- $68.22bn
- $87.04bn
- $17.22bn
- 83
- 19
- 87
- 69
Annual balance sheet for Vistra, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Cash and Short Term Investments | 406 | 1,325 | 455 | 3,485 | 1,188 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 1,279 | 1,956 | 2,086 | 1,680 | 1,990 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 3,429 | 7,883 | 11,116 | 11,637 | 8,119 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 13,337 | 12,884 | 12,337 | 12,103 | 16,739 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Net Total Utility Plant | |||||
| Long Term Investments | |||||
| Other Long Term Assets | |||||
| Total Assets | 25,208 | 29,683 | 32,787 | 32,966 | 37,770 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 3,036 | 5,843 | 10,337 | 9,823 | 8,432 |
| Long Term Debt | |||||
| Capital Lease Obligations | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Minority Interest | |||||
| Total Other Liabilities | |||||
| Total Funded Status | |||||
| Total Liabilities | 16,837 | 21,392 | 27,885 | 27,659 | 32,200 |
| Redeemable Preferred Stock | |||||
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Treasury Stock | |||||
| Other Equity | |||||
| Total Equity | 8,371 | 8,291 | 4,902 | 5,307 | 5,570 |
| Total Liabilities & Shareholders' Equity | 25,208 | 29,683 | 32,787 | 32,966 | 37,770 |
| Total Common Shares Outstanding | |||||
| Total Preferred Shares Outstanding |