Picture of Vodafone logo

VOD Vodafone News Story

0.000.00%
us flag iconLast trade - 00:00
TelecomsBalancedLarge CapSuper Stock

REG - Vodafone Group Plc - Vodafone Group H1 FY26 Results

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20251111:nRSK9629Ga&default-theme=true

RNS Number : 9629G  Vodafone Group Plc  11 November 2025

 

 

 

 Vodafone Group Plc

 H1 FY26 Results

 11 November 2025

 

 

 Good H1 performance, expect to deliver upper end of FY26 guidance

 "Following the progress of our transformation, Vodafone has built broad-based
 momentum. In the second quarter we saw service revenue accelerating, with good
 performances in the UK, Türkiye and Africa, and a return to top-line growth
 in Germany.

 Whilst we have more to do, we delivered good strategic progress in the half
 year, driving further operational improvements across the business, expanding
 our customer satisfaction initiatives, and making a fast start in integrating
 the Vodafone and Three networks in the UK.

 Based on our stronger performance, we are now expecting to deliver at the
 upper end of our guidance range for both profit and cash flow, and as our
 anticipated multi-year growth trajectory is now under way, we are introducing
 a new progressive dividend policy, with an expected increase of 2.5% for this
 financial year."

 Margherita Della Valle
 Group Chief Executive

 

Financial highlights

 6.8%                                  2.25 eurocents                  Expecting to deliver upper end
 Adjusted EBITDAaL organic growth      Interim dividend per share      of FY26 financial guidance

-    Total revenue: Increased by 7.3% to €19.6 billion in H1 (H1 FY25:
€18.3 billion) due to strong service revenue growth and the consolidation of
Three UK, partially offset by adverse foreign exchange movements.

-    Service revenue: On a reported basis grew by 8.1% to €16.3 billion
in H1 (H1 FY25: €15.1 billion) and increased by 5.7% on an organic basis.

-    Germany: Returned to growth in Q2 (+0.5%), supported by the end of the
TV law change impact and higher wholesale revenue.

-    UK: +1.2% organic growth in Q2, strong commercial momentum and fast
start on VodafoneThree integration.

-    Africa: Maintaining double-digit organic service revenue growth (Q2:
13.5%), supported by above-inflation growth in Egypt and Vodacom's
international markets, with strong demand for data and financial services.

-    Business: +2.9% organic growth in Q2, with strong demand for digital
services.

-    Adjusted EBITDAaL: On a reported basis increased by 5.9% to €5.7
billion (H1 FY25: €5.4 billion), and by 6.8% on an organic basis, as service
revenue growth in most markets was partially offset by the final impact of the
TV law change in Germany and continued commercial investment.

-    Operating profit: On a reported basis decreased by 9.2% to €2.2
billion in H1 (H1 FY25: €2.4 billion), with Adjusted EBITDAaL growth offset
by higher depreciation and amortisation following the consolidation of Three
UK, and lower other income.

-    Shareholder returns: €3.0 billion of share buybacks now complete
(since May 2024), further €1.0 billion remaining. Next €500 million
tranche commences today.

-    FY26 guidance(1): We now expect to deliver the upper end of our
guidance ranges: Adjusted EBITDAaL of €11.3-11.6 billion and Adjusted free
cash flow of €2.4-2.6 billion.

-    New progressive dividend policy: Reflecting our medium-term outlook
for Adjusted free cash flow growth. We expect to grow the FY26 dividend per
share by 2.5%.

Operational highlights

-    Customers: A fast start to VodafoneThree integration, with immediate
improvements to the network. Our new customer service initiative 'Ask Once'
has been implemented in three markets, and we have leading NPS positions in 11
markets.

-    Simplicity: AI virtual assistant, SuperTobi, live in all European
markets reaching 70% end-to-end resolution rate.

-    Growth: Strong digital services revenue growth in Business (Q2:
12.2%), Financial services revenue growth in Africa (Q2: 21.8%).

Note:

(1)FY26 UK merger impact on a 10-month basis of €0.3 billion Adjusted
EBITDAaL and -€0.2 billion Adjusted free cash flow.

 For more information, please contact:
 Investor Relations:  Investors.vodafone.com  ir@vodafone.co.uk  Media Relations:  Vodafone.com/media/contact    GroupMedia@vodafone.com
 Registered Office: Vodafone House, The Connection, Newbury, Berkshire RG14
 2FN, England. Registered in England No. 1833679
 Awebcast Q&A session will be held at 10:00 GMT on 11 November 2025. The
 webcast and supporting information can be accessed at Investors.vodafone.com

 Operational Progress

During the first half of the year, we delivered good operational progress with
our strategic priorities, providing further confidence to generate sustainable
Adjusted free cash flow growth over the medium term. We have summarised our
progress below, in an accompanying presentation and video Q&A available
here: investors.vodafone.com/results
(https://investors.vodafone.com/performance/financial-results-and-presentations)
.

Germany

-      Enhancing our gigabit network infrastructure with the continued
fiberisation of our cable network, which once again has been recognised as
leading in independent network tests results. Our OXG joint venture's fibre
buildout is gaining good momentum and the company has opened sales to 1
million households. We have also nearly completed the successful migration of
12 million 1&1 customers onto our mobile network.

-      Investing in customer experience and our brand with further
improvements in customer service and a stronger NPS, starting to achieve
market leadership in specific customer segments. In May 2025, we announced
that Vodafone will be the new main sponsor of eight-time German football
champions, Borussia Dortmund, for the next five years.

-      Driving value and commercial differentiation with several actions
taken to support our front book value in broadband, and the launch of
differentiated propositions in mobile, targeting upselling. We have expanded
our new mobile device financing offer to all sales channels and launched a
five-year warranty, providing customers with greater flexibility and support.
 In B2B, on 30 October 2025, we announced that we had entered into a binding
agreement to acquire 100% of Skaylink enabling our Business and public sector
customers to access an enhanced suite of digital services and support.

UK

-      Building the strongest connectivity provider with a fast start to
our network plans. Three customers have seen improved 4G speeds and we have
already upgraded over 5,000 sites enabling Vodafone and Three customers to
seamlessly use both networks. By the end of the year we will have removed
16,500km(2) of coverage 'not spot' areas.

-      Driving cost synergies at pace having signed new long term network
partnership agreements and begun both property consolidation and large
contract rationalisation programmes, whilst merging and simplifying the two
organisations.

-      Deepening our market leadership through the cross-selling of our
broadband offers to Three customers and Fixed Wireless Access to Vodafone
customers, supporting our strong commercial momentum. Three customers are also
starting to benefit from Vodafone's market leading customer management
processes and a better network experience.

Other Europe and Türkiye

-      Strengthening our position in Romania. In October 2025, we
completed the acquisition of Telekom Romania Mobile Communications S.A assets
for €30 million, increasing our local scale and supporting returns growth.

-      Capitalising on our customer experience step-up, we have launched
our 'Ask Once' promise in the first two markets setting a new standard in
customer service, with four additional markets to follow over the next six
months.

-      Expanding B2B digital services across our footprint, with 14
product launches in mobility, unified communications and cloud services. We
have also been recognised by industry analysts as leaders in 5G mobile private
networks, unified communications services and software-defined connectivity
solutions.

Africa

-      Continuing to scale advanced financial services with 93.7 million
financial services customers, including 12.7 million Vodafone Cash customers
(Egypt's market-leading mobile wallet). In South Africa, we are supporting
financial and digital inclusion through our dual ecosystem, in which we offer
leading services to both consumers and merchants, by scaling and diversifying
the VodaPay super-app.

Generative AI

-      Simplifying customer care at scale through call centre agent
assistance, and our GenAI bot, SuperTobi already live in all European markets
with a 70% end-to-end resolution rate, and higher customer satisfaction.

-      Automating network operations through zero-touch processes,
enabling faster, more accurate issue resolution via real-time diagnostics -
improving efficiency and boosting customer experience. We have transformed our
investment planning for our next generation network infrastructure deployment,
by using real-time data to optimise RAN capital allocation and prioritise
areas of high consumer impact.

-      Supported by a state-of-the-art architecture, with multi-vendor
APIs interconnected into our applications, a pan-European data ocean and an
integrated team implementing use cases across markets.

 Financial Review ⫶ Good H1 performance

Financial results

-    Total revenue: Increased by 7.3% to €19.6 billion reflecting strong
service revenue growth and the consolidation of Three UK, partially offset by
adverse foreign exchange movements.

-    Service revenue: Increased by 8.1% to €16.3 billion, and 5.7% on an
organic basis. In Q2, German service revenue returned to growth, and we saw
continued growth in the UK, Africa and Türkiye. Vodafone Business grew by
2.6% in H1, and by 3.4% on an organic basis, supported by strong demand for
digital services.

-    Adjusted EBITDAaL: Increased by 5.9% to €5.7 billion (H1 FY25:
€5.4 billion), and 6.8% on an organic basis, as service revenue growth in
most markets and the consolidation of Three UK was partially offset by the
final impact of the TV law change in Germany and continued commercial
investments.

-    Operating profit: Decreased by 9.2% to €2.2 billion (H1 FY25: €2.4
billion), with Adjusted EBITDAaL growth offset by higher depreciation and
amortisation from the consolidation of Three UK, and lower other income.

-    Earnings per share: Basic earnings per share from continuing
operations was 3.38 eurocents, compared to basic earnings per share of 3.92
eurocents for H1 FY25. The decrease was primarily due to a lower operating
profit, and a higher income tax expense, partially offset by a lower weighted
average number of shares compared to the comparative period.

                                                                                     H1 FY26(1)  H1 FY25   Reported
                                                                                     €m          €m        change %
 Revenue                                                                             19,609      18,276    7.3
  - Service revenue                                                                  16,327      15,109    8.1
  - Other revenue                                                                    3,282       3,167
 Adjusted EBITDAaL(2,3)                                                              5,728       5,411     5.9
 Restructuring costs                                                                 (186)       (58)
 Interest on lease liabilities(4)                                                    292         220
 Gain/(loss) on disposal of property, plant and equipment and intangible assets      155         (12)
 Depreciation and amortisation of owned assets                                       (4,095)     (3,672)
 Share of results of equity accounted associates and joint ventures                  182         (40)
 Other income                                                                        86          533
 Operating profit                                                                    2,162       2,382     (9.2)
 Investment and other income                                                         1,085       566
 Financing costs                                                                     (1,134)     (843)
 Profit before taxation                                                              2,113       2,105
 Income tax expense                                                                  (1,061)     (900)
 Profit for the financial period - Continuing operations                             1,052       1,205
 Profit for the financial period - Discontinued operations                           -           16
 Profit for the financial period                                                     1,052       1,221

 Attributable to:
  - Owners of the parent                                                             829         1,064
  - Non-controlling interests                                                        223         157
 Profit for the financial period                                                     1,052       1,221

 Basic earnings per share - Continuing operations                                    3.38c       3.92c
 Basic earnings per share - Total Group                                              3.38c       3.98c
 Adjusted basic earnings per share(2)                                                6.92c       4.84c

Further information is available in a spreadsheet at
investors.vodafone.com/results

Notes:

1.   The H1 FY26 results reflect average foreign exchange rates of €1: GBP
0.86, €1: INR 99.60, €1: ZAR 20.68, €1: TRY 45.86 and €1: EGP 57.02.

2.   Adjusted EBITDAaL and Adjusted basic earnings per share are non-GAAP
measures. See page 46 for more information.

3.   Includes depreciation on leased assets of €1,735 million (H1 FY25:
€1,564 million).

4.   Reversal of interest on lease liabilities included within Adjusted
EBITDAaL under the Group's definition of that metric, for re-presentation in
financing costs.

Cash flow, funding & dividend

-    Cash from operating activities: Decreased by 9.8% to €5.1 billion
reflecting cash inflows from discontinued operations in the prior period.

-    Adjusted free cash flow: An outflow of €0.6 billion, representing an
improvement of €0.4 billion compared to the prior year. This primarily
reflects higher Adjusted EBITDAaL and lower capital additions which partially
offset higher working capital and tax.

-    Net debt: Increased to €25.9 billion compared to €22.4 billion as
at 31 March 2025. This was driven by a free cash outflow of €0.8 billion,
together with €1.7 billion of additional debt arising from the VodafoneThree
merger, equity dividends of €0.6 billion and share buybacks of €1.0
billion. This was offset by other movements of €0.5 billion, principally due
to the early repayment of certain bonds.

-    Current liquidity: Cash and cash equivalents and short-term
investments totalled €10.9 billion (€16.3 billion as at 31 March 2025).
This includes €0.2 billion of net collateral which has been posted by
Vodafone to counterparties as a result of mark-to-market movements on
derivative instruments (€1.3 billion posted to Vodafone by counterparties as
at 31 March 2025).

-    Shareholder returns: The interim dividend per share is 2.25 eurocents
(H1 FY25: 2.25 eurocents). The ex-dividend date for the interim dividend is 20
November 2025 for ordinary shareholders and 21 November 2025 for ADR holders,
the record date is 21 November 2025 and the dividend is payable on 5 February
2026. Total capital returned to shareholders so far in FY26 totalled €1.5
billion.

                                                                         H1 FY26   H1 FY25   Reported
 Cash flow and funding                                                   €m        €m        change %
 Inflow from operating activities                                        5,092     5,644     (9.8)
 (Outflow)/inflow from investing activities                              (1,874)   2,467     (176.0)
 Outflow from financing activities                                       (6,918)   (7,333)   5.7
 Net cash (outflow)/inflow                                               (3,700)   778       (575.6)
 Cash and cash equivalents at the beginning of the financial period      10,893    6,114
 Exchange loss on cash and cash equivalents                              (192)     (21)
 Cash and cash equivalents at the end of the financial period            7,001     6,871

 Borrowings less cash and cash equivalents(1)                            (44,368)  (48,745)  9.0

                                                                         H1 FY26   H1 FY25   Reported
                                                                         €m        €m        change %
 Adjusted free cash flow(2,3)                                            (583)     (950)     38.6
 Licences and spectrum                                                   (45)      (12)
 Restructuring costs including working capital movements                 (122)     (115)
 Integration capital additions                                           (21)      (12)
 Other adjustments                                                       -         (7)
 Free cash flow(3)                                                       (771)     (1,096)   29.7

 Net debt(4)                                                             (25,939)  (31,775)  18.4

Notes:

1.   The H1 FY25 comparative for Borrowings less cash and cash equivalents
excludes an amount of €2,086 million in respect of Vodafone Italy and
Vodafone Spain which were reported as discontinued operations.

2.   Adjusted free cash flow, Free cash flow and Net debt are non-GAAP
measures. See page 46 for more information.

3.   In addition to the reported total from continuing operations, there was
an outflow of €nil from discontinued operations included in adjusted free
cash flow for the six months ended 30 September 2025 (H1 FY25: €99 million
outflow).

4.   The H1 FY25 comparative for Net debt excludes an amount of €28
million in respect of Vodafone Italy and Vodafone Spain which were reported as
discontinued operations.

 

 Outlook & Dividend Policy

In May 2025, we set out guidance for FY26 for Adjusted EBITDAaL and Adjusted
free cash flow.

Based on our performance in H1 and our outlook for the rest of the year, we
now expect to deliver at the 'upper end' of our FY26 guidance ranges.

In line with the ambition to grow the dividend within the capital allocation
policy announced in February 2024 and having now completed the merger in the
UK, we are committing to a progressive dividend policy, reflecting our
medium-term outlook for Adjusted free cash flow growth. For FY26 we expect to
grow the full year dividend per share by 2.5%. Going forwards the interim
dividend will be set each year at 50% of the prior full year dividend.

                                                        FY26 guidance (inc. UK merger)(3,4)
 Adjusted EBITDAaL(1) (Group)            €11.3 - €11.6 billion
 Adjusted EBITDAaL(1) (Europe)           €7.5 - €7.7 billion
 Adjusted free cash flow(1,2) (Group)    €2.4 - €2.6 billion

Notes:

1. Adjusted EBITDAaL and Adjusted free cash flow are non-GAAP measures. See
page 46 for more information.

2. Adjusted free cash flow is Free cash flow before licences and spectrum,
restructuring costs arising from discrete restructuring plans, integration
capital additions, working capital related items and M&A.

3. Excluding the impact of hyperinflationary accounting in Türkiye.

4. The FY26 guidance reflects the following foreign exchange rates: €1:GBP
0.85: €1:ZAR 20.59; €1:TRY 43.42; €1:EGP 56.74. The guidance assumes no
material change to be structure of the Group.

 

 Segment performance

Geographic performance summary

                             Total revenue                               Service revenue                 Adjusted EBITDAaL(1)                 Adjusted EBITDAaL margin(1)               Capital additions

                             H1 FY26               H1 FY25               H1 FY26          H1 FY25        H1 FY26              H1 FY25         H1 FY26              H1 FY25              H1 FY26           H1 FY25
                             €m                    €m                    €m               €m             €m                   €m              %                    %                    €m                €m
 Germany                     5,996                 6,122                 5,425            5,500          2,191                2,290           36.5                 37.4                 971               1,035
 UK                          4,409                 3,448                 3,664            2,891          884                  707             20.0                 20.5                 562               355
 Other Europe(2)             2,804                 2,804                 2,415            2,410          835                  784             29.8                 28.0                 333               341
 Türkiye                     1,601                 1,391                 1,327            1,103          485                  394             30.3                 28.3                 177               185
 Africa                      3,950                 3,705                 3,183            2,951          1,347                1,214           34.1                 32.8                 456               444
 Common Functions(3)         970                   906                   388              322            (14)                 22                                                        301               627
 Eliminations                (121)                 (100)                 (75)             (68)           -                    -                                                         -                 -
 Group                       19,609                18,276                16,327           15,109         5,728                5,411           29.2                 29.6                 2,800             2,987

 Downloadable performance information is available at:
 investors.vodafone.com/results

 Service revenue growth                    FY25                                                                                                                           FY26
                             Q1                    Q2                    H1               Q3             Q4                   H2              Total                Q1                   Q2                H1
                             %                     %                     %                %              %                    %               %                    %                    %                 %
 Germany                                   (1.5)           (6.2)               (3.9)           (6.4)            (6.0)                (6.2)           (5.0)                (3.2)               0.5               (1.4)
 UK                                        2.0             2.9                 2.4             7.6              5.7                  6.7             4.5                  15.2                38.0              26.7
 Other Europe(2)                           1.6             2.1                 1.9             2.2              1.1                  1.7             1.8                  0.3                 0.1               0.2
 Türkiye                                   54.7            18.8                33.2            97.5             15.2                 50.4            42.3                 22.1                18.7              20.3
 Africa                                    1.6             0.3                 0.9             4.1              8.8                  6.4             3.7                  7.3                 8.4               7.9
 Group                                     3.2             0.2                 1.7             5.6              2.3                  4.0             2.8                  5.3                 10.8              8.1

 Organic service revenue growth(1)         FY25                                                                                                                           FY26
                             Q1                    Q2                    H1               Q3             Q4                   H2              Total                Q1                   Q2                H1
                             %                     %                     %                %              %                    %               %                    %                    %                 %
 Germany                                   (1.5)           (6.2)               (3.9)           (6.4)            (6.0)                (6.2)           (5.0)                (3.2)               0.5               (1.4)
 UK                                        -               1.2                 0.6             3.3              3.1                  3.2             1.9                  0.9                 1.2               1.1
 Other Europe(2)                           2.3             2.6                 2.5             2.6              0.8                  1.7             2.1                  0.2                 (0.5)             (0.1)
 Türkiye                                   91.9            89.1                90.3            83.4             73.2                 78.1            83.4                 63.8                48.4              55.6
 Africa                                    10.0            9.7                 9.9             11.6             13.5                 12.6            11.3                 13.8                13.5              13.7
 Group                                     5.4             4.2                 4.8             5.2              5.4                  5.3             5.1                  5.5                 5.8               5.7

 Group profitability                                                     FY25                                                                                                    FY26
                             Q1                    Q2                    H1               Q3        Q4   H2            Total                  Q1                   Q2            H1
 Operating profit/(loss)                                           €m    1,545       837            2,382              1,022         (3,815)  (2,793)       (411)                1,015              1,147       2,162
 Adjusted EBITDAaL(1)                                              €m    2,681       2,730          5,411              2,828         2,693    5,521         10,932               2,748              2,980       5,728
 Adjusted EBITDAaL margin(1)                                       %     29.7        29.5           29.6               28.8          28.8     28.8          29.2                 29.3               29.1        29.2
 Organic Adjusted EBITDAaL growth(1)                               %     5.1         2.5            3.8                2.2           0.3      1.3           2.5                  4.9                8.7         6.8

Notes:

1.   Organic service revenue growth, Group Adjusted EBITDAaL and Group
Adjusted EBITDAaL margin are non-GAAP measures. See page 46 for more
information.

