VO2 — VO2 Cap Holding publ AB Cashflow Statement
0.000.00%
- SEK95.28m
- SEK112.45m
- SEK345.37m
- 43
- 38
- 19
- 21
Annual cashflow statement for VO2 Cap Holding publ AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | SAS | — | SAS | SAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -4.2 | -14.3 | 18.4 | 8.07 | -52.1 |
Depreciation | |||||
Non-Cash Items | 0.301 | 8.92 | -26.5 | -38.5 | -28.5 |
Other Non-Cash Items | |||||
Changes in Working Capital | 0.528 | -4.8 | 2.44 | -6.61 | -17.4 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -3.37 | 0.062 | 31.2 | 10.2 | 5.92 |
Capital Expenditures | -1.64 | — | -1.18 | -0.301 | -2.25 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | -0.73 | -37.1 | -8.09 | -3.13 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.64 | -0.73 | -38.3 | -8.39 | -5.38 |
Financing Cash Flow Items | -2.85 | — | 21 | -0.164 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 17.7 | 21.8 | 25.9 | -19.4 | -15.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 12.7 | 21.1 | 18.8 | -17.6 | -14.7 |