial
 years subsequent to the date of the award. These shares vest after the
 delivery of the audited revenue and profit figure for the relevant financial
 year has been announced.

 Awards are granted under the plan for no consideration and carry no dividend
 or voting rights. Awards are exercisable at the nominal share value of £0.01.

 Awards are forfeited if the employee leaves the Group before the awards vest,
 except under circumstances where the employee is considered a 'Good Leaver'.

                                      Unaudited       Unaudited
                                      2 January 2026  27 December

                                                      2024
                                      Shares          Shares
      Outstanding at start of period  3,601,200       4,189,777
      Exercised during the period     (123,956)       -
      Outstanding at end of period    3,477,244       4,189,777

 The Company granted its first share options on 23 June 2021. Further share
 options were granted on 6 December 2021, 6 December 2022, 30 April 2024, 6
 March 2025 and 2 May 2025.

 The awards outstanding at 2 January 2025 have a weighted average remaining
 contractual life of 8.6 years (2024: 8.6 years).

 The fair value at grant date was determined with reference to the share price
 at grant date, as there are no market-based performance conditions and the
 expected dividend yield is 0%. Therefore there was no separate option pricing
 model used to determine the fair value of the awards.

 5    Finance income
                                      Unaudited       Unaudited
                                      2 January 2026  27 December

                                                      2024
                                      £'000           £'000
      Bank interest                   210             372

 6    Finance costs
                                                                                      Unaudited                    Unaudited
                                                                                      2 January                    27 December

                                                                                      2026                         2024
                                                                                      £'000                        £'000
      Interest payable for lease liabilities                                          83                           68

 7    Earnings per share
      Basic and diluted earnings per share are calculated by dividing the earnings
      attributable to equity shareholders by the weighted average number of ordinary
      shares in issue during the period.
      The calculation of basic (loss)/profit per share is based on the following
      data:
      Statutory EPS
                                                                                      Unaudited                    Unaudited
                                                                                      2 January                    27 December

                                                                                      2026                         2024
      Earnings (£'000)
      (Loss)/profit after tax                                                         (231)                        921
      (Loss)/earnings for the purpose of basic earnings per share                     (231)                        921
      Number of shares
      Weighted average number of shares for the purposes of basic earnings per share  51,509,734                   55,972,405
      Weighted average number of shares for the purposes of diluted earnings per      51,509,734                   60,162,182
      share
      Basic (loss)/earnings per ordinary share (pence)                                (0.4)                        1.6

      Diluted (loss)/earnings per ordinary share (pence)                              (0.4)                        1.5

 

 

 8  Intangible assets

                                                            Group Total

                                    Goodwill    Software
                                    £'000       £'000       £'000

    Cost
    At 29 June 2024                 9,623       3,872       13,495
    Additions                       -           207         207
    27 December 2024 unaudited      9,623       4,079       13,702
    At 28 June 2025                 9,623       4,704       14,327
    Additions                       -           859         859
    2 January 2026 unaudited        9,623       5,563       15,186
    Accumulated amortisation and impairment
    At 29 June 2024                 -           2,336       2,336
    Amortisation charge             -           299         299
    27 December 2024 unaudited      -           2,635       2,635
    At 28 June 2025                 -           2,970       2,970
    Amortisation charge             -           259         259
    2 January 2026 unaudited        -           3,229       3,229
    Net book value
    At 2 January 2026 unaudited     9,623       2,334       11,957

    At 27 June 2025 audited         9,623       1,734       11,357

    At 27 December 2024 unaudited   9,623       1,444       11,067

 

 

 9   Property, plant and equipment
                                    Leasehold property  Computer hardware & warehouse equipment
                                                        Fixtures & fittings

                                    Total
                                    £'000               £'000                                        £'000             £'000
     Cost
     At 29 June 2024                20                  994                                          552               1,566
     Additions                      -                   25                                           -                 25
     27 December 2024 unaudited     20                  1,019                                        552               1,591

     At 28 June 2025                20                  1,056                                        569               1,645
     Additions                      76                  112                                          -                 188
     Disposals                      -                   (371)                                        (8)               (379)
     2 January 2026 unaudited       96                  797                                          561               1,454

     Accumulated depreciation
     At 29 June 2024                20                  882                                          462               1,364
     Charge for the year            -                   53                                           41                94
     27 December 2024 unaudited     20                  935                                          503               1,458

     At 28 June 2025                20                  981                                          534               1,535
     Charge for the period          1                   38                                           12                51
     Disposals                      -                   (371)                                        -                 (371)
     2 January 2026 unaudited       21                  648                                          546               1,215

     Net book value
     At 2 January 2026 unaudited    75                  149                                          15                239

     At 27 June 2025 audited        -                   75                                           35                110

     At 27 December 2024 unaudited  -                   84                                           49                133

     Depreciation is charged to operating expenses in the profit and loss account.

 

 10  Right of use assets

                                    Leasehold property  Computer hardware & warehouse equipment

                                                        Total
                                    £'000               £'000                                        £'000

     Cost
     At 29 June 2024                5,060               252                                          5,312
     27 December 2024 unaudited     5,060               252                                          5,312

     At 28 June 2025                5,060               252                                          5,312
     Modifications                  207                 -                                            207
     2 January 2026 unaudited       5,267               252                                          5,519

     Accumulated depreciation
     At 29 June 2024                2,807               135                                          2,942
     Charge for the period          225                 25                                           250
     27 December 2024 unaudited     3,032               160                                          3,192

     At 28 June 2025                3,257               178                                          3,435
     Charge for the period          361                 18                                           379
     2 January 2026 unaudited       3,618               196                                          3,814

     Net book value
     At 2 January 2026 unaudited    1,649               56                                           1,705

     At 27 June 2025 audited        1,803               74                                           1,877

     At 27 December 2024 unaudited  2,028               92                                           2,120

 

 11   Trade and other receivables
                                    Unaudited            Unaudited
                                    2 January 2026       27 December 2024  27 June 2025

                                    £'000                £'000             £'000
      Amounts falling due within one year:

      Trade receivables             1,879                1,984             1,793
      Prepayments                   1,020                672               1,183
      Other receivables             -                    -                 65

                                    2,899                2,656             3,041

 12   Trade and other payables
                                    Unaudited            Unaudited
                                    2 January 2026       27 December 2024  27 June 2025

                                    £'000                £'000             £'000

      Trade payables                4,320                5,975             2,511
      Taxation and social security  4,179                4,275             2,458
      Contract liabilities          7,916                6,908             8,877
      Accruals and other creditors  1,926                1,909             2,028

                                    18,341               19,067            15,874

 

 13  Share capital
                                                                   Unaudited         Unaudited
                                                                   2 January 2026    27 December 2024  27 June 2025

                                                                   £'000             £'000             £'000
     Authorised, Allotted, called up and fully paid
     55,972,405 (2024: 55,972,405) ordinary shares of £0.01 each   560               560               560

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR FFFELVLIRLIR



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on Virgin Wines UK

See all news