2.   Other Europe markets comprise Portugal, Ireland, Greece, Romania, Czech
Republic and Albania.

3.   Capital additions includes software arrangements managed centrally on
behalf of the Group.

 Germany ⫶ Return to service revenue growth in Q2

 33%                             €6.0bn                (1.4%)
 of Group service revenue        Total revenue         Organic service revenue growth

 38%                             €2.2bn                (4.3%)
 of Group Adjusted EBITDAaL      Adjusted EBITDAaL     Organic Adjusted EBITDAaL growth

                                 H1 FY26    H1 FY25    Reported           Organic
                                 €m         €m         growth %           growth %(1)
 Total revenue                   5,996      6,122      (2.1)
  - Service revenue              5,425      5,500      (1.4)              (1.4)
  - Other revenue                571        622
 Adjusted EBITDAaL               2,191      2,290      (4.3)              (4.3)
 Adjusted EBITDAaL margin        36.5%      37.4%

Note:

1.   Organic growth is a non-GAAP measure. See page 46 for more information.
 

Growth

Total revenue decreased by 2.1% to €6.0 billion as a result of lower service
and equipment revenue. Service revenue declined 1.4% (Q1: -3.2%, Q2: 0.5%)
including a -1.5 percentage point impact (Q1: -2.9 percentage point, Q2: nil)
from the end of bulk TV contracting in Multi Dwelling Units ('MDUs'). Service
revenue returned to growth in Q2 supported by the end of the MDU impact and
higher mobile wholesale revenue.

Fixed service revenue decreased by 5.2% (Q1: -8.0%, Q2: -2.3%). The MDU
transition had a 2.7 percentage point impact (Q1: -5.3 percentage point, Q2:
nil). Excluding this, our performance was primarily impacted by lower TV ARPU.

Mobile service revenue grew by 3.3% (Q1: 2.7%, Q2: 3.8%) driven by higher
wholesale revenue as we continued to migrate 1&1 customers onto our
network, partially offset by ARPU pressure from higher competitive intensity
in the mobile market. By the end of Q2, we had successfully migrated 10.5
million 1&1 customers and expect revenues to reach full run-rate in Q4
FY26.

Vodafone Business service revenue declined by 1.2% (Q1: -0.9%, Q2: -1.6%), as
pressure in core connectivity services was partially offset by strong digital
services demand.

Adjusted EBITDAaL declined by 4.3%, of which a -2.4 percentage point impact
related to the MDU transition. Excluding this impact, the decline in Adjusted
EBITDAaL was largely driven by the continued impact of higher commercial
investment in the prior year. The Adjusted EBITDAaL margin was 0.9 percentage
points lower year-on-year at 36.5%.

Customers

Our broadband customer base declined by 49,000 in H1 (Q1: -23,000, Q2:
-26,000). During H1, our focus remained on driving value through front-book
ARPU improvements and lower promotional activity. We continue to be the
largest provider of fixed line gigabit connectivity in Germany, as we market
gigabit speeds to almost 75% of homes, with 5 million fibre households passed
beyond our own cable footprint of 25 million households. Our OXG joint
venture's fibre buildout is gaining good momentum with 350,000 households now
passed. Our TV customer base increased by 90,000 (Q1: 28,000, Q2: 62,000)
reflecting our strategy to bundle basic TV services with broadband. This was
partially offset by the ongoing decline in demand for standalone linear TV
services.

Our mobile contract customer base declined by 37,000 (Q1, -36,000, Q2: -1,000)
in H1, due to low ARPU Business disconnections and the continued reduction of
customers through resellers' channels, in the context of a highly competitive
mobile market. Contract churn is lower year-on-year, supported by ongoing
investments in customer experience.  We also connected a further 4.7 million
IoT devices.

Operational actions

We continue to invest in our network, customer experience, brand and in
Business digital services. Our Net Promoter Score on our cable network
continued to improve and is now at its highest-ever level, and we have once
again been recognised as a leader in independent network tests results. In May
2025, we announced that Vodafone will be the new main sponsor of eight-time
German football champions, Borussia Dortmund, for the next five years. In
August 2025, we expanded our new mobile device financing offer to all sales
channels and launched a five-year warranty, providing customers with greater
flexibility and support. In fixed broadband, we have taken several actions to
support our front-book value. On 30 October 2025, we announced that we had
entered into a binding agreement to acquire 100% of Skaylink enabling our
Business and public sector customers to access an enhanced suite of digital
services and support.

 UK ⫶ Fast start on integration, delivering network improvements to our
 customers

 22%                             €4.4bn                1.1%
 of Group service revenue        Total revenue         Organic service revenue growth

 15%                             €0.9bn                5.4%
 of Group Adjusted EBITDAaL      Adjusted EBITDAaL     Organic Adjusted EBITDAaL growth

                                 H1 FY26    H1 FY25    Reported           Organic
                                 €m         €m         growth %           growth %(1)
 Total revenue                   4,409      3,448      27.9
  - Service revenue              3,664      2,891      26.7               1.1
  - Other revenue                745        557
 Adjusted EBITDAaL               884        707        25.0               5.4
 Adjusted EBITDAaL margin        20.0%      20.5%

Note:

1.   Organic growth is a non-GAAP measure. See page 46 for more information.
 

Growth

Total revenue increased by 27.9% to €4.4 billion due to the consolidation of
Three UK's financial results following the completion of the merger on 31 May
2025. Service revenue increased by 26.7%, with organic growth in service
revenue of 1.1% (Q1: 0.9%, Q2: 1.2%) as growth in Consumer broadband and
Wholesale was partially offset by a decline in Business.

Mobile service revenue grew by 35.8% (Q1: 19.6%, Q2: 51.6%). Organic growth in
mobile service revenue was 0.4% (Q1: 0.4%, Q2: 0.4%), as growth in Wholesale
was largely offset by a decline in the Three UK Consumer contract base and
ARPU pressure in Business.

Fixed service revenue grew by 2.4% (Q1: 3.1%, Q2: 1.8%) and organic growth in
fixed service revenue was 3.5% (Q1: 2.7%, Q2: 4.3%) with continued strong
growth in Consumer broadband, partially offset by a decline in Business.

Vodafone Business service revenue increased by 0.4% (Q1: -0.8% Q2: 1.5%). On
an organic basis, Vodafone Business service revenue decreased by 2.3% (Q1:
-3.0%, Q2: -1.7%) due to planned managed services contract terminations and
continued mobile ARPU pressure. This was partially offset by good demand for
digital services and growth in Three's B2B customer base.

Adjusted EBITDAaL increased by 25.0%, and on an organic basis, Adjusted
EBITDAaL increased by 5.4%, which was largely driven by service revenue
growth, increasing margins in broadband, and the phasing of marketing spend.
The Adjusted EBITDAaL margin decreased by 0.5 percentage points year-on-year
to 20.0%, and on an organic basis grew by 1.2 percentage points year-on-year.

Customers

During H1, we continued to build upon our market leading customer experience
and launched our industry leading "Just Ask Once" proposition for Vodafone
customers.

In mobile, our contract customer base decreased by 32,000 in H1 driven by
Three UK contract customer losses, partly offset by good growth in our Fixed
Wireless Access ('FWA') offer. In prepaid, our VOXI and SMARTY brands
continued to grow well with 104,000 customers added in H1.

In fixed, our customer base increased by 94,000 over the period. We can now
serve 21.8 million households with gigabit speeds, having further expanded our
footprint through our wholesale strategic agreement with Community Fibre in
London.

VodafoneThree Integration

On 31 May 2025, we completed the merger of Vodafone UK and Three UK. Full
details of the transaction can be found here: Completion of Vodafone and Three
merger in the UK
(https://investors.vodafone.com/~/media/files/v/vodafone-ir/documents/performance/financial-results/2024/merger-of-vodafone-uk-and-three-uk-13-june-2023-vodafone.pdf)
.

VodafoneThree is now the biggest mobile network operator in the UK with 28.8
million customers, with a multi-brand mobile strategy in Consumer through the
Vodafone, Three, VOXI, SMARTY and Talkmobile brands. We have made a fast start
integrating the two businesses and delivering the best-in-class network and
experience we promised our customers.

We have made immediate improvements to our network. Within just two weeks,
through sharing of combined spectrum, 7 million Three and SMARTY customers
have benefitted from improved 4G speeds of up to 40%. Within a few months,
28.8 million Vodafone and Three customers have started to benefit from
seamlessly using both networks with over 5,000 radio sites already upgraded.
By the end of the year, we will have removed a total of 16,500 km(2) of 'not
spot' areas.

 Other Europe(1) ⫶ Stable despite market conditions in Portugal

 15%                             €2.8bn                (0.1%)
 of Group service revenue        Total revenue         Organic service revenue growth

 15%                             €0.8bn                6.1%
 of Group Adjusted EBITDAaL      Adjusted EBITDAaL     Organic Adjusted EBITDAaL growth

                                 H1 FY26    H1 FY25    Reported           Organic
                                 €m         €m         growth %           growth %(2)
 Total revenue                   2,804      2,804      -
  - Service revenue              2,415      2,410      0.2                (0.1)
  - Other revenue                389        394
 Adjusted EBITDAaL               835        784        6.5                6.1
 Adjusted EBITDAaL margin        29.8%      28.0%

Notes:

1.   Other Europe markets comprise Portugal, Ireland, Greece, Romania, Czech
Republic and Albania.

2.   Organic growth is a non-GAAP measure. See page 46 for more information.

Growth

Total revenue was stable year-on-year at €2.8 billion. Service revenue grew
by 0.2% (Q1: 0.3%, Q2: 0.1%) and organic service revenue declined 0.1% (Q1:
0.2%, Q2: -0.5%) due to continued ARPU pressure in Portugal as well as
Business project phasing.

In Portugal, as anticipated following the launch of a fourth player, service
revenue was impacted by lower mobile ARPU, more than offsetting fixed growth.
Despite increased competitive intensity in the market, our mobile contract
customer base continues to grow. In Ireland, service revenue growth was
supported by Business growth and a higher broadband customer base. In Greece,
service revenue was broadly stable as growth in mobile was largely offset by
the phasing of Business project revenue. In Romania service revenue decline
was due to competitive pressure and Business revenue phasing.

Vodafone Business service revenue increased by 0.3% (Q1: 1.6%, Q2: -1.0%),
with flat organic growth (Q1: 1.5%, Q2: -1.4%), driven by good growth across
most markets offset by public sector revenue phasing in Greece and Romania.

Adjusted EBITDAaL increased by 6.5% and on an organic basis, Adjusted EBITDAaL
increased by 6.1%, supported by a legal one-off in Portugal. The Adjusted
EBITDAaL margin increased by 1.8 percentage points year-on-year to 29.8%.

Customers

During H1, we added 103,000 mobile contract customers across our six markets,
mainly driven by Portugal, Greece, and the Czech Republic, and our broadband
base remained broadly stable. In Portugal, we added 77,000 contract customers
in mobile and 5,000 in fixed broadband. In Greece, the mobile contract base
grew by 54,000, though fixed broadband customers declined by 9,000. In
Ireland, our mobile contract customer base declined by 6,000 and the broadband
customer base increased by 9,000. Through our fixed wholesale network access
partnerships, including our fibre joint venture, SIRO, we now cover over 2.2
million households in Ireland with FTTH.

Portfolio

On 1 October 2025, we completed the acquisition of Telekom Romania Mobile
Communications S.A ('TKRM') for €30 million. This transaction strengthens
our position in the market, increasing both our local scale and unlocking
significant synergy benefits. We have acquired TKRM and its post-paid customer
base, while Digi Romania S.A. has acquired TKRM's pre-paid customer business.
Both companies have also gained additional spectrum and towers as part of the
transaction.

 Türkiye ⫶ Good growth, inflation moderating

 8%                              €1.6bn                55.6%
 of Group service revenue        Total revenue         Organic service revenue growth

 8%                              €0.5bn                58.0%
 of Group Adjusted EBITDAaL      Adjusted EBITDAaL     Organic Adjusted EBITDAaL growth

                                 H1 FY26    H1 FY25    Reported           Organic
                                 €m         €m         growth %           growth %(1)
 Total revenue                   1,601      1,391      15.1
  - Service revenue              1,327      1,103      20.3               55.6
  - Other revenue                274        288
 Adjusted EBITDAaL               485        394        23.1               58.0
 Adjusted EBITDAaL margin        30.3%      28.3%

Note:

1.   Organic growth is a non-GAAP measure. See page 46 for more information.

Hyperinflationary accounting in Türkiye

Türkiye was designated as a hyperinflationary economy on 1 April 2022 in line
with IAS 29 'Financial Reporting in Hyperinflationary Economies'. See note 1
'Basis of preparation' in the unaudited condensed consolidated financial
statements for further information.

Organic growth metrics exclude the impact of the hyperinflation adjustment and
foreign exchange translation in Türkiye. See page 47 for more information.

Growth

Total revenue increased by 15.1% to €1.6 billion, with service revenue
growth partly offset by depreciation of the local currency versus the euro.

Service revenue increased by 55.6% (Q1: 63.8%, Q2: 48.4%) on an organic basis.
In euro terms, service revenue growth was 20.3% (Q1: 22.1%, Q2: 18.7%) as
reported under IAS 29. Excluding the impact of hyperinflationary accounting
adjustments, service revenue increased by 21.6% in euro terms (Q1: 29.6%, Q2:
14.8%). Growth in Türkiye was primarily driven by ongoing price actions,
value accretive base management, increased data usage and strong growth in
Business.

Vodafone Business service revenue increased by 66.0% (Q1: 72.7%, Q2: 59.8%:)
on an organic basis, supported by growth in mobile connectivity, increased
data centre usage and demand for digital services.

Adjusted EBITDAaL increased by 58.0% on an organic basis, supported by service
revenue growth and ongoing digitalisation. Adjusted EBITDAaL continued to grow
in euro terms and increased by 23.1% during the period. The Adjusted EBITDAaL
margin increased by 2 percentage points year-on-year to 30.3%.

Customers

We added 511,000 mobile contract customers during H1, including migrations of
prepaid customers. Through our ongoing customer experience initiatives, we
have seen a 34% reduction in our share of deep detractors to its lowest ever
level.

5G spectrum

On 16 October 2025, Vodafone Türkiye successfully acquired a total of 100 MHz
of spectrum in the country's 5G auction, for a total cost of US$627 million
(€539 million). Payments will be phased equally over three financial years.
Vodafone Türkiye will launch 5G services during 2026. We also renewed all of
our existing spectrum holdings, which were due to expire in 2029, until 2042.

 Africa ⫶ Growth across all markets

 19%                             €4.0bn                13.7%
 of Group service revenue        Total revenue         Organic service revenue growth

 24%                             €1.3bn                17.0%
 of Group Adjusted EBITDAaL      Adjusted EBITDAaL     Organic Adjusted EBITDAaL growth

                                 H1 FY26    H1 FY25    Reported           Organic
                                 €m         €m         growth %           growth %(1)
 Total revenue                   3,950      3,705      6.6
  - Service revenue              3,183      2,951      7.9                13.7
  - Other revenue                767        754
 Adjusted EBITDAaL               1,347      1,214      11.0               17.0
 Adjusted EBITDAaL margin        34.1%      32.8%

Note:

1.   Organic growth is a non-GAAP measure. See page 46 for more information.

Growth

Total revenue increased by 6.6% to €4.0 billion as service revenue was
partly offset by the depreciation of local currencies versus the euro. Service
revenue increased by 7.9% (Q1: 7.3%, Q2: 8.4%) and organic growth in service
revenue was up by 13.7% (Q1: 13.8%, Q2: 13.5%), with growth in South Africa,
Egypt and all of Vodacom's international markets.

In South Africa, organic service revenue increased by 2.2% (Q1: 2.9%, Q2:
1.4%) due to growth in the mobile contract segment, supported by price
increases, good demand for fixed connectivity and improved performance in
Wholesale. This was partially offset by a decline in prepaid, reflecting
increased price competition. Financial services revenue continued to perform
well with organic growth of 6.3%, supported by demand for insurance products.

Service revenue in Egypt grew by 42.5% (Q1: 43.9%, Q2: 41.2%) on an organic
basis, well above inflation driven by sustained customer base growth, good
data demand and price actions in prior quarters. Our financial services
product, 'Vodafone Cash' continued to grow with revenue increasing by 36.7%
and now represents 7.9% of Egypt's service revenue.

In Vodacom's international markets, service revenue grew by 13.7% (Q1: 12.6%,
Q2: 14.7%) on an organic basis supported by strong demand for data, an
acceleration in M-Pesa revenue and a strong performance in the DRC and
Tanzania. Mozambique also returned to growth in Q2. M-Pesa revenue grew by
21.7% in H1 on an organic basis and represents 29.1% of service revenue.

Vodacom Business service revenue grew by 5.7% (Q1: 5.7%, Q2: 5.8%) with
organic growth of 11.0% (Q1: 11.2%, Q2: 10.8%), driven by growth in
connectivity and strong demand for digital services.

Adjusted EBITDAaL increased by 11.0% as the depreciation of local currencies
versus the euro was more than offset by organic growth. On an organic basis,
Adjusted EBITDAaL increased by 17.0% due to service revenue growth, ongoing
cost initiatives, and the lapping of prior year one-off impacts in the DRC,
which were partially offset by a one-off cost in South Africa. The Adjusted
EBITDAaL margin increased by 1.3 percentage points year-on-year (1.4
percentage points on an organic basis) to 34.1%.

Customers

In South Africa, we lost 18,000 mobile contract customers in H1 and now have a
mobile contract customer base of 6.9 million. Customer NPS continued to
improve and is now market-leading. 'VodaPay' grew to 14.1 million registered
users, with 3.3 million users added during H1 driven by our insurance,
payments and lending marketplace businesses.

In Egypt, we added 197,000 mobile contract customers and 1.5 million prepaid
mobile customers, supported by our market-leading NPS and we now have a total
of 53.1 million mobile customers. In June 2025, we announced the launch of our
5G commercial services.  'Vodafone Cash' grew to 12.7 million active users,
with 1.2 million users added during H1.

In Vodacom's international markets, we added 3.7 million mobile customers in
H1, and our mobile customer base is now 63.7 million, with 66.2% of active
customers using our data services. Our M-Pesa customer base now totals 27.1
million active users with 1.9 million users added during the period.

Portfolio

On 14 August 2025, South Africa's Competition Appeal Court approved Vodacom's
proposed fibre joint venture with Maziv (Proprietary) Limited, with
conditions. Vodacom intends to acquire a 30% stake in Maziv, the parent
company of Vumatel and Dark Fibre Africa. The transaction is subject to
unconditional approval from the telecommunications regulator, ICASA.

 Vodafone Investments

 Associates and joint ventures                                           H1 FY26  H1 FY25
                                     €m                                  €m
 Vantage Towers (Oak Holdings 1 GmbH)                                    125      (27)
 VodafoneZiggo Group Holding B.V.                                        (60)     (59)
 Safaricom Limited                                                       115      79
 Indus Towers Limited                                                    -        55
 Other(1) (including TPG Telecom Limited)                                2        (88)
 Share of results of equity accounted associates and joint ventures      182      (40)

Note:

1.   The Group's investment in Vodafone Idea Limited ('VIL') was reduced to
€nil in the year ended 31 March 2020 and the Group has not recorded any
profit or loss in respect of its share of VIL's results since that date.

Vantage Towers Joint Venture - 44.7% ownership

During H1, total revenue increased by 4.9% to €644 million, supported by
1,027 net new tenancies and 367 new macro sites. As a result, the tenancy
ratio increased to 1.54x (31 March 2025: 1.53x). During the period, Vantage
Towers distributed €156 million in dividends to Vodafone.

