VIRI — Viridien SA Cashflow Statement
0.000.00%
- €353.76m
- €1.18bn
- $1.21bn
- 87
- 98
- 98
- 100
Annual cashflow statement for Viridien SA, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -438 | -180 | 43.3 | 16.2 | 50.8 |
Depreciation | |||||
Non-Cash Items | 195 | 61.5 | 67.2 | 64.3 | 113 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -43.5 | -88 | -50.5 | 60.2 | -73.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 192 | 301 | 324 | 385 | 476 |
Capital Expenditures | -303 | -227 | -260 | -232 | -285 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 13.5 | 88.1 | 60.9 | -0.5 | -1 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -290 | -139 | -199 | -233 | -286 |
Financing Cash Flow Items | -87.4 | -93.4 | -93.3 | -91.6 | -89.4 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -148 | -218 | -129 | -126 | -204 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -225 | -66.2 | -21.2 | 29 | -25.3 |