VIST — Vista Energy SAB de CV Cashflow Statement
0.000.00%
- $4.71bn
- $5.75bn
- $1.65bn
- 87
- 72
- 47
- 78
Annual cashflow statement for Vista Energy SAB de CV, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -103 | 50.6 | 270 | 397 | 478 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 23.3 | 89.1 | 210 | 171 | 216 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 25.5 | 70.4 | -25 | -132 | -172 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 93.8 | 401 | 690 | 712 | 959 |
Capital Expenditures | -157 | -323 | -600 | -721 | -1,064 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.822 | 27.4 | 17.7 | 21.4 | 12 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -156 | -295 | -583 | -699 | -1,052 |
Financing Cash Flow Items | -63 | -58 | -36.1 | -50.3 | -45.2 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 30.9 | 6.53 | -143 | 19.6 | 641 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -32.9 | 110 | -69.3 | -32.4 | 546 |