VodafoneZiggo Joint Venture (Netherlands) - 50.0% ownership

In May 2025, VodafoneZiggo announced a new strategic plan to regain commercial
momentum, implement a leaner and more agile operating model and accelerate the
upgrade of their network to DOCSIS 4.0. During H1, VodafoneZiggo's mobile
contract base grew by 9,000 and broadband net additions performance improved
throughout the period (Q1: -27,000, Q2: -19,000). In October 2025, the company
announced the launch of a new 2 Gbps top speed offer as part of their network
upgrade plans.  VodafoneZiggo also entered into a strategic partnership with
Delta Fiber, expanding its coverage area to over 600,000 additional addresses
where the company does not have its own network.

Total revenue decreased 3.1% to €2.0 billion in H1, with declines in both
service and non-service revenue. The decline in service revenue was primarily
driven by a lower broadband customer base and mobile ARPU in Business.
Vodafone's share of net loss in H1 FY26 was €60 million, driven by lower
operating income partially offset by higher gains on derivative financial
instruments and tax. During the period, Vodafone received €26 million in
interest payments.

Safaricom Associate (Kenya) - 27.8% ownership

Safaricom service revenue grew by 4.8% to €1.3 billion, with organic growth
of 10.2%. Vodafone's higher share of results was due to a strong result in
Kenya and lapping a prior year devaluation in Ethiopia. During H1 FY26,
Vodafone received €69 million in dividends from Safaricom.

TPG Telecom Limited Joint Venture (Australia) - 25.1% ownership

TPG Telecom Limited ('TPG') is a fully integrated telecommunications operator
in Australia and is listed on the Australian stock exchange. The Group owns an
equivalent economic interest of 25.1%, via an 11% direct stake in TPG and a
14% indirect stake, held through a 50:50 joint venture with CK Hutchison.
During H1 FY26, the Group received €10 million in dividends from its direct
stake in TPG. The Group provides guarantees amounting to US$1.0 billion and
€0.6 billion (2024: US$1.0 billion and €0.6 billion) in relation to its
50% share in a multicurrency loan facility held by the joint venture. On 5
August 2025, following the Vocus sale with net proceeds of AU$4.7 billion, TPG
Telecom announced a capital management plan including an AU$3 billion capital
reduction for shareholders. A Reinvestment Plan will give the opportunity to
minority shareholders to reinvest proceeds into new shares at a discount,
raising up to AU$688 million. TPG has also repaid AU$1.7 billion in debt, with
additional repayments planned from the Reinvestment Proceeds.

Vodafone Idea Limited Joint Venture (India) - 16.1% ownership

On 30 March 2025, Vodafone Idea announced that the government had agreed to
convert US$4.3 billion of its outstanding spectrum dues to equity. The Group's
shareholding in Vodafone Idea Limited was subsequently diluted to 16.1% in
April 2025.

 Net financing costs
                                                                                       H1 FY26  H1 FY25  Reported
                                                                                       €m       €m       change %
 Investment and other income                                                           1,085    566
 Financing costs                                                                       (1,134)  (843)
 Net financing costs                                                                   (49)     (277)    82.3
 Adjustments for:
                        Mark-to-market losses/(gains)                                  177      (55)
                        Foreign exchange (gains)/losses                                (101)    14
                        Fair value gains on Other Investments through profit and loss  -        (242)
 Adjusted net financing income/(costs)(1)                                              27       (560)    104.8

Note:

1.   Adjusted net financing costs is a non-GAAP measure. See page 46 for
more information.

Net financing costs of €49 million (H1 FY25: €277 million) includes a gain
of €782 million (HY FY25: €238 million) on certain bonds bought back prior
to their maturity dates, and a revaluation gain on Other investments
classified at fair value through profit and loss of €242 million in H1 FY25.

Adjusted net financing income of €27 million (H1 FY25: net financing costs
of €560 million), excluding the gains from the early redemption of the bonds
bought back in each of the respective periods, reflects a decrease in net
financing costs due to a lower net debt position compared to the prior period.

 Taxation
                                     H1 FY26  H1 FY25  Reported
                                     %        %        change pps
 Effective tax rate                  50.2%    42.8%    7.4
 Adjusted effective tax rate(1)      27.4%    18.0%    9.4

Note:

1.   Adjusted effective tax rate is a non-GAAP measure. See page 46 for more
information.

The Group's Effective tax rate ('ETR') for H1 FY26 was 50.2%.

The increase in the Group's ETR reflects the one-off €269 million tax charge
arising on the write-down of deferred tax balances in Germany as a result of
the enacted gradual 5% corporate income tax rate reduction between 2027 and
2032 and a net €42 million tax charge as an effect of hyperinflation
accounting adjustments in Türkiye (H1 FY25: €41 million charge).

The Group's Adjusted ETR ('AETR') for H1 FY26 was 27.4% (H1 FY25: 18.0%). This
excludes the impact of the German tax rate change, hyperinflation accounting
adjustments in Türkiye and the €172 million (H1 FY25: €319 million)
deferred tax charge for utilisation of recognised tax losses in Luxembourg.
The Group's H1 FY26 AETR is approximately 9% higher than H1 FY25. The H1 FY25
AETR was reduced by higher loss utilisation from lending to Vodafone Spain and
Vodafone Italy, while the related local benefit was excluded in discontinued
operations.

The ETR for H1 FY25 reflected a €714 million accounting gain on the sale of
an 18% stake in Indus Towers Limited without tax gain, the recognition of a
financial liability at fair value of €238 million on the secondary pledge to
Indus Towers without a tax credit, €319 million relating to the use of
losses in Luxembourg, a €164 million tax charge arising on the €26 million
net gain on the disposal of a 10% stake in Oak Holdings GmbH, and a net €41
million tax charge as an effect of hyperinflation accounting adjustments in
Türkiye. Those items, when excluded, resulted in an AETR for H1 FY25 of
18.0%.

 Earnings per share
                                                                             Reported
                                                       H1 FY26    H1 FY25    change
                                                       eurocents  eurocents  eurocents
 Basic earnings per share - Continuing operations      3.38c      3.92c      (0.54)c
 Basic earnings per share - Total Group                3.38c      3.98c      (0.60)c

 Adjusted basic earnings per share(1)                  6.92c      4.84c      2.08c

Note:

1.   Adjusted basic earnings per share is a non-GAAP measure. See page 46
for more information.

Basic earnings per share from continuing operations was 3.38 eurocents,
compared to basic earnings per share of 3.92 eurocents for H1 FY25. The
decrease was primarily due to a lower operating profit, and a higher income
tax expense, partially offset by a lower weighted average number of shares
compared to the comparative period.

Adjusted basic earnings per share was 6.92 eurocents, compared to 4.84
eurocents for H1 FY25. The increase was primarily due to higher adjusted
EBITDAaL and lower adjusted net financing costs arising from a gain of €782
million (HY FY25: €238 million) on certain bonds bought back prior to their
maturity dates, which outweighed a higher adjusted tax rate.

 

 Cash flow & funding

 

 Analysis of cash flow
                                                                     H1 FY26      H1 FY25  Reported
                                                                     €m           €m       change %
 Inflow from operating activities                                    5,092        5,644    (9.8)
 (Outflow)/inflow from investing activities                          (1,874)      2,467    (176.0)
 Outflow from financing activities                                   (6,918)      (7,333)  5.7
 Net cash (outflow)/inflow                                           (3,700)      778      (575.6)
 Cash and cash equivalents at the beginning of the financial period  10,893       6,114
 Exchange loss on cash and cash equivalents                          (192)        (21)
 Cash and cash equivalents at the end of the financial period        7,001        6,871

Cash inflow from operating activities decreased to €5,092 million,
reflecting cash inflows from discontinued operations in the comparative
period.

Outflow from investing activities decreased by €4,341 million to €1,874
million, primarily due to proceeds from the disposals of 10% of Oak Holdings 1
GmBH (€1,336 million), 18% of Indus Towers Limited (€1,684 million) and
Vodafone Spain (€3,669 million) in the comparative period, which outweighed
lower cash outflows from discontinued operations and a higher net inflow in
respect of short-term investments. Short-term investments include highly
liquid government and government-backed securities and managed investment
funds that are in highly rated and liquid money market investments with
liquidity of up to 90 days.

Outflows from financing activities decreased to €6,918 million resulting
from gains on certain bonds bought back prior to their maturity date, lower
cash inflows from discontinued operations and lower dividends paid, which
outweighed higher net cash outflows in respect of repayment of borrowings.

 Analysis of cash flow (continued)
                                                                  H1 FY26   H1 FY25   Reported
                                                                  €m        €m        change %
 Adjusted EBITDAaL(1)                                             5,728     5,411     5.9
 Capital additions(2)                                             (2,800)   (2,987)
 Working capital(3)                                               (2,717)   (2,636)
 Disposal of property, plant and equipment and intangible assets  14        7
 Integration capital additions                                    (21)      (12)
 Restructuring costs including working capital movements(4)       (122)     (115)
 Licences and spectrum                                            (45)      (12)
 Interest received and paid(5,6)                                  (455)     (493)
 Taxation                                                         (522)     (393)
 Dividends received from associates and joint ventures            235       243
 Dividends paid to non-controlling shareholders in subsidiaries   (141)     (157)
 Other                                                            75        48
 Free cash flow(1)                                                (771)     (1,096)   29.7
 Acquisitions and disposals                                       (1,722)   6,564
 Equity dividends paid                                            (558)     (1,201)
 Share buybacks                                                   (973)     (879)
 Foreign exchange loss                                            (14)      (177)
 Other movements in net debt(6)                                   496       (1,744)
 Net debt (increase)/decrease(1)                                  (3,542)   1,467
 Opening net debt(1)                                              (22,397)  (33,242)
 Closing net debt(1)                                              (25,939)  (31,775)  18.4
 Net debt of Vodafone Spain and Vodafone Italy(1)                 -         28
 Closing net debt incl. Vodafone Spain and Vodafone Italy(1)      (25,939)  (31,747)  18.3

 Free cash flow(1)                                                (771)     (1,096)
 Adjustments:
  - Licences and spectrum                                         45        12
  - Restructuring costs including working capital movements(4)    122       115
  - Integration capital additions                                 21        12
  - Other adjustments                                             -         7
 Adjusted free cash flow(1)                                       (583)     (950)

Notes:

1.   Adjusted EBITDAaL, Free cash flow, Adjusted free cash flow and Net debt
are non-GAAP measures. See page 46 for more information.

2.   See page 58 for an analysis of tangible and intangible additions in the
year.

3.   Includes the impact of €138 million of Trade payables for which the
Group has extended payment terms from 30 to 90 days through the use of reverse
factoring at 30 September 2025 (31 March 2025: €148 million).

4.   Includes working capital in respect of integration capital additions.

5.   Interest received and paid excludes €291 million outflow (H1 FY25:
€208 million outflow) in relation to the cash portion of interest on lease
liabilities included within Adjusted EBITDAaL.

6.   Other movements in net debt includes €782 million in relation to
gains on certain bonds bought back prior to their maturity date. Other
movements in net debt for H1 FY25 includes a net outflow from discontinued
operations of €224 million, together with the partial repayment of
borrowings secured against Indian assets of €1,699 million.

Acquisitions and disposals includes net debt acquired on the merger of
Vodafone and Three into VodafoneThree Holdings Limited ('VTHL') in the UK of
€2,042 million, offset by €348 million of equity funding injected into
VTHL by Hutchison.

Adjusted free cash flow was an outflow of €583 million in the period,
representing an improvement of €367 million compared to the comparative
period. This primarily reflects higher adjusted EBITDAaL and lower capital
additions which outweighed higher working capital and taxation outflows.

 Borrowings and cash position
                                               H1 FY26   Year-end FY25  Reported
                                               €m        €m             change %
 Non-current borrowings                        (44,179)  (46,096)
 Current borrowings                            (7,276)   (7,047)
 Borrowings                                    (51,455)  (53,143)
 Cash and cash equivalents                     7,087     11,001
 Borrowings less cash and cash equivalents     (44,368)  (42,142)       (5.3)

Borrowings include bonds of €34,059 million (31 March 2025: €36,402
million), lease liabilities of €12,335 million (31 March 2025: €10,826
million), cash collateral liabilities of €1,315 million (31 March 2025:
€2,357 million) and loans and other borrowings of €3,746 million (31 March
2025: €3,558 million).

The decrease in borrowings of €1,688 million was primarily driven by a
reduction in bonds (€2,343 million) as a result of the early repayment of
certain bonds and favourable foreign exchange movements, together with a
reduction in collateral liabilities (€1,042 million), which outweighed an
increase in lease liabilities (€1,509 million) arising primarily from the
VodafoneThree merger in the UK.

 Funding position
                                                     H1 FY26   Year-end FY25  Reported
                                                     €m        €m             change %
 Bonds                                               (34,059)  (36,402)
 Bank loans                                          (1,315)   (1,213)
 Other borrowings including spectrum                 (2,431)   (2,345)
 Gross debt(1)                                       (37,805)  (39,960)       5.4
 Cash and cash equivalents                           7,087     11,001
 Non-current investments in sovereign securities     904       913
 Short-term investments(2)                           3,773     5,280
 Derivative and other financial instruments(3)       (78)      1,716
 Net collateral assets /(liabilities)(4)             180       (1,347)
 Net debt(1)                                         (25,939)  (22,397)       (15.8)

Notes:

1.   Gross debt and Net debt are non-GAAP measures. See page 46 for more
information.

2.   Short-term investments includes €579 million (31 March 2025: €2,139
million) of highly liquid government and government-backed securities and
managed investment funds of €3,194 million (31 March 2025: €3,141 million)
that are in highly rated and liquid money market investments with liquidity of
up to 90 days.

3.   Derivative and other financial instruments exclude derivative movements
in cash flow hedging reserves of €632 million gain (31 March 2025: €575
million gain).

4.   Collateral arrangements on derivative financial instruments result in
cash being held as security. This is repayable when derivatives are settled
and is therefore deducted from liquidity.

Net debt increased by €3,542 million to €25,939 million. This was driven
by a free cash outflow of €771 million, together with outflows in relation
to acquisitions and disposals mostly related to the merger with Three UK
(€1,722 million), equity dividends (€558 million) and share buybacks
(€973 million), offset by other movements (€482 million), which was
principally due to the early repayment of certain bonds.

Other funding considerations include:

                                                                                   H1 FY26   Year-end FY25
                                                                                   €m        €m
 Lease liabilities                                                                 (12,335)  (10,826)
 Pension fund liabilities                                                          (165)     (187)
 Guarantees over loan issued by Australia joint venture                            (1,407)   (1,479)
 Equity characteristic of 50% attributed by credit rating agencies to 'Hybrid      3,797     4,081
 bonds' included in net debt, EUR swapped value of €7,594 million (€8,162
 million as at 31 March 2025)

The Group's gross and net debt includes certain bonds which have been
designated in hedge relationships, which are carried at €806 million higher
value (€899 million higher as at 31 March 2025) than their euro equivalent
redemption value. In addition, where bonds are issued in currencies other than
the euro, the Group has entered into foreign currency swaps to fix the euro
cash outflows on redemption. The impact of these swaps is not reflected in
gross debt and if it were included, the euro equivalent value of the bonds
would increase by €460 million (€1,132 million decrease as at 31 March
2025).

Return on capital employed

Return on capital employed ('ROCE') reflects how efficiently we are generating
profit with the capital we deploy.  We calculate two ROCE measures: i)
Pre-tax ROCE for controlled operations only and ii) Post-tax ROCE including
associates and joint ventures.

ROCE calculated using GAAP measures for the 12 months ended 30 September 2025
was -0.6% (H1 FY25: 3.9%), impacted by lower operating profit.

The table below presents adjusted ROCE metrics.

                                                              H1 FY26  H1 FY25  Reported
                                                              %        %        Change pps
 Pre-tax ROCE (controlled)(1)                                 7.2%     7.2%     -
 Post-tax ROCE (controlled and associates/joint ventures)(1)  4.8%     4.6%     0.2

Note:

1.   The half-year ROCE calculation is based on returns for the 12 months
ended 30 September. ROCE is calculated by dividing Operating profit by the
average of capital employed as reported in the consolidated statement of
financial position. Pre-tax ROCE (controlled) and Post-tax ROCE (controlled
and associates/joint ventures) are non-GAAP measures. See page 46 for more
information.

Funding facilities

As at 30 September 2025, the Group had undrawn revolving credit facilities of
€7.5 billion comprising euro and US dollar revolving credit facilities of
€4.1 billion and US$4.0 billion (€3.4 billion) which mature in 2030 and
2028 respectively. Both committed revolving credit facilities support US and
euro commercial paper programmes of up to US$15 billion (€12.8 billion) and
€10 billion respectively.

Post employment benefits

As at 30 September 2025, the Group's net surplus of scheme assets over scheme
liabilities was €65 million (€55 million net surplus as at 31 March
2025).

Dividends

Dividends will continue to be declared in euros, aligning the Group's
shareholder returns with the primary currency in which we generate free cash
flow, and paid in euros, pounds sterling and US dollars. The foreign exchange
rate at which future dividends declared in euros will be converted into pounds
sterling and US dollars will be calculated based on the average World Markets
Company benchmark rates over the five business days concluding one week prior
to the payment of the dividend.

The Board has announced an interim dividend per share of 2.25 eurocents (H1
FY25: 2.25 eurocents).

The ex-dividend date for the interim dividend is 20 November 2025 for ordinary
shareholders and 21 November 2025 for ADR holders, the record date is 21
November 2025 and the dividend is payable on 5 February 2026.

Shareholders may elect to receive their dividend in either eurocents or GBP
and the last day for election will be 15 January 2026. Alternatively,
shareholders may participate in the dividend reinvestment plan and elections
must be made by 15 January 2026. More information can be found at
vodafone.com/dividends

 Other significant developments

 

Board changes

On 19 June 2025, the Group announced the appointment of Pilar López as Chief
Financial Officer Designate, effective 1 October 2025. Pilar will succeed Luka
Mucic who, as previously announced, has decided to leave Vodafone. Pilar's
appointment as Chief Financial Officer and Executive Director to the Board of
Vodafone will commence on 1 December 2025, following Luka's departure on 30
November 2025.

The following Board changes took effect after the conclusion of the 2025
Annual General Meeting in July:

-    David Nish retired as a Board member, Senior Independent Director and
Chair of the Audit and Risk Committee.

-    Simon Segars was appointed Senior Independent Director and also joined
the Nominations and Governance Committee.

-    Simon Dingemans was appointed Chair of the Audit and Risk Committee
and member of the Remuneration Committee.

-    Anne-Françoise Nesmes was appointed as a Non-Executive Director and
joined the Audit and Risk Committee and ESG Committee.

-    Michel Demaré ceased to be a member of the Nominations and Governance
Committee.

-    Christine Ramon ceased to be a member of the ESG Committee and joined
the Remuneration Committee.

-    Delphine Ernotte Cunci ceased to be a member of the Remuneration
Committee and joined the Nominations and Governance Committee.

Executive Committee changes

Guillaume Boutin was appointed CEO Vodafone Investments & Strategy and a
member of the Executive Committee in May 2025. Guillaume succeeded Serpil
Timuray who left Vodafone at the end of June 2025.

Leanne Wood will step-down as Chief Human Resources Officer and a member of
the Executive Committee on 1 January 2026.

Ruth McGill will be appointed Chief Human Resources Officer Designate on 1
November 2025, formally becoming Chief HR Officer and a member of the
Executive Committee on 1 January 2026.

Portfolio update

VodafoneThree

On 31 May 2025, the Group successfully completed the merger of Vodafone UK and
Three UK. The combined business, named VodafoneThree, is 51% owned by Vodafone
and 49% owned by CK Hutchison.

See note 9 'Acquisitions and disposals' in the unaudited condensed
consolidated financial statements for more information.

Acquisition of Telekom Romania

On 1 October 2025, Vodafone Romania S.A. ('Vodafone') and Digi Romania S.A.
('Digi') announced that they had completed the acquisition of OTE's
subsidiary, Telekom Romania Mobile Communications S.A. ('TKRM').

Vodafone acquired TKRM and its post-paid customer base while Digi acquired its
pre-paid customer business. Both companies will also gain additional spectrum
and towers as part of the transaction.

Acquisition of Skaylink

On 30 October 2025, the Group announced that it had entered into a binding
agreement to acquire 100% of Skaylink GmbH ('Skaylink') for a total
consideration of €175 million. Skaylink is a full-service cloud, digital
transformation and security specialist with offices throughout Germany and
across Europe.

Completion of the transaction is expected by the end of March 2026, subject to
the receipt of necessary regulatory approvals.

