VKCO — VK Cashflow Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeSmall Cap
- $192.10m
- $1.24bn
- RUB97.77bn
Annual cashflow statement for VK, fiscal year end - December 31st, RUB millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -7,517 | 22,279 | -19,393 | -14,626 | -1,639 |
Depreciation | |||||
Non-Cash Items | 8,276 | -5,727 | 25,497 | 28,241 | 3,533 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2,058 | -16,446 | 1,779 | -11,074 | -11,259 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 12,482 | 12,877 | 23,021 | 20,912 | 10,709 |
Capital Expenditures | -6,648 | -8,385 | -11,118 | -15,113 | -20,332 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -10,054 | -24,996 | -19,291 | -29,990 | -12,005 |
Acquisition of Business | |||||
Sale of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -16,702 | -33,381 | -30,409 | -45,103 | -32,337 |
Financing Cash Flow Items | — | — | -1,184 | 1,251 | -86 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0 | 18,994 | 37,697 | 8,771 | 47,314 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3,648 | -1,941 | 29,472 | -15,560 | 25,022 |