VIRSI — Virsi-A AS Cashflow Statement
0.000.00%
- €60.88m
- €96.99m
- €380.58m
- 34
- 88
- 64
- 70
Annual cashflow statement for Virsi-A AS, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4.19 | 6.63 | 10.6 | 5.5 | 5.08 |
Depreciation | |||||
Non-Cash Items | 0.25 | 0.043 | 0.462 | 0.742 | -0.088 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.151 | -3.82 | -0.522 | 0.789 | 5.27 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 7.45 | 6.49 | 15 | 12.1 | 16.5 |
Capital Expenditures | -7.08 | -13.6 | -10.2 | -17 | -22.3 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.603 | -1.41 | -0.899 | 0.152 | -1.07 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6.48 | -15 | -11.1 | -16.8 | -23.3 |
Financing Cash Flow Items | 0 | — | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.253 | 11.3 | 2.03 | -2.89 | 6.08 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.722 | 2.72 | 5.95 | -7.64 | -0.733 |