 Risk factors

 

Principal risks

The key factors and uncertainties that could have a significant effect on the
Group's financial performance, include the following:

Adverse changes in macroeconomic conditions

Adverse changes in macroeconomic conditions could result in reduced customer
spending, higher interest rates, adverse inflation, or foreign exchange rates.
Adverse conditions could also lead to limited debt refinancing options and/or
increases in costs

Adverse market competition

Increasing competition could lead to price wars, reduced margins, loss of
market share and/or damage to market value.

Adverse regulatory and policy environment

Adverse regulatory measures and policies impacting our strategy could result
in increased costs, create a competitive disadvantage, or have a negative
impact on our Return on Capital Employed.

Company transformation

Failure to effectively transform Vodafone to adapt to future challenges and
demands could increase operational complexity and hinder growth.

Cyber threat

An external attack, insider threat, or supplier breach could cause service
interruption or confidential data breaches.

Data management and privacy

Data breaches, misuse of data, data manipulation, inappropriate data sharing,
poor data quality or data unavailability could lead to fines, reputational
damage, loss of value, loss of business opportunity, and failure to meet our
customer expectations.

Disintermediation

Failure to effectively respond to threats from emerging technology or
disruptive business models could lead to a loss of customer relevance, market
share and new/existing revenue streams.

IT resilience and transformation

Failure or disruptions of IT systems and infrastructure or the inability to
modernise and manage the IT environment could negatively impact operations,
services, customer experience, or financial performance.

Network resilience and infrastructure competitiveness

Major network outages or ineffective execution of the technology strategy
could lead to dissatisfied customers and/or impact revenue.

Supply chain disruption

Disruption in our supply chain could mean that we are unable to execute our
strategic plans, resulting in increased cost, reduced choice, and lower
network quality.

Watchlist risks

Our watchlist risk process enables us to monitor material risks to Vodafone
Group that fall outside our principal risks. We review the watchlist risks as
part of the continuous risk management process. Any watchlist risks that
increase in their significance to the Group are elevated to principal risks
and are treated accordingly. Group watchlist risks include, but are not
limited to:

Environmental, Social and Governance ('ESG')

Failure to meet stakeholder expectations on ESG performance and/or reporting
may result in reputational damage, customer dissatisfaction, and/or increased
cost of capital.

Governance and performance of investments

Inadequate oversight, poor decision-making, and misalignment with strategic
objectives, could lead to suboptimal investment outcomes. This risk
encompasses the possibility of financial losses, reputational damage, and
failure to achieve desired returns on investments.

Legal compliance

Increased number of legal penalties, fines, and damage to the Company's
reputation. Additionally, this includes the risk of losing business and
customer trust due to breaches of legal requirements.

Tax

Tax risk covers our management of tax across the markets in which we operate
and how we respond to changes in tax law, which may have an impact on the
Group.

Watchlist risks are reported to the Risk and Compliance Committee and to the
Audit and Risk Committee alongside principal risks.

Emerging risks

Emerging risks are characterised by their uncertain nature, constant change,
and by their potential to materially affect the achievement of organisational
objectives.

We identify new emerging risk trends using inputs from the analysis of the
external and internal environments, leveraging both the input from third-party
publications and research as well as the knowledge and experience of our
internal business experts. Additionally, we consider the time horizon for the
identified emerging risks, allowing us to provide the appropriate level of
focus and to plan mitigation strategies accordingly.

As the evolution of emerging risks could be nonlinear and the speed of impact
is difficult to predict, we have established a continuous process for
monitoring emerging risks as an integral part of the Group's enterprise risk
management framework. This allows us to be at the forefront of managing
emerging risks, periodically assessing whether any of these risks have become
material enough to be elevated to the principal risk category.

We split our emerging risks into five different categories: technological,
political/regulatory, economic, societal, and business environment, so that
the relevant experts across the business have visibility of these risks and
can assess the potential impacts and time horizon of these risks.
Additionally, deep-dives and scenario analyses have been performed for
selected emerging risks with the view to identify potential mitigation
strategies should these risks materialise.

Emerging risks are reported to the Risk and Compliance Committee and to the
Audit and Risk Committee for further scrutiny.

 Responsibility statement

 

We confirm that to the best of our knowledge:

-     The unaudited condensed consolidated financial statements have been
prepared in accordance with IAS 34, 'Interim Financial Reporting', as issued
by the International Accounting Standards Board and as contained in UK-adopted
international accounting standards; and

-     The interim management report includes a fair review of the
information required by Disclosure Guidance and Transparency Rules sourcebook
4.2.7 and Disclosure Guidance and Transparency Rules sourcebook 4.2.8.

Neither the Company nor the directors accept any liability to any person in
relation to the half-year financial report except to the extent that such
liability could arise under English law. Accordingly, any liability to a
person who has demonstrated reliance on any untrue or misleading statement or
omission shall be determined in accordance with section 90A and schedule 10A
of the Financial Services and Markets Act 2000.

The names and functions of the Vodafone Group Plc Board of Directors can be
found at:

www.vodafone.com/board (http://www.vodafone.com/board)

 

By Order of the Board

Maaike de Bie

Group General Counsel and Company Secretary

11 November 2025

 Unaudited condensed consolidated financial statements

 

 Consolidated income statement
                                                                               Six months ended 30 September
                                                                               2025             2024
                                                                     Note      €m               €m
 Revenue                                                             2         19,609           18,276
 Cost of sales                                                                 (13,229)         (12,123)
 Gross profit                                                                  6,380            6,153
 Selling and distribution expenses                                             (1,529)          (1,355)
 Administrative expenses                                                       (2,750)          (2,700)
 Net credit losses on financial assets                                         (207)            (209)
 Share of results of equity accounted associates and joint ventures            182              (40)
 Other income                                                                  86               533
 Operating profit                                                    2         2,162            2,382
 Investment and other income                                                   1,085            566
 Financing costs                                                               (1,134)          (843)
 Profit before taxation                                                        2,113            2,105
 Income tax expense                                                  3         (1,061)          (900)
 Profit for the financial period - Continuing operations                       1,052            1,205
 Profit for the financial period - Discontinued operations                     -                16
 Profit for the financial period                                               1,052            1,221

 Attributable to:
 - Owners of the parent                                                        829              1,064
 - Non-controlling interests                                                   223              157
 Profit for the financial period                                               1,052            1,221

 Earnings per share
 Continuing operations:
 - Basic                                                             5         3.38c            3.92c
 - Diluted                                                           5         3.36c            3.91c
 Total Group:
 - Basic                                                             5         3.38c            3.98c
 - Diluted                                                           5         3.36c            3.97c

The accompanying notes are an integral part of the unaudited condensed
consolidated financial statements.

 Consolidated statement of comprehensive income
                                                                                                                     Six months ended 30 September
                                                                                                                     2025             2024
                                                                                                                     €m               €m
 Profit for the financial period                                                                                     1,052            1,221
 Other comprehensive income:
 Items that may be reclassified to the income statement in subsequent years:
 Foreign exchange translation differences, net of tax                                                                (812)            228
 Foreign exchange translation differences recycled on disposal                                                       -                115
 Other, net of tax(1)                                                                                                18               134
 Total items that may be reclassified to the income statement in subsequent                                          (794)            477
 periods
 Items that will not be reclassified to the income statement in subsequent
 years:
 Fair value gains on equity instruments classified as Other investments, net of                                      242              166
 tax
 Net actuarial gains on defined benefit pension schemes, net of tax                                                  (1)              75
 Total items that will not be reclassified to the income statement in                                                241              241
 subsequent periods
 Other comprehensive income                                                                                          (553)            718
 Total comprehensive income for the financial period                                                                 499              1,939

 Attributable to:
 - Owners of the parent                                                                                              393              1,869
 - Non-controlling interests                                                                                         106              70
                                                                                                                     499              1,939

Note:

1.   Principally includes the impact of the Group's cash flow hedges
recognised in other comprehensive income during the period.

 

The accompanying notes are an integral part of the unaudited condensed
consolidated financial statements.

 Consolidated statement of financial position
                                                                          30 September  31 March
                                                                          2025          2025
                                                                Note      €m            €m
 Non-current assets
 Goodwill                                                                 21,767        20,514
 Other intangible assets                                                  14,320        12,924
 Property, plant and equipment                                            33,035        30,712
 Investments in associates and joint ventures                   7         6,758         6,892
 Other investments                                                        3,455         3,153
 Deferred tax assets                                                      18,513        19,033
 Post employment benefits                                                 230           242
 Trade and other receivables                                              5,482         6,431
                                                                          103,560       99,901
 Current assets
 Inventory                                                                718           617
 Taxation recoverable                                                     170           174
 Trade and other receivables                                              10,774        9,404
 Other investments                                                        6,441         7,424
 Cash and cash equivalents                                                7,087         11,001
                                                                          25,190        28,620
 Assets held for sale                                           4         109           -
 Total assets                                                             128,859       128,521

 Equity
 Called up share capital                                                  4,189         4,319
 Additional paid-in capital                                               149,996       149,834
 Treasury shares                                                          (7,035)       (6,791)
 Accumulated losses                                                       (123,361)     (123,503)
 Accumulated other comprehensive income                                   29,028        28,886
 Total attributable to owners of the parent                               52,817        52,745
 Non-controlling interests                                                3,792         1,171
 Total equity                                                             56,609        53,916

 Non-current liabilities
 Borrowings                                                               44,179        46,096
 Share of net liabilities in joint ventures and associates      7         59            96
 Deferred tax liabilities                                                 796           798
 Post employment benefits                                                 165           187
 Provisions                                                               1,436         1,430
 Non-debt liabilities in respect of written put options                   102           97
 Trade and other payables                                                 3,816         3,147
                                                                          50,553        51,851
 Current liabilities
 Borrowings                                                               7,276         7,047
 Taxation liabilities                                                     594           578
 Provisions                                                               1,021         1,066
 Trade and other payables                                                 12,806        14,063
                                                                          21,697        22,754
 Liabilities held for sale                                      4         -             -
 Total equity and liabilities                                             128,859       128,521

The accompanying notes are an integral part of the unaudited condensed
consolidated financial statements.

 Consolidated statement of changes in equity

                                                              Share       Additional   Treasury    Accumulated     Equity attributable to the owners  Non-            Total equity

                                                              capital     paid-in      shares      comprehensive                                      controlling

                                                                          capital(1)                losses(2)                                         interests
                                                              €m          €m           €m          €m              €m                                 €m              €m
 1 April 2024                                                 4,797       149,253      (7,645)     (86,439)        59,966                             1,032           60,998
 Issue or reissue of shares                                   1           -            76          (75)            2                                  -               2
 Share-based payments                                         -           50           -           -               50                                 3               53
 Transactions with non-controlling interests in subsidiaries  -           -            -           (32)            (32)                               (7)             (39)
 Comprehensive income                                         -           -            -           1,869           1,869                              70              1,939
 Dividends                                                    -           -            -           (1,212)         (1,212)                            (155)           (1,367)
 Purchase of treasury shares                                  -           -            (1,000)     -               (1,000)                            -               (1,000)
 Cancellation of shares                                       (120)       120          799         (799)           -                                  -               -
 30 September 2024                                            4,678       149,423      (7,770)     (86,688)        59,643                             943             60,586

 1 April 2025                                                 4,319       149,834      (6,791)     (94,617)        52,745                             1,171           53,916
 Issue or reissue of shares                                   -           1            76          (77)            -                                  -               -
 Share-based payments                                         -           31           -           -               31                                 3               34
 Acquisition of subsidiaries                                  -           -            -           -               -                                  1,120           1,120
 Transactions with non-controlling interests in subsidiaries  -           -            -           1,206           1,206                              1,536           2,742
 Comprehensive income                                         -           -            -           393             393                                106             499
 Dividends                                                    -           -            -           (558)           (558)                              (144)           (702)
 Purchase of treasury shares                                  -           -            (1,000)     -               (1,000)                            -               (1,000)
 Cancellation of shares                                       (130)       130          680         (680)           -                                  -               -
 30 September 2025                                            4,189       149,996      (7,035)     (94,333)        52,817                             3,792           56,609

Notes:

1.   Includes share premium, capital reserve, capital redemption reserve,
merger reserve and share-based payment reserve. The merger reserve was derived
from acquisitions made prior to 31 March 2004 and subsequently allocated to
additional paid-in capital on adoption of IFRS.

2.   Includes accumulated losses and accumulated other comprehensive income.

3.   See Note 9 'Acquisitions and disposals' for further information.

The accompanying notes are an integral part of the unaudited condensed
consolidated financial statements.

 Consolidated statement of cash flows
                                                                                      Six months ended 30 September
                                                                                      2025             2024
                                                                            Note      €m               €m
 Inflow from operating activities                                           8         5,092            5,644

 Cash flows from investing activities
 Purchase of interests in subsidiaries, net of cash acquired                          27               -
 Purchase of interests in associates and joint ventures                               (68)             (45)
 Purchase of intangible assets                                                        (968)            (1,023)
 Purchase of property, plant and equipment                                            (2,453)          (2,182)
 Purchase of investments                                                              (530)            (1,167)
 Disposal of interests in subsidiaries, net of cash disposed                          -                3,578
 Disposal of interests in associates and joint ventures                               20               3,020
 Disposal of property, plant and equipment and intangible assets                      15               7
 Disposal of investments                                                              1,566            363
 Dividends received from associates and joint ventures                                235              243
 Interest received                                                                    282              285
 Cash outflows from discontinued operations                                           -                (612)
 (Outflow)/inflow from investing activities                                           (1,874)          2,467

 Cash flows from financing activities
 Proceeds from issue of long-term borrowings                                          4,092            3,919
 Net repayment of borrowings                                                          (7,494)          (6,923)
 Net movement in short-term borrowings                                                (975)            (249)
 Net movement in derivatives                                                          56               316
 Interest paid                                                                        (1,028)          (1,523)
 Purchase of treasury shares                                                          (973)            (879)
 Equity dividends paid                                                                (558)            (1,201)
 Dividends paid to non-controlling shareholders in subsidiaries                       (141)            (157)
 Other transactions with non-controlling shareholders in subsidiaries                 103              (23)
 Cash outflows from discontinued operations                                           -                (613)
 Outflow from financing activities                                                    (6,918)          (7,333)

 Net cash (outflow)/inflow                                                            (3,700)          778
 Cash and cash equivalents at the beginning of the financial period(1)                10,893           6,114
 Exchange loss on cash and cash equivalents                                           (192)            (21)
 Cash and cash equivalents at the end of the financial period(1)                      7,001            6,871

Note:

1.  Comprises cash and cash equivalents as presented in the consolidated
statement of financial position of €7,087 million (€7,008 million as at 30
September 2024), together with overdrafts of €86 million (€165 million as
at 30 September 2024) and €nil million (€28 million as at 30 September
2024) of cash and cash equivalents included within Assets held for sale.

The accompanying notes are an integral part of the unaudited condensed
consolidated financial statements.

Notes to the unaudited condensed consolidated financial statements

1      Basis of preparation

The unaudited condensed consolidated financial statements for the six months
ended 30 September 2025:

·    are prepared in accordance with International Accounting Standard 34
'Interim Financial Reporting' ('IAS 34') as issued by the International
Accounting Standards Board ('IASB') and as adopted by the United Kingdom;

·    are presented on a condensed basis as permitted by IAS 34 and
therefore do not include all disclosures that would otherwise be required in a
full set of financial statements and should be read in conjunction with the
Group's Annual Report for the year ended 31 March 2025;

·    apply the same accounting policies, presentation and methods of
calculation as those followed in the preparation of the Group's consolidated
financial statements for the year ended 31 March 2025, which were prepared in
accordance with UK-adopted International Accounting Standards ('IAS'), with
International Financial Reporting Standards ('IFRS') as issued by the IASB and
with the requirements of the UK Companies Act 2006. Income taxes are accrued
using the tax rate that is expected to be applicable for the full financial
year, adjusted for certain discrete items which occurred in the interim period
in accordance with IAS 34.

·    include all adjustments, consisting of normal recurring adjustments,
necessary for a fair statement of the results for the periods presented;

·    do not constitute statutory accounts within the meaning of section
434(3) of the UK Companies Act 2006; and

·    were approved by the Board of Directors on 11 November 2025.

The information relating to the year ended 31 March 2025 is extracted from the
Group's published Annual Report for that year, which has been delivered to the
Registrar of Companies, and on which the auditor's report was unqualified and
did not contain any emphasis of matter of statements under section 498(2) or
498(3) of the UK Companies Act 2006.

The preparation of the unaudited condensed consolidated financial statements
requires management to make certain estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the end of the reporting period, and the reported amounts
of revenue and expenses during the period. Actual results could vary from
these estimates. These estimates and underlying assumptions are reviewed on an
ongoing basis. Revisions to accounting estimates are recognised in the period
in which the estimate is revised if the revisions affects only that period or
in the period of the revision and future periods if the revision affects both
current and future periods.

Going concern

The Group has €7.0 billion of cash and cash equivalents as at 30 September
2025 which, together with undrawn revolving credit facilities of €7.5
billion, cover all of the Group's reasonably expected cash requirements over
the going concern period. The Directors have reviewed trading and liquidity
forecasts for the Group, which were based on current trading conditions, and
considered a variety of scenarios. As a result of the assessment performed,
the Directors have concluded that the Group is able to continue in operation
for the period up to and including December 2026 and that it is appropriate to
continue to adopt the going concern basis in preparing the unaudited condensed
consolidated financial statements.

 

Notes to the unaudited condensed consolidated financial statements

1      Basis of preparation (continued)

Critical accounting judgements and estimates

The Group's critical accounting judgements and estimates are disclosed in the
Group's Annual Report for the year ended 31 March 2025.

Potential indicators of impairment

The Group performs its annual impairment test for goodwill and indefinite
lived intangible assets as at 31 March.

At interim reporting periods the Group performs a review to identify any
indicator of impairment that may indicate that the carrying amount of any of
the Group's cash generating units ('CGUs') may not be recoverable. As part of
this assessment as at 30 September 2025, the Group reviewed the key
assumptions underlying the value in use valuations used in the annual
impairment test at 31 March 2025. This included the year-to-date and expected
future performance of the Group's CGUs, as well as considering the valuation
implications of changes in other factors such as discount rates and the
assessment of long term growth rates.

The Group's review of the potential impact of indicators of impairment did not
indicate that the carrying amount of any of the Group's CGUs was not
recoverable as at 30 September 2025.

Control of subsidiaries

The Group controls an entity for accounting purposes, and consolidates it as a
subsidiary, when it has the power to make the decisions that affect the
entity's profitability and has exposure, through its shareholding, to the
resulting profits or losses.  Where minority shareholders have rights in an
entity which do not allow participation in such decisions in the ordinary
course of business then these are considered to be 'protective rights' that do
not impair the Group's control of the entity for accounting purposes.  The
Group has concluded that it controls VodafoneThree Holdings Limited ('VTHL')
through its 51% shareholding and associated rights.  In certain very limited
circumstances, including the significant financial underperformance of VTHL,
CK Hutchison Group Telecom Holdings Limited may acquire additional rights that
might result in the Group's loss of control of VTHL for accounting purposes.

Hyperinflationary economies

The Turkish economy was designated as hyperinflationary from 30 June 2022. The
Ethiopian economy was designated as hyperinflationary from 31 December 2022,
until 31 March 2025. The Group has applied IAS 29 'Financial Reporting in
Hyperinflationary Economies' to its Turkish operations, whose functional
currency is Turkish lira, from 1 April 2022, and to the Ethiopian operations,
whose functional currency is Ethiopian Birr, from 1 April 2022 until 31 March
2025.

In applying IAS 29, the Turkish lira and Ethiopian birr results and
non-monetary asset and liability balances for relevant financial periods have
been revalued to their present value equivalent local currency amounts at the
reporting date, based on the consumer price indexes issued by the Turkish
Statistical Institute and the Central Statistics Agency of Ethiopia,
respectively. Comparative periods are not restated per IAS 21 'The Effects of
Changes in Foreign Exchange rates'. The Turkish index has risen by 14.0%
(2024: 18.1%) during the six months ended 30 September 2025. The revalued
balances are translated to euros at the reporting date exchange rate of €1 :
48.86 TRL (2024: €1 : 38.15 TRL), applying IAS 21.

For the Group's operations in Türkiye:

·    The gain or loss on the revaluation of net monetary assets resulting
from IAS 29 application is recognised in the Consolidated income statement
within Other income.

