- $821.33m
- $935.37m
- $242.00m
- 81
- 59
- 69
- 80
Annual cashflow statement for Vitesse Energy, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 November 30th | 2021 November 30th | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -8.86 | 18.1 | 119 | -19.7 | 21.1 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 10.5 | 20.4 | -26.6 | 21.6 | 16.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 16.3 | -12.4 | -9.01 | -3.58 | 9.65 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 76.3 | 87 | 147 | 142 | 155 |
Capital Expenditures | -70.8 | -43.3 | -84.6 | -121 | -115 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.025 | 0 | 0 | — | — |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -70.8 | -43.3 | -84.6 | -121 | -115 |
Financing Cash Flow Items | -0.028 | -12.1 | -37.8 | -0.484 | -9.71 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -5.53 | -42.6 | -57.8 | -30.7 | -37.3 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.027 | 1.07 | 4.65 | -9.46 | 2.42 |