VIVE — Vivesto AB Cashflow Statement
0.000.00%
- SEK126.98m
- SEK94.69m
Annual cashflow statement for Vivesto AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 April 30th | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -30.1 | -129 | -355 | -132 | -42 |
Depreciation | |||||
Non-Cash Items | 22.1 | 0 | — | — | — |
Other Non-Cash Items | |||||
Changes in Working Capital | 1.08 | -45.8 | 18.4 | 6.05 | -10.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -6.87 | -146 | -80.5 | -68.7 | -47.2 |
Capital Expenditures | -12.9 | -34.3 | -0.277 | -0.659 | 0 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -275 | 153 | -45 | 64.4 | 43.4 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -288 | 119 | -45.3 | 63.7 | 43.4 |
Financing Cash Flow Items | -26.7 | — | -16.4 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 380 | -5.81 | 129 | 0 | — |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 84.7 | -32.2 | 1.55 | -5.18 | -3.51 |