·    The Group also presents the gain or loss on cash and cash equivalents
as monetary items together with the effect of inflation on operating,
investing and financing cash flows as one number in the Consolidated statement
of cash flows.

·    The Group has presented the equity revaluation effects and the impact
of currency movements within other comprehensive income as such amounts are
judged to meet the definition of 'exchange differences'.

Notes to the unaudited condensed consolidated financial statements

1      Basis of preparation (continued)

The main impacts of the aforementioned adjustments for the Group's Turkish and
Ethiopian operations on the Consolidated financial statements are shown below.
 

                                                                          Increase/(decrease)
                                                                          2025          2024
 Impact on the consolidated income statement for the six months ended 30  €m            €m
 September
 Revenue                                                                  (12)          5
 Operating profit(1)                                                      (159)         (154)
 Profit for the financial period(1)                                       (200)         (225)

                                                                          Increase
                                                                          30 September  31 March
                                                                          2025          2025
 Impact on the consolidated statement of financial position               €m            €m
 Net assets                                                               840           1,029
 Equity attributable to owners of the parent                              840           987
 Non-controlling interests                                                -             41

Note:

1.  Includes €58 million gain on the net monetary assets/liabilities (Six
months ended 30 September 2024: €31 million gain).

New accounting pronouncements adopted

On 1 April 2025, the Group adopted certain new accounting policies where
necessary to comply with amendments to IFRS, none of which had a material
impact on the consolidated results, financial position or cash flows of the
Group. Further details are provided in the Group's Annual Report for the year
ended 31 March 2025.

Notes to the unaudited condensed consolidated financial statements

2      Segmental analysis

Operating segments

The Group's operating segments are established on the basis of those
components of the Group that are evaluated regularly by the chief operating
decision maker in deciding how to allocate resources and in assessing
performance. The Group has determined the chief operating decision maker to be
its Chief Executive. The Group has a single group of similar services and
products, being the supply of communications services and related products.

Revenue is attributed to a country based on the location of the Group company
reporting the revenue. Transactions between operating segments are charged at
arm's-length prices.

The operating segments for Germany, UK, Türkiye and Africa are individually
material for the Group and are each reporting segments for which certain
financial information is provided. The aggregation of smaller operating
segments into the Other Europe reporting segment reflects, in the opinion of
management, the similar local market economic characteristics and regulatory
environments for each of those operating segments as well as the similar
products and services sold and comparable classes of customers. The Other
Europe reporting segment (Portugal, Ireland, Greece, Romania, Czech Republic
and Albania), largely reflects countries with membership of, or a close
association with, the European Union. Common Functions is a separate reporting
segment and comprises activities which are undertaken primarily in central
Group entities that do not meet the criteria for aggregation with other
reporting segments.

Revenue disaggregation

Revenue reported for the period includes revenue from contracts with
customers, comprising service and equipment revenue, as well as other revenue
items including revenue from leases and interest revenue arising from
transactions with a significant financing component. The tables below and
overleaf disaggregate the Group's revenue by reporting segment.

The table below presents the results for the six months ended 30 September
2025.

                                     Service revenue  Equipment revenue  Revenue from contracts with customers  Other revenue(1)  Interest revenue  Total segment revenue  Adjusted EBITDAaL
                                     €m               €m                 €m                                     €m                €m                €m                     €m
 Six months ended 30 September 2025
 Germany                             5,425            396                5,821                                  166               9                 5,996                  2,191
 UK                                  3,664            701                4,365                                  18                26                4,409                  884
 Other Europe                        2,415            331                2,746                                  48                10                2,804                  835
 Türkiye                             1,327            237                1,564                                  3                 34                1,601                  485
 Africa                              3,183            499                3,682                                  252               16                3,950                  1,347
 Common Functions(2)                 388              23                 411                                    559               -                 970                    (14)
 Eliminations                        (75)             -                  (75)                                   (46)              -                 (121)                  -
 Group                               16,327           2,187              18,514                                 1,000             95                19,609                 5,728

Notes:

1.  Other revenue includes lease revenue recognised under IFRS 16 'Leases'.

2.  Comprises central teams and business functions.

Notes to the unaudited condensed consolidated financial statements

2      Segmental analysis (continued)

The table below presents the comparative information for the six months ended
30 September 2024.

                                     Service revenue  Equipment revenue  Revenue from contracts with customers  Other revenue(1)  Interest revenue  Total segment revenue  Adjusted EBITDAaL
                                     €m               €m                 €m                                     €m                €m                €m                     €m
 Six months ended 30 September 2024
 Germany                             5,500            443                5,943                                  171               8                 6,122                  2,290
 UK                                  2,891            517                3,408                                  14                26                3,448                  707
 Other Europe                        2,410            322                2,732                                  61                11                2,804                  784
 Türkiye                             1,103            285                1,388                                  3                 -                 1,391                  394
 Africa                              2,951            509                3,460                                  228               17                3,705                  1,214
 Common Functions(2)                 322              21                 343                                    562               1                 906                    22
 Eliminations                        (68)             -                  (68)                                   (32)              -                 (100)                  -
 Group                               15,109           2,097              17,206                                 1,007             63                18,276                 5,411

Notes:

1.  Other revenue includes lease revenue recognised under IFRS 16 'Leases'.

2.  Comprises central teams and business functions.

A reconciliation of Adjusted EBITDAaL, the Group's measure of segment profit,
to the Group's profit before taxation for the financial period is shown below.

                                                                                 Six months ended 30 September
                                                                                 2025             2024
                                                                                 €m               €m
 Adjusted EBITDAaL                                                               5,728            5,411
 Restructuring costs(1)                                                          (186)            (58)
 Interest on lease liabilities                                                   292              220
 Gain/(loss) on disposal of property, plant and equipment and intangible assets  155              (12)
 Depreciation and amortisation on owned assets                                   (4,095)          (3,672)
 Share of results of equity accounted associates and joint ventures              182              (40)
 Other income(2)                                                                 86               533
 Operating profit                                                                2,162            2,382
 Investment and other income                                                     1,085            566
 Financing costs                                                                 (1,134)          (843)
 Profit before taxation                                                          2,113            2,105

Notes:

1.  Restructuring cost includes €130 million relating to depreciation on
leased assets. See page 58 for further information.

2.  The comparative period principally comprises a gain of €714 million in
respect of the disposal of part of the Group's interest in Indus Towers
Limited, partially offset by €238 million in respect of security
arrangements provided to Indus over the Group's 3.0% interest in Indus.

Notes to the unaudited condensed consolidated financial statements

2      Segmental analysis (continued)

The Group's non-current assets are disaggregated as follows:

                        30 September  31 March
                        2025          2025
                        €m            €m
 Non-current assets(1)
 Germany                36,802        37,621
 UK                     14,311        7,904
 Other Europe           7,273         7,304
 Türkiye                1,956         2,059
 Africa                 6,693         6,981
 Common Functions       2,087         2,281
 Group                  69,122        64,150

Note:

1.  Comprises goodwill, other intangible assets and property, plant and
equipment.

3      Taxation

                                                                    Six months ended 30 September
                                                                    2025             2024
                                                                    €m               €m
 United Kingdom corporation tax (expense)/income
     Current period                                                 (18)             (44)
     Adjustments in respect of prior periods                        (3)              2
 Overseas current tax (expense)/income
     Current period                                                 (439)            (551)
     Adjustments in respect of prior periods                        7                39
 Total current tax expense                                          (453)            (554)

 Deferred tax on origination and reversal of temporary differences
     United Kingdom deferred tax(1)                                 (143)            (27)
     Overseas deferred tax                                          (465)            (319)
 Total deferred tax expense                                         (608)            (346)

 Total income tax expense                                           (1,061)          (900)

Note:

1.  The increase in the utilisation of deferred tax assets in the UK during
the six months ended 30 September 2025 was primarily attributable to the
one-off gain of €782 million on certain bond buybacks. See page 15 for
further information.

Deferred tax on losses in Luxembourg

The tax charge for the six months ended 30 September 2025 includes a deferred
tax charge of €172 million on the use of losses in Luxembourg. The Group
does not currently recognise deferred tax assets forecasted to be used more
than 60 years beyond the balance sheet date. We continue to expect to recover
the remaining losses within 47 to 52 years as disclosed as at 31 March 2025.
The actual use of these losses and the period over which they may be used is
dependent on many factors including the level of profitability in Luxembourg,
changes in tax law and any changes to the structure of the Group.

Further details about the Group's tax losses can be found in Note 6 'Taxation'
to the consolidated financial statements of Vodafone Group Plc for the year
ended 31 March 2025.

Deferred tax assets in the UK

Following the merger of Vodafone and Three in the UK, Vodafone UK has left the
existing ('legacy') UK tax group and formed a new ('VodafoneThree') UK tax
group with Three UK. Deferred tax assets of €2,140 million and €407
million have been recognised in respect of fixed asset and other temporary
differences in the VodafoneThree and legacy tax groups respectively.

Notes to the unaudited condensed consolidated financial statements

3      Taxation (continued)

The VodafoneThree tax group's deferred tax asset is supported by the forecast
taxable profit of the newly combined business and is expected to be recovered
over the next 30 years.

As part of the merger, VodafoneThree also acquired €4,869 million
unrecognised brought-forward gross tax losses and a further €2,975 million
of gross tax losses were generated as a result of day-one accounting policy
and estimate changes. Due to greater flexibility available for using current
year-losses, €752 million of these losses are forecast to be utilised in
FY26. No deferred tax asset has been recognised for the remaining carried
forward losses, as it is uncertain whether these will be utilised.

The legacy tax group's deferred tax asset is supported by forecast taxable
profits from ongoing group service activities, brand-related income, and net
financing income - including income from the £6,010 million loan advanced to
VodafoneThree Holdings Limited - and is expected to be recovered over the next
31 years.

4      Discontinued operations and disposals

Where operations constitute a separately reportable segment and have been
disposed of, or are classified as held for sale, the Group classifies such
operations as discontinued. Discontinued operations are excluded from the
results of continuing operations and are presented as a single amount as
profit or loss after tax from discontinued operations in the consolidated
income statement. Discontinued operations are also excluded from segment
reporting. All other notes to the unaudited condensed consolidated financial
statements include amounts for continuing operations, unless indicated
otherwise.

Transactions between the Group's continuing and discontinued operations are
eliminated in full in the consolidated income statement. To the extent that
the Group considers that the commercial relationships with discontinued
operations will continue post-disposal, transactions are reflected within
continuing operations with an opposite charge or credit reflected within the
results of discontinued operations resulting in a net nil impact on the
Group's Profit for the financial year for the years presented.

Disposal of Vodafone Spain

The disposal of Vodafone Spain completed on 31 May 2024 and resulted in a loss
on disposal for the year ended 31 March 2025 of €148 million.

Disposal of Vodafone Italy

The disposal of Vodafone Italy completed on 31 December 2024 and resulted in a
loss on disposal for the year ended 31 March 2025 of €1,133 million.

Discontinued operations

The results of Vodafone Spain and Vodafone Italy were reported as discontinued
operations in the prior year ended 31 March 2025 through to the date of
disposal. A summary of the results from these discontinued operations is
below.

                                                                   Six months ended 30 September
                                                                   2025             2024
                                                                   €m               €m
 Profit/(loss) for the financial period - Discontinued operations
 Vodafone Spain(1)                                                 -                76
 Vodafone Italy                                                    -                (60)
 Total                                                             -                16

 Earnings per share - Discontinued operations
 - Basic                                                           -                0.06c
 - Diluted                                                         -                0.06c

Note:

1.  The results for Vodafone Spain are for the two months to 31 May 2024 when
the sale concluded.

Assets held for sale

Assets of €109 million are reported as held for sale at 30 September 2025.
This comprises certain fibre network assets in Vodacom South Africa which are
planned to be transferred into a joint venture arrangement, Maziv
(Proprietary) Limited.

There were no assets and liabilities reported as held for sale at 31 March
2025.

Notes to the unaudited condensed consolidated financial statements

5      Earnings per share

                                                                             Six months ended 30 September
                                                                             2025             2024
                                                                             Millions         Millions
 Weighted average number of shares for basic earnings per share              24,509           26,718
 Effect of dilutive potential shares: restricted shares and share options    133              110
 Weighted average number of shares for diluted earnings per share            24,642           26,828

 Earnings per share attributable to owners of the parent during the period
                                                                             Six months ended 30 September
                                                                             2025             2024
                                                                             €m               €m
 Profit for earnings per share from continuing operations attributable to    829              1,048
 owners
 Profit for earnings per share from discontinued operations attributable to  -                16
 owners
 Profit for basic and diluted earnings per share                             829              1,064

                                                                             eurocents        eurocents
 Basic earnings per share from continuing operations                         3.38             3.92
 Basic earnings per share from discontinued operations                       -                0.06
 Basic earnings per share                                                    3.38             3.98

                                                                             eurocents        eurocents
 Diluted earnings per share from continuing operations                       3.36             3.91
 Diluted earnings per share from discontinued operations                     -                0.06
 Diluted earnings per share                                                  3.36             3.97

 

6      Dividends

                                                                               Six months ended 30 September
                                                                               2025             2024
                                                                               €m               €m
 Declared during the financial period:
 Final dividend for the year ended 31 March 2025: 2.25 eurocents per share     558              1,212
 (2024: 4.50 eurocents per share)

 Proposed after the end of the reporting period and not recognised as a
 liability:
 Interim dividend for the year ending 31 March 2026: 2.25 eurocents per share  537              585
 (2025: 2.25 eurocents per share)

Notes to the unaudited condensed consolidated financial statements

7      Joint ventures and associates

                                               30 September  31 March
                                               2025          2025
                                               €m            €m
 Oak Holdings 1 GmbH                           5,879         5,943
 VodafoneZiggo Group Holdings B.V.             270           330
 Other                                         93            69
 Investments in joint ventures                 6,242         6,342

 Safaricom PLC                                 480           500
 Other                                         36            50
 Investments in associates                     516           550

 Investments in joint ventures and associates  6,758         6,892

 TPG Telecom Limited                           (59)          (96)
 Share of net liabilities in joint ventures    (59)          (96)

 

8      Reconciliation of net cash flow from operating activities

                                                                               Six months ended 30 September
                                                                               2025             2024
                                                                               €m               €m
 Profit for the financial period                                               1,052            1,205
     Investment and other income                                               (1,085)          (566)
     Financing costs                                                           1,134            843
     Income tax expense                                                        1,061            900
 Operating profit                                                              2,162            2,382
 Adjustments for:
    Share-based payments and other non-cash charges                            38               68
    Depreciation and amortisation                                              5,960            5,238
    Gain on disposal of property, plant and equipment and intangible assets    (154)            (1)
    Share of results of equity accounted associates and joint ventures         (182)            40
    Other income                                                               (86)             (533)
    Decrease/(increase) in inventory                                           8                (107)
    Increase in trade and other receivables                                    (767)            (1,356)
    Decrease in trade and other payables                                       (1,379)          (784)
 Cash generated by operations                                                  5,600            4,947
 Taxation                                                                      (508)            (393)
 Cashflows from discontinued operations                                        -                1,090
 Inflow from operating activities                                              5,092            5,644

Notes to the unaudited condensed consolidated financial statements

9      Acquisitions and disposals

Purchase of subsidiaries

Acquisitions of subsidiaries are accounted for using the acquisition method.
The cost of the acquisition is measured at the aggregate of the fair values at
the date of exchange of assets given, liabilities incurred or assumed and
equity instruments issued by the Group. Acquisition-related costs are
recognised in the consolidated income statement as incurred. The acquiree's
identifiable assets and liabilities are recognised at their fair values at the
acquisition date, which is the date on which control is transferred to the
Group. Goodwill is measured as the excess of the sum of the consideration
transferred, the amount of any non-controlling interests in the acquiree and
the fair value of the Group's previously held equity interest in the acquiree,
if any, over the net amount of identifiable assets acquired and liabilities
assumed at the acquisition date. The interest of the non-controlling
shareholders in the acquiree may initially be measured either at fair value or
at the non-controlling shareholders' proportion of the net fair value of the
identifiable assets acquired, liabilities and contingent liabilities assumed.
The choice of measurement basis is made on an acquisition-by-acquisition
basis.

The aggregate cash consideration in respect of the purchase of subsidiaries,
net of cash acquired, is summarised below.

                    Six months ended 30 September
                    2025             2024
                    €m               €m
 Net cash acquired  27               -

Merger of Vodafone and Three in the UK

On 31 May 2025, the Group and CK Hutchison Group Telecom Holdings Limited
('CKHGT'), a wholly owned subsidiary of CK Hutchison Holdings Limited
('Hutchison'), transferred their UK telecommunication businesses, respectively
Vodafone Limited ('Vodafone UK') and Three UK Limited ('Three UK'), into
VodafoneThree Holdings Limited ('VTHL'). Following completion, VTHL is a
subsidiary of the Group, in which the Group owns 51% of the issued share
capital and CKHGT indirectly owns 49%, and Vodafone UK and Three UK are wholly
owned subsidiaries of VTHL.

Consideration paid by the Group to Hutchison was 49% of Vodafone UK's equity,
subject to closing adjustments that will be settled in cash. Vodafone UK and
Three UK were contributed with differential debt amounts owing to their
respective shareholders at closing to achieve the required ownership
structure. The Group advanced loans of £6,010 million to VTHL, of which
£1,684 million was utilised to settle Three UK's outstanding debt with
Hutchison. In addition, Vodafone and Hutchison jointly contributed, in
proportion to their shareholdings, £600 million of equity funding on
completion, with a further £200 million committed which VTHL can draw if
required.

As part of the transaction, Vodafone and Hutchison agreed a framework to
enable Vodafone to acquire Hutchison's 49% shareholding in VTHL through a
Vodafone call or a Hutchison put option which may be exercised at fair market
value, subject to customary third party approvals and consents, and settled in
cash or new Vodafone Group Plc shares, at the Group's option, subject to
certain conditions. The call and put options will become exercisable after
three full financial years following closing, providing that the fair market
enterprise value of VTHL reaches a minimum of £16.5 billion until after the
seventh financial year following completion, when this threshold will cease to
apply to the exercise of the Hutchison put option.  As the Group has the
ability to settle the put option with Vodafone Group Plc shares, no put option
liability will initially be recorded.

Under the agreed terms for the regulatory approval of the acquisition, the
Group has made commitments to upgrade a number of network sites over an 8-year
period. VodafoneThree intends to invest £11 billion (€12.6 billion) in the
UK over the next 10 years and, as part of this commitment, has contracted with
suppliers for network upgrades for an expected cost of over £2 billion
(€2.3 billion) over the next 8 years.

Notes to the unaudited condensed consolidated financial statements

9      Acquisitions and disposals (continued)

A purchase price allocation has been performed as at the acquisition date. The
allocation remains provisional due to the volume and nature of assets and
liabilities being assessed. The provisional purchase price allocation is set
out in the table below.

                                   €m
 Other intangible assets(1)        2,555
 Property, plant and equipment     3,442
 Inventory                         43
 Trade and other receivables       934
 Cash and cash equivalents         27
 Current and deferred taxation     184
 Borrowings                        (4,139)
 Trade and other payables          (691)
 Provisions                        (69)
 Net identifiable assets acquired  2,286
 Non-controlling interests         (1,120)
 Goodwill(2)                       1,343
 Total Consideration               2,509

Notes:

1.     Identifiable intangible assets of €2,555 million consisted of
acquired licences of €975 million, Computer software of €887 million,
Customer relationships of €467 million and Brand of €226 million.

2.     The goodwill is attributable to future profits to be generated from
new customers and the synergies expected to arise after the Group's
acquisition of the business. Other than the above addition relating to the UK
merger, and foreign exchange movements, there were no other changes to the
Group's reported goodwill in the six months ended 30 September 2025.

Transaction costs of €31 million were charged to Other income in the Group's
consolidated income statement in the six months ended 30 September 2025.

From the date of acquisition, the acquired entities have contributed €943
million of revenue and a loss of €209 million towards the profit for the
financial period of the Group. If the acquisition had taken place at the
beginning of the financial period, revenue would have been €20,105 million
and the profit for the financial period would have been €946 million.

