054220 — VitzroSys Co Cashflow Statement
0.000.00%
- KR₩28bn
- KR₩40bn
- KR₩26bn
Annual cashflow statement for VitzroSys Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
R2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -4,491 | -4,794 | 5,323 | -6,342 | -10,293 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 3,363 | 141 | 4,348 | 336 | 5,243 |
| Unusual Items | |||||
| Purchased R&D | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 1,360 | -14,374 | -988 | 2,921 | 215 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 937 | -18,859 | 8,919 | -1,886 | -2,563 |
| Capital Expenditures | — | — | -82.4 | -845 | -627 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -2,675 | -1,442 | -438 | -19,157 | 4,015 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2,675 | -1,442 | -520 | -20,002 | 3,388 |
| Financing Cash Flow Items | — | — | — | -175 | -386 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1,735 | 21,722 | 1,100 | 11,095 | -5,182 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -3.3 | 1,421 | 9,499 | -10,793 | -4,357 |