SEAT — Vivid Seats Cashflow Statement
0.000.00%
- $561.93m
- $1.06bn
- $775.59m
- 64
- 64
- 30
- 52
Annual cashflow statement for Vivid Seats, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -774 | -19.1 | 70.8 | 113 | 14.3 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 599 | 73 | 16.6 | 25.7 | 47.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 93.5 | 120 | -80.8 | 36.2 | -53 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -33.9 | 176 | 14.4 | 147 | 53.9 |
Capital Expenditures | -0.341 | -1.21 | -3.72 | -1.44 | -5.31 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -7.26 | -8.14 | -11.7 | -224 | -21.4 |
Acquisition of Business | |||||
Sale of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -7.61 | -9.35 | -15.4 | -226 | -26.7 |
Financing Cash Flow Items | -8.6 | -6.44 | -11.2 | -20.3 | -11.1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 246 | 38 | -236 | -43.4 | 86.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 204 | 204 | -238 | -120 | 112 |