VMAR — Vision Marine Technologies Cashflow Statement
0.000.00%
- $4.07m
- $32.43m
- CA$13.83m
Annual cashflow statement for Vision Marine Technologies, fiscal year end - August 31st, CAD millions except per share, conversion factor applied.
2021 August 31st | 2022 August 31st | R2023 August 31st | R2024 August 31st | 2025 August 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 20-F | 20-F | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -15.1 | -13.1 | -15.5 | -10.4 | -21.7 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 7.84 | 3.88 | 2.65 | 2.05 | 11.3 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1.5 | -2.98 | 1.71 | -0.525 | 0.606 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -8.25 | -11 | -10.6 | -8.28 | -8.93 |
| Capital Expenditures | -1.07 | -1.21 | -0.727 | -0.491 | -0.327 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -8.4 | 0.244 | 0.298 | 0.818 | 1.87 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -9.47 | -0.965 | -0.428 | 0.326 | 1.54 |
| Financing Cash Flow Items | — | 0.177 | — | 0.075 | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 34.6 | -0.362 | 9.03 | 5.52 | 14.8 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 16.9 | -12.3 | -1.97 | -2.44 | 7.37 |