As part of the merger of Vodafone and Three in the UK, the Group gave up a 49%
interest in Vodafone UK to Hutchison, with consideration taking the form of
51% of Three UK's equity, subject to closing adjustments that will be settled
in cash. The Group recognised non-controlling interests of €1,144 million
and a net gain of €697 million in retained earnings in relation to this
transaction.

Additionally, non-controlling interests of €348 million were recognised in
relation to Hutchison's proportionate contribution to the £600 million equity
funding raised by VTHL on closing.

Disposal of subsidiaries

The difference between the carrying value of the net assets disposed of and
the fair value of consideration received is recorded as a gain or loss on
disposal. Foreign exchange translation gains or losses relating to
subsidiaries, joint arrangements and associates that the Group has disposed
of, and that have previously been recorded in other comprehensive income or
expense, are also recognised as part of the gain or loss on disposal.

Aggregate cash consideration in respect of the disposal of subsidiaries, net
of cash disposed, for the six months ended 30 September 2025 was €nil (six
months ended 30 September 2024: €3,578 million).

Vodafone Spain

In the comparative period, on 31 May 2024, the Group announced it had
completed the sale of Vodafone Holdings Europe, S.L.U. ('Vodafone Spain') to
Zegona Communications plc ('Zegona') for €4,069 million in cash (subject to
closing accounts adjustments) and up to €900 million of non-cash
consideration in the form of redeemable preference shares. €400 million of
the cash received relates to future services to be provided by the Group to
Zegona and has been deferred on the Group's statement of financial position.
The disposal resulted in a loss on disposal of €148 million.

Notes to the unaudited condensed consolidated financial statements

9      Acquisitions and disposals (continued)

Disposal of joint ventures and associates

The aggregate cash consideration in respect of disposals of joint ventures and
associates is as follows:

                                    Six months ended 30 September
                                    2025             2024
                                    €m               €m
 Cash consideration received
 Vantage Towers                     -                1,336
 Indus Towers Limited               -                1,684
 Other disposals during the period  20               -
                                    20               3,020

Vantage Towers

In the comparative period, on 22 July 2024, the Group announced the sale of a
further 10% stake in Oak Holdings GmbH, the partnership that co-controls
Vantage Towers, for €1,336 million.

A net gain on disposal of €26 million was recorded within Other income in
the consolidated income statement.

Indus Towers

In the comparative period, on 19 June 2024, the Group announced the sale of an
18% stake in Indus Towers Limited ('Indus') through an accelerated
book-building offering ('placing'). The placing raised €1,684 million in
gross proceeds.  The Group sold its remaining 3.0% interest in Indus on 5
December 2024 for €329 million.  A net gain on disposal of €714 million
was recorded within Other income in the consolidated income statement.

Notes to the unaudited condensed consolidated financial statements

10   Fair value of financial instruments

                                                                               30 September  31 March
                                                                               2025          2025
                                                                               €m            €m
 Financial assets at fair value(1)
 Money market funds (included within Cash and cash equivalents)(2)             3,265         2,130
 Debt and equity securities (included within Other investments)(3)             5,711         6,925
 Derivative and other financial instruments (included within Trade and other   3,005         4,197
 receivables)(4)
 Trade receivables at fair value through Other comprehensive income (included  1,070         710
 within Trade and other receivables)(5)
                                                                               13,051        13,962

 Financial liabilities at fair value(1)
 Derivative and other financial instruments (included within Trade and other   2,451         1,906
 payables)(4)
                                                                               2,451         1,906

Notes:

1.     The fair value of assets and liabilities are classified in the Fair
Value hierarchy as follows: Level 1 comprises items where the fair value is
determined by unadjusted quoted prices in active markets. Level 2 comprises
items where the fair value is determined from inputs other than quoted prices,
that are observable for the asset or liability, either directly or indirectly
by unadjusted market quoted prices in active markets and market accepted
valuation techniques. Level 3 comprises items where the fair value is
determined by including one or more unobservable inputs to the valuation
methodology.

2.     Items are measured at fair value and the valuation basis is Level
1.

3.     Quoted debt and equity securities of €1,504 million (31 March
2025: €2,811 million) are measured at fair value and classified as Level 1.
Further equity and debt securities of €3,234 million (31 March 2025:
€3,177 million) are measured at fair value and classified as Level 2. The
remaining balance represents the Group's investments in Zegona ordinary shares
of €960 million (31 March 2025: €937 million) and convertible loan notes
of €13 million, (31 March 2025: nil), measured at fair value and classified
as Level 3 due to some of the inputs to the valuation model being unobservable
inputs.

4.     Derivative financial assets and liabilities are measured at fair
value and classified as Level 2. €2,882 million (31 March 2025: €4,064
million) of derivative and other financial assets and €2,336 million (31
March 2025: €1,824 million) of derivative and other financial liabilities
are classified as Non-current.

5.     Trade receivables at fair value through Other comprehensive income
are measured at fair value and classified as Level 2. Of this, €471 million
(31 March 2025: €289 million) are classified as Non-current.

The fair value of the Group's financial assets held at amortised cost
approximates their fair value.

The fair value of the Group's financial liabilities held at amortised cost
approximate to fair value with the exception of long-term bonds with a
carrying value of €31,514 million (31 March 2025: €34,873 million). These
bonds have a fair value at 30 September 2025 of €29,622 million (31 March
2025: €31,325 million), based on Level 1 of the fair value hierarchy.

Level 3 financial instruments

Investment in Zegona ordinary shares

Following the completion of the sale of Vodafone Spain on 31 May 2024, the
Group received the non-cash consideration component in the form of €900
million Redeemable Preference Shares ('RPS') issued by EJLSHM Funding Ltd
('EJLSHM'). The RPS will be redeemed 6 years after completion, or earlier if
there is a material liquidity event or exit from Zegona that releases funds to
its shareholders. The RPS have a nominal value, including accrued interest, of
€960 million at 30 September 2025 (31 March 2025: €937 million).

EJLSHM subscribed for new ordinary shares in Zegona, equivalent to the value
of the RPS, the future proceeds from which will be used to repay the RPS. Per
the contractual arrangement, these ordinary shares do not carry voting rights,
and their value is capped at the nominal value, including accrued interest, of
the RPS. EJSHM is a consolidated special purpose entity for the Group,
resulting in the elimination of the RPS and the recognition of an investment
in the Zegona shares for the Group. The Zegona shares are recorded at fair
value through profit and loss and have a fair value of €960 million on 30
September 2025 (31 March 2025: €937 million).

The valuation approach for the Zegona shares reflects the contractual terms of
the RPS arrangement and utilises a bespoke option model which draws on
observable Level 2 market data inputs, including bond yields, share prices,
and foreign exchange rates. The model also includes certain key inputs that
requires judgement. These include the timing on when EJLSHM will sell its
shares in Zegona to settle its RPS liability to the Group, Zegona's share
price volatility and the share's expected dividend yield.

Notes to the unaudited condensed consolidated financial statements

10    Fair value of financial instruments (continued)

The only judgement that could have a material impact on the valuation is the
Zegona share price volatility. An increase/(decrease) of the share price
volatility by 10% would have €nil impact due to fair value being capped at
the nominal value of the RPS, including accrued interest at 30 September
2025.

 

11   Contingent liabilities and legal proceedings

Note 29 'Contingent liabilities and legal proceedings' to the consolidated
financial statements of Vodafone Group Plc for the year ended 31 March 2025
sets forth the Group's contingent liabilities and legal proceedings as of 31
March 2025. There have been no material changes to the Group's contingent
liabilities or legal proceedings during the period covered by this report,
except as disclosed below.

Legal proceedings

VISPL tax claims

In 2025, Vodafone India Services Private Limited ('VISPL') participated in a
tax amnesty scheme to resolve historical tax disputes with the Indian tax
authority predominantly relating to Vodafone's acquisition of Hutchison Essar
(later renamed as 'Vodafone India Limited'). The scheme concluded in July
resulting in an income statement tax charge of €185 million and a net cash
outflow of €114 million after applying credits and offsets. All corporate
guarantees provided by Vodafone International Holdings B.V. have now been
discharged and all related court proceedings have now been fully withdrawn or
closed, including those before the Supreme Court.

Germany: investigation by competition authority regarding 1&1

In December 2021 1&1 entered into an agreement with Vantage Towers for the
provision of infrastructure for tower sites. Vantage Towers sub-contracted
certain aspects of the delivery under the agreement to Vodafone Germany.

In March 2023, Vodafone Germany and Vodafone Group (together 'Vodafone') were
informed that 1&1 had submitted a complaint to the Bundeskartellamt
('BkA'), the competition authority in Germany, alleging infringements of
competition law. Following the start of a formal investigation in June 2023,
the BkA issued a Statement of Objections on 11 April 2025 with its view that
the delayed provision by Vodafone and Vantage Towers of the contractually
agreed tower sites acted as an obstacle to 1&1's market entry and an abuse
of relative market power. Vodafone submitted its response to the Statement of
Objections to the BkA on 2 July 2025. Vodafone has received a letter from the
BkA stating that, if an infringement decision is issued, it is likely to
include an order for disgorgement of the alleged economic advantage obtained
as a result of the alleged infringement.

While the outcome is uncertain, the Group believes it has strong defences and
that it is probable no present obligation exists.

Notes to the unaudited condensed consolidated financial statements

11   Contingent liabilities and legal proceedings (continued)

South Africa: Kenneth Makate v Vodacom (Pty) Limited

Mr Kenneth Makate, a former employee of Vodacom Pty Limited ('Vodacom South
Africa'), started legal proceedings in 2008 claiming compensation for a
business idea that led to the development of a service known as 'Please Call
Me' ('PCM').

In April 2016, the Constitutional Court of South Africa ('the Constitutional
Court') ordered the parties to negotiate, in good faith, and agree a
reasonable compensation amount payable to Mr Makate or, in the event of a
deadlock, for the matter to be referred to Vodacom Group's Chief Executive
Officer ('the CEO') to determine such compensation amount. In accordance with
the Constitutional Court order, and after negotiations failed, the CEO issued
his determination on 9 January 2019. The CEO's award of R47million (€2.3
million) was rejected by Mr Makate, who subsequently challenged the CEO's
determination of the compensation amount through the courts.

In February 2024, the Supreme Court of Appeal ('the SCA') ruled that Mr Makate
was entitled to a compensation amount in the range between 5% - 7.5% of
revenues earned by Vodacom South Africa from its PCM service, plus interest,
from March 2001 to the date of the judgement.

Vodacom South Africa appealed this judgement to the Constitutional Court and
the SCA's judgement and order was set aside in July 2025. The matter was
remitted to the SCA and was due to be reheard by a differently constituted
panel of judges on 18 November 2025.

On 4 November 2025, a settlement between Vodacom South Africa and Mr Makate
was agreed. Vodacom South Africa has notified the SCA of the withdrawal of its
appeal. The settlement, which is for an immaterial amount, has been accounted
for in the Group's interim results for the six months ended 30 September 2025.

UK: Phones 4U in Administration v Vodafone Limited, Vodafone Group Plc and
Others

In December 2018, the administrators of former UK indirect seller, Phones 4U,
sued the three main UK mobile network operators ('MNOs'), including Vodafone,
and their parent companies in the English High Court. The administrators
alleged collusion between the MNOs to withdraw their business from Phones 4U
thereby causing its collapse. The trial on liability took place from May to
July 2022. On 10 November 2023, the High Court issued a judgement in
Vodafone's favour and rejected Phones 4U's allegations that the defendants
were in breach of competition law, consistent with Vodafone's previously
stated position that a present obligation does not exist. Phones 4U was
granted permission to appeal and the appeal hearing took place before the
Court of Appeal from 19 - 23 May 2025. The Court of Appeal rejected all of
Phones 4U's grounds of appeal in a judgement delivered on 11 July 2025. Phones
4U has confirmed that it does not intend to seek permission to appeal to the
Supreme Court.

UK: Mr Justin Gutmann v Vodafone Limited and Vodafone Group Plc

In November 2023, Mr Gutmann issued claims in the Competition Appeal Tribunal
('CAT') seeking permission, as a proposed class representative, to bring
collective proceedings on an opt-out basis against the four UK mobile network
operators ('MNOs') and, in the case of Vodafone Limited and EE Limited, their
respective parent companies. Vodafone Group Plc and Vodafone Limited are named
defendants to one of the claims with an alleged value of £1.4 billion (€1.6
billion), including interest. Hutchison 3G UK Limited ('Three'), which merged
with Vodafone Limited in May 2025, is also a named defendant to the claim with
an alleged value of £507 million (€578 million), including interest.  It
is alleged that Vodafone, Three, and the other MNOs used their alleged market
dominance to overcharge customers after the expiry of the minimum terms of
certain mobile contracts (referred to as a 'loyalty penalty'). A hearing took
place before the CAT from 31 March to 2 April 2025 to determine Mr Gutmann's
application for certification of the class and Vodafone and Three's
applications for strike out of certain parts of the claim based on limitation.
The decision is expected later this year.

Taking into account all available evidence at this stage, the Group's
assessment is that the allegations are without merit and it intends to defend
the claim. The Group is currently unable to estimate any possible loss in
regards to this issue but, while the outcome is uncertain, the Group believes
it is probable that no present obligation exists.

Notes to the unaudited condensed consolidated financial statements

12   Related party transactions

Related party transactions with the Group's joint arrangements and associates
primarily comprise fees for the use of products and services including network
airtime and access charges, fees for the provision of network infrastructure
and cash pooling arrangements. No related party transactions have been entered
into during the period which might reasonably affect any decisions made by the
users of these unaudited condensed consolidated financial statements except as
disclosed below.

                                                         Six months ended 30 September
                                                         2025             2024
                                                         €m               €m
 Sales of goods and services to associates               3                11
 Purchase of goods and services from associates          2                2
 Sales of goods and services to joint arrangements       150              158
 Purchase of goods and services from joint arrangements  306              362
 Interest income receivable from joint arrangements(1)   29               25
 Interest expense payable to joint arrangements(1)       86               144

                                                         30 September     31 March
                                                         2025             2025
                                                         €m               €m
 Trade balances owed:
     by associates                                       4                3
     to associates                                       1                1
     by joint arrangements                               208              210
     to joint arrangements                               374              331
 Other balances owed by joint arrangements(1)            1,230            1,265
 Other balances owed to joint arrangements(2)            3,435            3,941

Notes:

1.     Amounts arise primarily through VodafoneZiggo and Oak Holdings 1
GmbH. Interest is paid/received in line with market rates.

2.     Amounts are primarily in relation to leases of tower space from Oak
Holdings 1 GmbH.

In the six months ended 30 September 2025, the Group made contributions to
defined benefit pension schemes of €26 million (six months ended 30
September 2024: €23 million).

In the six months ended 30 September 2025, cash dividends of €1.1 million
were paid to Board and Executive Committee members (six months ended 30
September 2024: €0.8 million).

Dividends received from joint ventures and associates are disclosed in the
consolidated statement of cash flows.

Notes to the unaudited condensed consolidated financial statements

13   Subsequent events

Türkiye spectrum auction

On 16 October 2025, Vodafone Türkiye acquired 100 MHz of spectrum in a 5G
auction conducted by the Information and Communication Technologies Authority
('ICTA') for a total cost of US$627 million (€539 million).

The spectrum will be available from April 2026 and has a licence duration of
almost 17 years (expiring on 31 December 2042). Payments will be phased over
three financial years, with three instalments of US$209 million (€180
million) due in January 2026, December 2026 and May 2027.

Acquisition of Skaylink

On 30 October 2025, the Group announced that it had entered into a binding
agreement to acquire 100% of Skaylink GmbH ('Skaylink') for a total
consideration of €175 million. Skaylink is a full-service cloud, digital
transformation and security specialist with offices throughout Germany and
across Europe.

Completion of the transaction is expected by the end of March 2026, subject to
the receipt of necessary regulatory approvals.

Share buyback programme

On 11 November 2025, the Group commenced a programme to repurchase its
ordinary share capital up to a maximum consideration of €500 million.

 Independent review report to Vodafone Group Plc

 

Conclusion

We have been engaged by Vodafone Group Plc (the Company) to review the
unaudited condensed consolidated financial statements in the half-yearly
financial report for the six months ended 30 September 2025 which comprises
the consolidated income statement, the consolidated statement of comprehensive
income, the consolidated statement of financial position, the consolidated
statement of changes in equity, the consolidated statement of cash flows and
the related notes 1 to 13 to the unaudited condensed consolidated financial
statements. We have read the other information contained in the half yearly
financial report and considered whether it contains any apparent misstatements
or material inconsistencies with the information in the unaudited condensed
consolidated financial statements.

Based on our review, nothing has come to our attention that causes us to
believe that the unaudited condensed consolidated financial statements in the
half-yearly financial report for the six months ended 30 September 2025 is not
prepared, in all material respects, in accordance with UK-adopted
International Accounting Standard 34 and the Disclosure Guidance and
Transparency Rules of the United Kingdom's Financial Conduct Authority.

Basis for conclusion

We conducted our review in accordance with International Standard on Review
Engagements 2410 (UK) 'Review of Interim Financial Information Performed by
the Independent Auditor of the Entity' (ISRE) issued by the Financial
Reporting Council. A review of interim financial information consists of
making enquiries, primarily of persons responsible for financial and
accounting matters, and applying analytical and other review procedures. A
review is substantially less in scope than an audit conducted in accordance
with International Standards on Auditing (UK) and consequently does not enable
us to obtain assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly, we do not express an audit
opinion.

As disclosed in note 1 'Basis of preparation', the annual financial statements
of the group are prepared in accordance with UK-adopted International
Accounting Standards ('IAS'), with International Financial Reporting Standards
('IFRS') as issued by the IASB and with the requirements of the UK Companies
Act 2006. The unaudited condensed consolidated financial statements included
in this half-yearly financial report has been prepared in accordance with
International Accounting Standard 34 'Interim Financial Reporting' ('IAS 34')
as issued by the International Accounting Standards Board ('IASB') and as
adopted by the United Kingdom.

Conclusions relating to going concern

Based on our review procedures, which are less extensive than those performed
in an audit as described in the Basis for conclusion section of this report,
nothing has come to our attention to suggest that management have
inappropriately adopted the going concern basis of accounting or that
management have identified material uncertainties relating to going concern
that are not appropriately disclosed.

This conclusion is based on the review procedures performed in accordance with
this ISRE, however future events or conditions may cause the entity to cease
to continue as a going concern.

Responsibilities of the Directors

The Directors are responsible for preparing the half-yearly financial report
in accordance with the Disclosure Guidance and Transparency Rules of the
United Kingdom's Financial Conduct Authority.

In preparing the half-yearly financial report, the Directors are responsible
for assessing the company's ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the Directors either intend to
liquidate the company or to cease operations, or have no realistic alternative
but to do so.

Auditor's responsibilities for the review of the financial information

In reviewing the half-yearly report, we are responsible for expressing to the
Company a conclusion on the unaudited condensed consolidated financial
statements in the half-yearly financial report. Our conclusion, including our
conclusions relating to going concern, are based on procedures that are less
extensive than audit procedures, as described in the Basis for conclusion
paragraph of this report.

 

 

 

Use of our report

This report is made solely to the company in accordance with guidance
contained in International Standard on Review Engagements 2410 (UK) 'Review of
Interim Financial Information Performed by the Independent Auditor of the
Entity' issued by the Financial Reporting Council. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other
than the company, for our work, for this report, or for the conclusions we
have formed.

 

 

Ernst & Young LLP

London

11 November 2025

 Non-GAAP measures

 

In the discussion of the Group's reported operating results, non-GAAP measures
are presented to provide readers with additional financial information that is
regularly reviewed by management. This additional information presented is not
uniformly defined by all companies including those in the Group's industry.
Accordingly, it may not be comparable with similarly titled measures and
disclosures by other companies. Additionally, certain information presented is
derived from amounts calculated in accordance with IFRS but is not itself a
measure defined under GAAP. Such measures should not be viewed in isolation or
as an alternative to the equivalent GAAP measure. The non-GAAP measures
discussed in this document are listed below.

