- ¥63bn
- ¥52bn
- ¥36bn
- 93
- 39
- 95
- 90
Annual cashflow statement for Vision, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,424 | 1,131 | 2,357 | 4,387 | 5,306 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,381 | 169 | 135 | 297 | 623 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -886 | -2.38 | -1,378 | -385 | -3,748 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -396 | 1,435 | 1,540 | 5,055 | 3,116 |
Capital Expenditures | -390 | -228 | -1,285 | -1,815 | -1,077 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 14.8 | -326 | 84.2 | -25.3 | -86.7 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -375 | -554 | -1,201 | -1,840 | -1,164 |
Financing Cash Flow Items | — | -0.001 | -0.001 | -6.78 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,036 | 30.8 | 137 | -1,041 | -478 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,806 | 952 | 554 | 2,225 | 1,502 |