Annual income statement for Vision, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | — | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 18,101 | 25,488 | 31,808 | 35,529 | 39,012 |
| Cost of Revenue | |||||
| Gross Profit | 9,008 | 12,331 | 17,803 | 20,570 | 21,679 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 17,009 | 23,140 | 27,562 | 30,340 | 32,596 |
| Operating Profit | 1,092 | 2,348 | 4,246 | 5,189 | 6,416 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 1,131 | 2,357 | 4,387 | 5,306 | 6,427 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 731 | 1,552 | 3,026 | 3,376 | 4,517 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 729 | 1,549 | 3,026 | 3,376 | 4,522 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 729 | 1,549 | 3,026 | 3,376 | 4,522 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 15.6 | 36.2 | 66 | 76.4 | 96.6 |
| Dividends per Share | |||||
| Special Dividends per Share |