VMAR — Vision Marine Technologies Cashflow Statement
0.000.00%
- $6.56m
- -$4.06m
- CA$3.79m
- 25
- 42
- 12
- 15
Annual cashflow statement for Vision Marine Technologies, fiscal year end - August 31st, CAD millions except per share, conversion factor applied.
2020 August 31st | 2021 August 31st | 2022 August 31st | 2023 August 31st | 2024 August 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2.28 | -15.1 | -13.1 | -20.9 | -14.1 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1.36 | 7.84 | 3.88 | 3.9 | 2.4 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.289 | -1.5 | -2.98 | 2.19 | -0.745 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.435 | -8.25 | -11 | -14 | -11.6 |
Capital Expenditures | -0.078 | -1.07 | -1.21 | -0.939 | -0.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.04 | -8.4 | 0.244 | 0.402 | 1.22 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.038 | -9.47 | -0.965 | -0.537 | 0.616 |
Financing Cash Flow Items | -0.273 | — | 0.177 | 0 | 0.102 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.73 | 34.6 | -0.362 | 12.1 | 7.73 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.26 | 16.9 | -12.3 | -2.47 | -3.3 |