 

 Non-GAAP measure                                                             Defined on page  Closest equivalent GAAP measure                                     Reconciled on page
 Performance metrics
 Organic revenue growth                                                       Page 47          Revenue                                                             Pages 48, 49 and 50
 Organic service revenue growth                                               Page 47          Service revenue                                                     Pages 48, 49 and 50
 Organic mobile service revenue growth                                        Page 47          Service revenue                                                     Pages 48, 49 and 50
 Organic fixed service revenue growth                                         Page 47          Service revenue                                                     Pages 48, 49 and 50
 Organic Vodafone Business service revenue growth                             Page 47          Service revenue                                                     Pages 48, 49 and 50
 South Africa: Financial services organic revenue growth                      Page 47          Service revenue                                                     Pages 48, 49 and 50
 Vodacom International: M-Pesa organic revenue growth                         Page 47          Service revenue                                                     Pages 48, 49 and 50
 Egypt: Financial services revenue (Vodafone Cash) organic growth             Page 47          Service revenue                                                     Pages 48, 49 and 50
 Group Adjusted EBITDAaL                                                      Page 47          Operating profit                                                    Page 31
 Organic Adjusted EBITDAaL growth                                             Page 47          Not applicable                                                      Pages 48, 49 and 50
 Other metrics
 Adjusted profit attributable to owners of the parent                         Page 51          Profit attributable to owners of the parent                         Page 51
 Adjusted basic earnings per share                                            Page 51          Basic earnings per share                                            Page 52
 Cash flow, funding and capital allocation metrics
 Free cash flow                                                               Page 52          Inflow from operating activities                                    Page 53
 Adjusted free cash flow                                                      Page 52          Inflow from operating activities                                    Pages 15 and 53
 Gross debt                                                                   Page 52          Borrowings                                                          Page 53
 Net debt                                                                     Page 52          Borrowings less cash and cash equivalents                           Page 53
 Pre-tax ROCE (controlled)                                                    Page 54          ROCE calculated using GAAP measures                                 Pages 54 and 55
 Post-tax ROCE (controlled and associates/joint ventures)                     Page 54          ROCE calculated using GAAP measures                                 Pages 54 and 55
 Financing and Taxation metrics
 Adjusted net financing costs                                                 Page 56          Net financing costs                                                 Page 13
 Adjusted profit before taxation                                              Page 56          Profit before taxation                                              Page 57
 Adjusted income tax expense                                                  Page 56          Income tax expense                                                  Page 57
 Adjusted effective tax rate                                                  Page 56          Income tax expense                                                  Page 57
 Adjusted share of results of equity accounted associates and joint ventures  Page 56          Share of results of equity accounted associates and joint ventures  Page 57
 Adjusted share of results of equity accounted associates and joint ventures  Page 56          Share of results of equity accounted associates and joint ventures  Page 57
 used in post-tax ROCE

 

Non-GAAP measures

Performance metrics

 Non-GAAP measure   Purpose                                                                      Definition
 Adjusted EBITDAaL  Adjusted EBITDAaL is used in conjunction with financial measures such as     Adjusted EBITDAaL is operating profit after depreciation on lease-related
                    operating profit to assess our operating performance and profitability.      right of use assets and interest on lease liabilities but excluding

                                                                            depreciation, amortisation and gains/losses on disposal of owned assets and
                    It is a key external metric used by the investor community to assess         excluding share of results of equity accounted associates and joint ventures,
                    performance of our operations.                                               impairment losses/reversals, restructuring costs arising from discrete

                                                                            restructuring plans, other income and expense and significant items that are
                    It is our segment performance measure in accordance with IFRS 8 (Operating   not considered by management to be reflective of the underlying performance of
                    Segments).                                                                   the Group.

Adjusted EBITDAaL margin

Adjusted EBITDAaL margin is Adjusted EBITDAaL divided by Revenue.

Organic growth

Organic growth presents performance on a comparable basis, excluding the
impact of foreign exchange rates, mergers and acquisitions, the hyperinflation
adjustment in Türkiye and other adjustments to improve the comparability of
results between periods.

Organic growth is calculated for revenue and profitability metrics, as
follows:

-     Revenue;

-     Service revenue;

-     Mobile service revenue;

-     Fixed service revenue;

-     Vodafone Business service revenue;

-     South Africa - Financial services revenue;

-     Vodacom International M-Pesa revenue;

-     Egypt - Financial services revenue (Vodafone Cash);

-     Adjusted EBITDAaL; and

-     Adjusted EBITDAaL margin

Whilst organic growth is not intended to be a substitute for reported growth,
nor is it superior to reported growth, we believe that the measure provides
useful and necessary information to investors and other interested parties for
the following reasons: (i) It provides additional information on underlying
growth of the business without the effect of certain factors unrelated to its
operating performance; (ii) It is used for internal performance analysis; and
(iii) It facilitates comparability of underlying growth with other companies
(although the term 'organic' is not a defined term under GAAP and may not,
therefore, be comparable with similarly-titled measures reported by other
companies). We have not provided a comparative in respect of organic growth
rates as the current rates describe the change between the beginning and end
of the current period, with such changes being explained by the commentary in
this document. If comparatives were provided, significant sections of the
commentary for prior periods would also need to be included, reducing the
usefulness and transparency of this document.

Service revenue growth in Türkiye excluding the impact of the
hyperinflationary adjustment

This growth metric presents performance in Türkiye excluding the
hyperinflationary adjustment recorded in the Group's consolidated financial
statements in accordance with IAS 29 'Financial Reporting in Hyperinflationary
Economies'.

Non-GAAP measures

 Six months ended 30 September 2025
                                                                             Reported growth  M&A and Other      Foreign exchange  Organic growth
                                                         H1 FY26   H1 FY25
                                                         €m        €m        %                pps                pps               %
 Service revenue
 Germany                                                 5,425     5,500     (1.4)            -                  -                 (1.4)
                             Mobile service revenue      2,579     2,497     3.3              -                  -                 3.3
                             Fixed service revenue       2,846     3,003     (5.2)            -                  -                 (5.2)
 UK                                                      3,664     2,891     26.7             (27.0)             1.4               1.1
                             Mobile service revenue      2,862     2,108     35.8             (36.8)             1.4               0.4
                             Fixed service revenue       802       783       2.4              -                  1.1               3.5
 Other Europe                                            2,415     2,410     0.2              -                  (0.3)             (0.1)
 Türkiye                                                 1,327     1,103     20.3             1.6                33.7              55.6
 Africa                                                  3,183     2,951     7.9              -                  5.8               13.7
 Common Functions                                        388       322
 Eliminations                                            (75)      (68)
 Total service revenue                                   16,327    15,109    8.1              (5.4)              3.0               5.7
 Other revenue                                           3,282     3,167
 Revenue                                                 19,609    18,276    7.3              (6.1)              3.1               4.3

 Other growth metrics
 Vodafone Business - Service revenue                     3,991     3,890     2.6              (1.1)              1.9               3.4
 Germany - Vodafone Business service revenue             1,170     1,184     (1.2)            -                  -                 (1.2)
 UK - Vodafone Business service revenue                  1,058     1,054     0.4              (3.8)              1.1               (2.3)
 Other Europe - Vodafone Business service revenue        763       761       0.3              -                  (0.3)             -
 Türkiye - Vodafone Business service revenue             208       162       28.4             1.7                35.9              66.0
 Africa - Vodacom Business service revenue               572       541       5.7              -                  5.3               11.0
 South Africa - Service revenue                          1,535     1,563     (1.8)            -                  4.0               2.2
 Vodacom International - Service revenue                 802       742       8.1              -                  5.6               13.7
 Egypt - Service revenue                                 853       652       30.8             -                  11.7              42.5
 South Africa - Financial services revenue               88        86        2.3              -                  4.0               6.3
 Vodacom International - M-Pesa revenue                  233       200       16.5             -                  5.2               21.7
 Egypt - Financial services revenue (Vodafone Cash)      67        49        36.7             -                  11.6              48.3

 Adjusted EBITDAaL
 Germany                                                 2,191     2,290     (4.3)            -                  -                 (4.3)
 UK                                                      884       707       25.0             (20.9)             1.3               5.4
 Other Europe                                            835       784       6.5              -                  (0.4)             6.1
 Türkiye                                                 485       394       23.1             0.3                34.6              58.0
 Africa                                                  1,347     1,214     11.0             -                  6.0               17.0
 Common Functions                                        (14)      22
 Eliminations                                            -         -
 Group                                                   5,728     5,411     5.9              (2.2)              3.1               6.8

 Percentage point change in Adjusted EBITDAaL margin
 Germany                                                 36.5%     37.4%     (0.9)            -                  -                 (0.9)
 UK                                                      20.0%     20.5%     (0.5)            1.7                -                 1.2
 Other Europe                                            29.8%     28.0%     1.8              -                  -                 1.8
 Türkiye                                                 30.3%     28.3%     2.0              0.1                -                 2.1
 Africa                                                  34.1%     32.8%     1.3              -                  0.1               1.4
 Group                                                   29.2%     29.6%     (0.4)            1.1                -                 0.7

Note:

1.   Reported service revenue growth in Türkiye of 20.3% includes -1.3pps
in relation to the application of IAS 29 'Financial Reporting in
Hyperinflationary Economies'. Growth in Türkiye excluding the impact of this
hyperinflationary adjustment was 21.6%.

Non-GAAP measures

 Quarter ended 30 September 2025
                                                                            Reported growth  M&A and Other      Foreign exchange  Organic growth
                                                         Q2 FY26   Q2 FY25
                                                         €m        €m       %                pps                pps               %
 Service revenue
 Germany                                                 2,737     2,722    0.5              -                  -                 0.5
                             Mobile service revenue      1,315     1,266    3.8              -                  -                 3.8
                             Fixed service revenue       1,422     1,456    (2.3)            -                  -                 (2.3)
 UK                                                      2,018     1,462    38.0             (40.3)             3.5               1.2
                             Mobile service revenue      1,612     1,063    51.6             (55.1)             3.9               0.4
                             Fixed service revenue       406       399      1.8              -                  2.5               4.3
 Other Europe                                            1,231     1,230    0.1              -                  (0.6)             (0.5)
 Türkiye                                                 698       588      18.7             1.4                28.3              48.4
 Africa                                                  1,628     1,502    8.4              -                  5.1               13.5
 Common Functions                                        196       176
 Eliminations                                            (39)      (36)
 Total service revenue                                   8,469     7,644    10.8             (8.1)              3.1               5.8
 Other revenue                                           1,755     1,596
 Revenue                                                 10,224    9,240    10.6             (9.2)              3.2               4.6

 Other growth metrics
 Vodafone Business - Service revenue                     2,027     1,979    2.4              (1.7)              2.2               2.9
 Germany - Vodafone Business service revenue             589       598      (1.6)            -                  -                 (1.6)
 UK - Vodafone Business service revenue                  540       532      1.5              (5.9)              2.7               (1.7)
 Other Europe - Vodafone Business service revenue        385       389      (1.0)            -                  (0.4)             (1.4)
 Türkiye - Vodafone Business service revenue             109       85       28.2             1.5                30.1              59.8
 Africa - Vodacom Business service revenue               292       276      5.8              -                  5.0               10.8
 South Africa - Service revenue                          774       796      (2.8)            -                  4.2               1.4
 Vodacom International  - Service revenue                414       375      10.4             -                  4.3               14.7
 Egypt - Service revenue                                 443       334      32.6             -                  8.6               41.2
 South Africa - Financial services revenue               45        44       2.3              -                  4.6               6.9
 Vodacom International - M-Pesa revenue                  121       101      19.8             -                  2.8               22.6
 Egypt - Financial services revenue (Vodafone Cash)      36        27       33.3             -                  9.7               43.0
 Group Adjusted EBITDAaL                                 2,980     2,730    9.2              (3.8)              3.3               8.7

Note:

1.   Reported service revenue growth in Türkiye of 18.7% includes 3.9pps in
relation to the application of IAS 29 'Financial Reporting in
Hyperinflationary Economies'. Growth in Türkiye excluding the impact of this
hyperinflationary adjustment was 14.8%.

Non-GAAP measures

 Quarter ended 30 June 2025
                                                                           Reported growth  M&A and Other      Foreign exchange  Organic growth
                                                         Q1 FY26  Q1 FY25
                                                         €m       €m       %                pps                pps               %
 Service revenue
 Germany                                                 2,688    2,778    (3.2)            -                  -                 (3.2)
                             Mobile service revenue      1,264    1,231    2.7              -                  -                 2.7
                             Fixed service revenue       1,424    1,547    (8.0)            -                  -                 (8.0)
 UK                                                      1,646    1,429    15.2             (13.8)             (0.5)             0.9
                             Mobile service revenue      1,250    1,045    19.6             (18.7)             (0.5)             0.4
                             Fixed service revenue       396      384      3.1              -                  (0.4)             2.7
 Other Europe                                            1,184    1,180    0.3              -                  (0.1)             0.2
 Türkiye                                                 629      515      22.1             1.2                40.5              63.8
 Africa                                                  1,555    1,449    7.3              -                  6.5               13.8
 Common Functions                                        192      146
 Eliminations                                            (36)     (32)
 Total service revenue                                   7,858    7,465    5.3              (2.7)              2.9               5.5
 Other revenue                                           1,527    1,571
 Revenue                                                 9,385    9,036    3.9              (2.8)              3.0               4.1

 Other growth metrics
 Vodafone Business - Service revenue                     1,964    1,911    2.8              (0.4)              1.6               4.0
 Germany - Vodafone Business service revenue             581      586      (0.9)            -                  -                 (0.9)
 UK - Vodafone Business service revenue                  518      522      (0.8)            (1.8)              (0.4)             (3.0)
 Other Europe - Vodafone Business service revenue        378      372      1.6              -                  (0.1)             1.5
 Türkiye - Vodafone Business service revenue             99       77       28.6             1.2                42.9              72.7
 Africa - Vodacom Business service revenue               280      265      5.7              -                  5.5               11.2
 South Africa - Service revenue                          761      767      (0.8)            -                  3.7               2.9
 Vodacom International - Service revenue                 388      367      5.7              -                  6.9               12.6
 Egypt - Service revenue                                 410      318      28.9             -                  15.0              43.9
 South Africa - Financial services revenue               43       42       2.4              -                  3.4               5.8
 Vodacom International - M-Pesa revenue                  112      99       13.1             -                  7.7               20.8
 Egypt - Financial services revenue (Vodafone Cash)      31       22       40.9             -                  14.2              55.1
 Group Adjusted EBITDAaL                                 2,748    2,681    2.5              (0.5)              2.9               4.9

Note:

1.   Reported service revenue growth in Türkiye of 22.1% includes -7.5pps
in relation to the application of IAS 29 'Financial Reporting in
Hyperinflationary Economies'. Growth in Türkiye excluding the impact of this
hyperinflationary adjustment was 29.6%.

Non-GAAP measures

Other metrics

  Non-GAAP measure                                     Purpose                                                                       Definition
 Adjusted profit attributable to owners of the parent  This metric is used in the calculation of Adjusted basic earnings per share.  Adjusted profit attributable to owners of the parent excludes restructuring
                                                                                                                                     costs arising from discrete restructuring plans, amortisation of customer
                                                                                                                                     bases and brand intangible assets, impairment losses/reversals, other income
                                                                                                                                     and expense, mark-to-market and foreign exchange movements and fair value
                                                                                                                                     movements on Other investments through profit and loss, together with related
                                                                                                                                     tax effects.
 Adjusted basic earnings per share                     This performance measure is used in discussions with the investor community.  Adjusted basic earnings per share is Adjusted profit attributable to owners of
                                                                                                                                     the parent divided by the weighted average number of shares outstanding. This
                                                                                                                                     is the same denominator used when calculating basic earnings per share.

 

Adjusted EBITDAaL and Adjusted profit attributable to owners of the parent

The table below reconciles Adjusted EBITDAaL and Adjusted profit attributable
to owners of the parent to their closest equivalent GAAP measures, being
Operating profit and Profit attributable to owners of the parent,
respectively.

                                                                            H1 FY26                            H1 FY25
                                                                            Reported    Adjustments  Adjusted  Reported    Adjustments  Adjusted
                                                                            €m          €m           €m        €m          €m           €m
 Adjusted EBITDAaL                                                          5,728       -            5,728     5,411       -            5,411
 Restructuring costs                                                        (186)       186          -         (58)        58           -
 Interest on lease liabilities                                              292         -            292       220         -            220
 Gain/(loss) on disposal of property, plant & equipment and intangible      155         -            155       (12)        -            (12)
 assets
 Depreciation and amortisation on owned assets(1)                           (4,095)     336          (3,759)   (3,672)     303          (3,369)
 Share of results of equity accounted associates and joint ventures(2)      182         (37)         145       (40)        104          64
 Other income                                                               86          (86)         -         533         (533)        -
 Operating profit                                                           2,162       399          2,561     2,382       (68)         2,314
 Investment and other income                                                1,085       -            1,085     566         (242)        324
 Financing costs(3)                                                         (1,134)     76           (1,058)   (843)       (41)         (884)
 Profit before taxation                                                     2,113       475          2,588     2,105       (351)        1,754
 Income tax expense(4)                                                      (1,061)     392          (669)     (900)       596          (304)
 Profit for the financial period - Continuing operations                    1,052       867          1,919     1,205       245          1,450
 Profit for the financial period - Discontinued operations                  -           -            -         16          (16)         -
 Profit for the financial period                                            1,052       867          1,919     1,221       229          1,450

 Profit attributable to:
 - Owners of the parent (Continuing)                                        829         867          1,696     1,048       245          1,293
 - Owners of the parent (Total Group)                                       829         867          1,696     1,064       229          1,293
 - Non-controlling interests                                                223         -            223       157         -            157
 Profit for the financial period                                            1,052       867          1,919     1,221       229          1,450

Notes:

1.                    Depreciation and amortisation on
owned assets excludes depreciation on leased assets and loss on disposal of
leased assets included within Adjusted EBITDAaL. See page 58 for an analysis
of depreciation and amortisation. The adjustment of €336 million (H1 FY25:
€303 million) relates to amortisation of customer bases and brand intangible
assets.

2.                    See page 57 for a breakdown of the
adjustments to Share of results of equity accounted associates and joint
ventures to derive Adjusted share of results of equity accounted associates
and joint ventures.

3.                    See 'Net financing costs' on page 13
for further analysis.

4.                    See 'Adjusted tax metrics' on page 57
for further analysis.

Non-GAAP measures

Adjusted basic earnings per share

The reconciliation of Adjusted basic earnings per share to the closest
equivalent GAAP measure, Basic earnings per share, is provided below.

                                                        H1 FY26    H1 FY25
                                                        €m         €m
 Profit attributable to owners of the parent            829        1,064
 Adjusted profit attributable to owners of the parent   1,696      1,293

                                                        Million    Million
 Weighted average number of shares outstanding - Basic  24,509     26,718

                                                        eurocents  eurocents
 Basic earnings per share                               3.38c      3.98c
 Adjusted basic earnings per share                      6.92c      4.84c

 

Cash flow, funding and capital allocation metrics

Cash flow and funding

 Non-GAAP measure         Purpose                                                                        Definition
 Free cash flow           Internal performance reporting.                                                Free cash flow is Adjusted EBITDAaL after cash flows in relation to capital

                                                                              additions, working capital movements including in respect of capital
                          External metric used by investor community.                                    additions, disposal of property, plant and equipment and intangible assets,

                                                                              integration capital additions and restructuring costs, together with related
                          Assists comparability with other companies, although our metric may not be     working capital, licences and spectrum, interest received and paid (excluding
                          directly comparable to similarly titled measures used by other companies.      interest on Bank borrowings secured against Indian assets), taxation,
                                                                                                         dividends received from associates and joint ventures, dividends paid to
                                                                                                         non-controlling shareholders in subsidiaries, payments in respect of lease
                                                                                                         liabilities and other.
 Adjusted free cash flow  Internal performance reporting.                                                Adjusted free cash flow is Free cash flow before licences and spectrum,

                                                                              restructuring costs arising from discrete restructuring plans, integration
                          External metric used by investor community.                                    capital additions and working capital related items and M&A.

                          Setting director and management remuneration.

                          Key external metric used to evaluate liquidity and the cash generated by our
                          operations.
 Gross debt               Prominent metric used by debt rating agencies and the investor community.      Non-current borrowings and current borrowings, excluding lease liabilities,
                                                                                                         collateral liabilities and borrowings specifically secured against Indian
                                                                                                         assets.
 Net debt                 Prominent metric used by debt rating agencies and the investor community.      Gross debt less cash and cash equivalents, short-term investments, non-current
                                                                                                         investments in sovereign securities, derivative and other financial
                                                                                                         instruments excluding mark-to-market adjustments and net collateral assets.

