9416 — Vision Income Statement

0.000.00%

Last trade - 00:00

TelecomsAdventurousSmall CapNeutral

Annual income statement for Vision, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	JAS	JAS	JAS	—	JAS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	16,654	18,101	25,488	31,808	35,529
Cost of Revenue
Gross Profit	8,794	9,008	12,331	17,803	20,570
Selling / General / Administrative Expenses
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	18,357	17,009	23,140	27,562	30,340
Operating Profit	-1,702	1,092	2,348	4,246	5,189
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-1,424	1,131	2,357	4,387	5,306
Provision for Income Taxes
Net Income After Taxes	-1,185	731	1,552	3,026	3,376
Minority Interest
Net Income Before Extraordinary Items
Net Income	-1,184	729	1,549	3,026	3,376
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	-1,184	729	1,549	3,026	3,376
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-0.79	15.6	36.2	66	76.4
Dividends per Share