VITL — Vital Farms Cashflow Statement
0.000.00%
- $1.48bn
- $1.33bn
- $606.31m
- 99
- 33
- 85
- 85
Annual cashflow statement for Vital Farms, fiscal year end - December 29th, USD millions except per share, conversion factor applied.
2020 December 27th | 2021 December 26th | 2022 December 25th | 2023 December 31st | 2024 December 29th | |
---|---|---|---|---|---|
Period Length: | 52 W | 52 W | 52 W | 53 W | 52 W |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 8.88 | 2.38 | 1.23 | 25.6 | 53.4 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 2.38 | 4.72 | 8.78 | 15.1 | 16.4 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3.89 | 8.21 | -24.2 | 2.49 | -16.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Cash from Operating Activities | 11.7 | 16.3 | -8.1 | 50.9 | 64.8 |
Capital Expenditures | -10.3 | -16.7 | -10.5 | -11.5 | -28.6 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -67.5 | -0.372 | 0.431 | 33.9 | 21.6 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -77.8 | -17.1 | -10 | 22.4 | -7.03 |
Financing Cash Flow Items | -0.192 | -0.152 | -0.038 | -0.5 | -1.5 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 94.4 | 2.18 | 0.083 | -2.05 | 8.65 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 28.3 | 1.42 | -18.1 | 71.2 | 66.5 |