 

Non-GAAP measures

Cash flow and funding (continued)

The table below presents the reconciliation between Inflow from operating
activities and Free cash flow.

                                                                       H1 FY26  H1 FY25
                                                                       €m       €m
 Inflow from operating activities                                      5,092    5,644
 Net tax paid                                                          508      393
 Cashflows from discontinued operations                                -        (1,090)
 Cash generated by operations                                          5,600    4,947
 Capital additions                                                     (2,800)  (2,987)
 Working capital movement in respect of capital additions              (639)    (196)
 Disposal of property, plant and equipment and intangible assets       14       7
 Integration capital additions                                         (21)     (12)
 Working capital movement in respect of integration capital additions  1        2
 Licences and spectrum                                                 (45)     (12)
 Interest received and paid(1)                                         (746)    (701)
 Taxation                                                              (522)    (393)
 Dividends received from associates and joint ventures                 235      243
 Dividends paid to non-controlling shareholders in subsidiaries        (141)    (157)
 Payments in respect of lease liabilities                              (1,700)  (1,583)
 Other                                                                 (7)      (254)
 Free cash flow                                                        (771)    (1,096)

Note:

1.                    Includes interest on lease
liabilities of €291 million (H1 FY25: €208 million), excluding
discontinued operations.

The table below presents the reconciliation between Borrowings, Gross debt and
Net debt.

                                                           H1 FY26   Year-end FY25
                                                           €m        €m
 Borrowings                                                (51,455)  (53,143)
 Lease liabilities                                         12,335    10,826
 Collateral liabilities                                    1,315     2,357
 Gross debt                                                (37,805)  (39,960)
 Collateral liabilities                                    (1,315)   (2,357)
 Cash and cash equivalents                                 7,087     11,001
 Non-current investments in sovereign securities           904       913
 Short-term investments                                    3,773     5,280
 Collateral assets                                         1,495     1,010
 Derivative and other financial instruments                554       2,291
 Less mark-to-market gains deferred in hedge reserves      (632)     (575)
 Net debt                                                  (25,939)  (22,397)

Non-GAAP measures

Return on Capital Employed

 Non-GAAP measure                                           Purpose                                                                       Definition
 Return on Capital Employed ('ROCE')                        ROCE is a metric used by the investor community and reflects how efficiently  We calculate ROCE by dividing Operating profit by the average of capital
                                                            we are generating profit with the capital we deploy.                          employed as reported in the consolidated statement of financial position.
                                                                                                                                          Capital employed includes borrowings, cash and cash equivalents, derivative
                                                                                                                                          and other financial instruments included in trade and other
                                                                                                                                          receivables/payables, short-term investments, non-current investments in
                                                                                                                                          sovereign securities, collateral assets, financial liabilities under put
                                                                                                                                          option arrangements and equity.
 Pre-tax ROCE (controlled)                                  As above                                                                      We calculate pre-tax ROCE (controlled) by using Operating profit excluding

                                                                                                                                        interest on lease liabilities, restructuring costs arising from discrete
                                                                                                                                          restructuring plans, impairment losses/reversals, other income and expense,

                                                                                                                                        the impact of hyperinflationary adjustments and the share of results of equity
 Post-tax ROCE (controlled and associates/joint ventures)                                                                                 accounted associates and joint ventures. On a post-tax basis, the measure
                                                                                                                                          includes our Adjusted share of results from associates and joint ventures and
                                                                                                                                          a notional tax charge. Capital is equivalent to net operating assets and is
                                                                                                                                          based on the average of month end capital employed balances during the period
                                                                                                                                          of: property, plant and equipment (including leased assets and lease
                                                                                                                                          liabilities), intangible assets (including goodwill), operating working
                                                                                                                                          capital (including held for sale assets and excluding derivative balances) and
                                                                                                                                          provisions, excluding the impact of hyperinflationary adjustments. Other
                                                                                                                                          assets that do not directly contribute to returns are excluded from this
                                                                                                                                          measure and include other investments, current and deferred tax balances and
                                                                                                                                          post employment benefits. On a post-tax basis, ROCE also includes our
                                                                                                                                          investments in associates and joint ventures.

ROCE using GAAP measures

The table below presents the calculation of ROCE using GAAP measures as
reported in the consolidated income statement and consolidated statement of
financial position.

For the purpose of the half-year ROCE calculation, the returns are based on
the 12 months ended 30 September and the denominator is based on the average
of 12 month end capital employed balances from the opening position, and
ending at 30 September 2024 and 30 September 2025 of the respective years.

                                                                         H1 FY26  H1 FY25
                                                                         €m       €m
 Operating (loss)/profit(1)                                              (631)    4,190

 Borrowings                                                              51,455   55,753
 Cash and cash equivalents                                               (7,087)  (7,008)
 Derivative and other financial instruments included in trade and other  (3,005)  (3,962)
 receivables
 Derivative and other financial instruments included in trade and other  2,451    2,031
 payables
 Non-current investments in sovereign securities                         (904)    -
 Short-term investments                                                  (3,773)  (4,101)
 Collateral assets                                                       (1,495)  (789)
 Financial liabilities under put option arrangements                     102      -
 Equity                                                                  56,609   60,586
 Capital employed at end of the period                                   94,353   102,510

 Average capital employed for the period                                 98,432   107,126

 ROCE using GAAP measures                                                (0.6%)   3.9%

Note:

1.   Operating (loss)/profit includes Other income, which includes merger
and acquisition activity that is non-recurring in nature.

Non-GAAP measures

Return on Capital Employed ('ROCE') : Non-GAAP basis

The table below presents the calculation of ROCE using non-GAAP measures and
reconciliations to the closest equivalent GAAP measure.

For the purpose of the half-year ROCE calculation, the returns are based on
the 12 months ended 30 September and the denominator is based on the average
of 12 month end capital employed balances from the opening position, and
ending at 30 September 2024 and at 30 September 2025 of the respective years.
 

                                                                              H1 FY26   H1 FY25
                                                                              €m        €m
 Operating (loss)/profit                                                      (631)     4,190
 Interest on lease liabilities                                                (560)     (443)
 Restructuring costs                                                          292       659
 Other income                                                                 (118)     (972)
 Share of results of equity accounted associates and joint ventures           (99)      85
 Impairment charge/(reversal)                                                 4,515     -
 Other adjustments(1)                                                         431       355
 Adjusted operating profit for calculating pre-tax ROCE (controlled)          3,830     3,874
 Adjusted share of results of equity accounted associates and joint ventures  88        (148)
 used in post-tax ROCE(2)
 Notional tax at Adjusted effective tax rate(3)                               (1,037)   (795)
 Adjusted operating profit for calculating post-tax ROCE (controlled and      2,881     2,931
 associates/joint ventures)

 Capital employed for calculating ROCE on a GAAP basis                        94,353    102,510
 Adjustments to exclude:
 - Leases                                                                     (12,335)  (10,790)
 - Deferred tax assets                                                        (18,513)  (19,716)
 - Deferred tax liabilities                                                   796       650
 - Taxation recoverable                                                       (170)     (197)
 - Taxation liabilities                                                       594       669
 - Other investments                                                          (2,935)   (3,050)
 - Associates and joint ventures                                              (6,699)   (7,041)
 - Pension assets and liabilities                                             (65)      (193)
 - Removal of capital employed related to discontinued operations             -         (7,791)
 - Other adjustments(1)                                                       (1,123)   (1,063)
 Adjusted capital employed for calculating pre-tax ROCE (controlled)          53,903    53,988
 Associates and joint ventures(1)                                             6,699     7,041
 Adjusted capital employed for calculating post-tax ROCE (controlled and      60,602    61,029
 associates/joint ventures)

 Average capital employed for calculating pre-tax ROCE (controlled)           52,899    53,898
 Average capital employed for calculating post-tax ROCE (controlled and       59,700    63,365
 associates/joint ventures)

 Pre-tax ROCE (controlled)                                                    7.2%      7.2%
 Post-tax ROCE (controlled and associates/joint ventures)                     4.8%      4.6%

Notes:

1.   Comprises adjustments to exclude hyperinflationary accounting in
Türkiye.

2.   Adjusted share of results of equity accounted associates and joint
ventures used in post-tax ROCE is a non-GAAP measure and excludes
restructuring costs and other income.

3.   Includes tax at the Adjusted effective tax rate of 27.4% (H1 FY25:
18.0%).

Non-GAAP measures

Financing and Taxation metrics

 Non-GAAP measure                                                             Purpose                                                                         Definition
 Adjusted net financing costs                                                 This metric is used by both management and the investor community.              Adjusted net financing costs exclude mark-to-market and foreign exchange

                                                                               gains/losses, together with fair value movements on Other investments through
                                                                              This metric is used in the calculation of Adjusted basic earnings per share.    profit and loss.
 Adjusted profit before taxation                                              This metric is used in the calculation of the Adjusted effective tax rate (see  Adjusted profit before taxation excludes the tax effects of items excluded
                                                                              below).                                                                         from Adjusted basic earnings per share, including: impairment
                                                                                                                                                              losses/reversals, amortisation of customer bases and brand intangible assets,
                                                                                                                                                              restructuring costs arising from discrete restructuring plans, other income
                                                                                                                                                              and expense, mark-to-market and foreign exchange movements and fair value
                                                                                                                                                              movements on Other investments through profit and loss.
 Adjusted income tax expense                                                  This metric is used in the calculation of the Adjusted effective tax rate (see  Adjusted income tax expense excludes the tax effects of items excluded from
                                                                              below).                                                                         Adjusted basic earnings per share, including: impairment losses/reversals,
                                                                                                                                                              amortisation of customer bases and brand intangible assets, restructuring
                                                                                                                                                              costs arising from discrete restructuring plans, other income and expense,
                                                                                                                                                              mark-to-market and foreign exchange movements and fair value movements on
                                                                                                                                                              Other investments through profit and loss. It also excludes deferred tax
                                                                                                                                                              movements relating to tax losses in Luxembourg as well as other significant
                                                                                                                                                              one-off items.
 Adjusted effective tax rate                                                  This metric is used by both management and the investor community.              Adjusted income tax expense (see above) divided by Adjusted profit before
                                                                                                                                                              taxation (see above).
 Adjusted share of results of equity accounted associates and joint ventures  This metric is used in the calculation of Adjusted effective tax rate.          Share of results of equity accounted associates and joint ventures excluding
                                                                                                                                                              restructuring costs, amortisation of acquired customer base and brand
                                                                                                                                                              intangible assets and other income and expense.
 Adjusted share of results of equity accounted associates and joint ventures  This metric is used in the calculation of post-tax ROCE (controlled and         Share of results of equity accounted associates and joint ventures excluding
 used in post-tax ROCE                                                        associates/joint ventures).                                                     restructuring costs and other income and expense.

 

Non-GAAP measures

Adjusted tax metrics

The table below reconciles Profit before taxation and Income tax expense to
Adjusted profit before taxation, Adjusted income tax expense and Adjusted
effective tax rate.

                                                                                     H1 FY26  H1 FY25
                                                                                     €m       €m
 Profit before taxation                                                              2,113    2,105
 Adjustments to derive Adjusted profit before tax                                    475      (351)
 Adjusted profit before taxation                                                     2,588    1,754
 Adjusted share of results of equity accounted associates and joint ventures         (145)    (64)
 Adjusted profit before tax for calculating Adjusted effective tax rate              2,443    1,690

 Income tax expense                                                                  (1,061)  (900)
 Tax on adjustments to derive Adjusted profit before tax                             (148)    (8)
 Adjustments:
  - Deferred tax on rate change in Germany                                           269      -
  - Deferred tax charge for utilisation of recognised tax losses in Luxembourg       172      319
  - UK corporate interest restriction                                                3        35
  - Tax relating to inflation-related adjustments in Türkiye                         96       86
  - Tax relating to Vantage Towers share disposal                                    -        164
 Adjusted income tax expense for calculating Adjusted tax rate                       (669)    (304)
 Adjusted effective tax rate                                                         27.4%    18.0%

Adjusted share of results of equity accounted associates and joint ventures

The table below reconciles Adjusted share of results of equity accounted
associates and joint ventures to the closest GAAP equivalent, Share of results
of equity accounted associates and joint ventures.

                                                                                     H1 FY26   H1 FY25
                                                                                     €m        €m
 Share of results of equity accounted associates and joint ventures                  182       (40)
 Restructuring costs, net of tax                                                     15        7
 Other income, net of tax                                                            (42)      (59)
 Adjusted share of results of equity accounted associates and joint ventures         155       (92)
 used in post-tax ROCE
 Amortisation of acquired customer base and brand intangible assets, net of tax      (10)      156
 Adjusted share of results of equity accounted associates and joint ventures         145       64
 Additional information

 

Analysis of depreciation and amortisation

The table below presents an analysis of the different components of
depreciation and amortisation discussed in the document, reconciled to the
GAAP amounts in the consolidated income statement.

                                                                               H1 FY26  H1 FY25
                                                                               €m       €m
 Depreciation on leased assets - included in Adjusted EBITDAaL                 1,735    1,564
 Depreciation on leased assets - included in Restructuring costs               130      2
 Depreciation on leased assets                                                 1,865    1,566

 Depreciation on owned assets                                                  2,110    1,889
 Amortisation of owned intangible assets                                       1,985    1,783
 Depreciation and amortisation on owned assets                                 4,095    3,672

 Total depreciation and amortisation on owned and leased assets                5,960    5,238

 (Gain)/loss on disposal of owned fixed assets                                 (155)    12
 Loss/(gain) on disposal of leased assets                                      1        (13)
 Depreciation and amortisation - as recognised in the consolidated income      5,806    5,237
 statement

Analysis of tangible and intangible additions

The table below presents an analysis of the different components of tangible
and intangible additions discussed in the document.

                                                   H1 FY26  H1 FY25
                                                   €m       €m
 Capital additions                                 2,800    2,987
 Integration related capital additions             21       12
 Licence and spectrum additions                    261      9
 Additions to customer bases                       1        -
 Additions                                         3,083    3,008

 Intangible asset additions                        1,103    1,226
 Property, plant and equipment owned additions     1,980    1,782
 Total additions                                   3,083    3,008
 Definitions

 

Key terms are defined below. See page 46 for the location of definitions for
non-GAAP measures.

 Term                           Definition
 Africa                         Comprises the Vodacom Group.
 ARPU                           Average revenue per user, defined as customer revenue and incoming revenue
                                divided by average customers.
 Capital additions              Comprises the purchase of property, plant and equipment and intangible assets,
                                other than licence and spectrum payments and integration capital expenditure.
 Common Functions               Comprises central teams and business functions.
 Depreciation and amortisation  The accounting charge that allocates the cost of tangible or intangible
                                assets, whether owned or leased, to the income statement over its useful life.
                                The measure includes the profit or loss on disposal of property, plant and
                                equipment, software and leased assets.
 Eliminations                   Refers to the removal of intercompany transactions to derive the consolidated
                                financial statements.
 Europe                         Comprises the Group's European businesses and the UK.
 Financial services revenue     Financial services revenue includes fees generated from the provision of
                                advanced airtime, overdraft, financing and lending facilities, as well as
                                merchant payments and the sale of insurance products (e.g. device insurance,
                                life insurance and funeral cover).
 Fixed service revenue          Service revenue (see below) relating to the provision of fixed line and
                                carrier services.
 FTTH                           Fibre to the home.
 GAAP                           Generally Accepted Accounting Principles.
 IFRS                           International Financial Reporting Standards.
 Incoming revenue               Comprises revenue from termination rates for voice and messaging to Vodafone
                                customers.
 Indian assets                  Comprises the Group's investments in Indus Towers Limited and Vodafone Idea
                                Limited.
 Integration capital additions  Capital additions incurred in relation to significant changes in the operating
                                model, such as the integration of recently acquired subsidiaries.
 Internet of Things ('IoT')     The network of physical objects embedded with electronics, software, sensors,
                                and network connectivity, including built-in mobile SIM cards, that enable
                                these objects to collect data and exchange communications with one another or
                                a database.
 MDU                            Multi Dwelling Units.
 Mobile service revenue         Service revenue (see below) relating to the provision of mobile services.
 NPS                            Net Promoter Score.
 Other Europe                   Other Europe markets comprise Portugal, Ireland, Greece, Romania, Czech
                                Republic and Albania.
 Other revenue                  Other revenue principally includes equipment revenue, interest income, income
                                from partner market arrangements and lease revenue, including in respect of
                                the lease out of passive tower infrastructure.
 Reported growth                Reported growth is based on amounts reported in euros and determined under
                                IFRS.
 Revenue                        The total of Service revenue (see below) and Other revenue (see above).
 Roaming                        Roaming allows customers to make calls, send and receive texts and data on our
                                and other operators' mobile networks, usually while travelling abroad.
 Service revenue                Service revenue is all revenue related to the provision of ongoing services to
                                the Group's consumer and enterprise customers, together with roaming revenue,
                                revenue from incoming and outgoing network usage by non-Vodafone customers and
                                interconnect charges for incoming calls.
 Vodafone Business              Vodafone Business supports organisations in a digital world. With Vodafone's
                                expertise in connectivity, our leading IoT platform and our global scale, we
                                deliver the results that organisations need to progress and thrive. We support
                                businesses of all sizes and sectors.

 

 

 Notes

 

1.   References to Vodafone are to Vodafone Group Plc and references to
Vodafone Group are to Vodafone Group Plc and its subsidiaries unless otherwise
stated. Vodafone, the Vodafone Speech Mark Devices, Vodacom and
everyone.connected are trademarks owned by Vodafone. Other product and company
names mentioned herein may be the trademarks of their respective owners.

2.   All growth rates reflect a comparison to the six months ended 30
September 2024 unless otherwise stated.

3.   References to "Q1", "Q2", "Q3" and "Q4" are to the three months ended
30 June, 30 September, 31 December and 31 March. References to the "year",
"financial year" or "FY26" are to the financial year ending 31 March 2026.
References to "last year", "last financial year" or "FY25" are to the
financial year ended 31 March 2025. References to "H1 FY26" are to the six
month period ended 30 September 2025. References to "H1 FY25" are to the six
month period ended 30 September 2024.

4.   Vodacom refers to the Group's interest in Vodacom Group Limited
('Vodacom') as well as its operations, including subsidiaries in South Africa,
Egypt, DRC, Tanzania, Mozambique and Lesotho.

5.   This document contains references to our and our affiliates' websites.
Information on any website is not incorporated into this update and should not
be considered part of this update.

 Forward-looking statements and other matters

 

This document contains 'forward-looking statements' within the meaning of the
US Private Securities Litigation Reform Act of 1995 with respect to the
Group's financial condition, results of operations and businesses and certain
of the Group's plans and objectives. In particular, such forward-looking
statements include, but are not limited to, statements with respect to: the
Group's portfolio transformation plan; expectations regarding the Group's
financial condition or results of operations and the guidance for Adjusted
EBITDAaL and Adjusted free cash flow for the financial year ending 31 March
2026; the acquisition of Telekom Romania; the announced potential acquisition
of Skaylink; changes to German TV laws and the migration of users to
individual TV customer contracts; expectations for the Group's future
performance generally; the Group's share buyback programme; expectations
regarding the operating environment and market conditions and trends,
including customer usage, competitive position and macroeconomic pressures,
price trends and opportunities in specific geographic markets; intentions and
expectations regarding the development, launch and expansion of products,
services and technologies, either introduced by Vodafone or by Vodafone in
conjunction with third parties or by third parties independently; expectations
regarding the integration or performance of current and future investments,
associates, joint ventures, non-controlled interests and newly acquired
businesses; the impact of regulatory and legal proceedings involving the Group
and of scheduled or potential regulatory changes; certain of the Group's plans
and objectives, including the Group's strategy.

Forward-looking statements are sometimes but not always identified by their
use of a date in the future or such words as 'will', 'may', 'expects',
'believes', 'continue', 'plans', 'further', 'ongoing', 'progress', 'targets'
or 'could'. By their nature, forward-looking statements are inherently
predictive, speculative and involve risk and uncertainty because they relate
to events and depend on circumstances that will occur in the future. There are
a number of factors that could cause actual results and developments to differ
materially from those expressed or implied by these forward-looking
statements. These factors include, but are not limited to the following:
general economic and political conditions in the jurisdictions in which the
Group operates and changes to the associated legal, regulatory and tax
environments; increased competition; levels of investment in network capacity
and the Group's ability to deploy new technologies, products and services,
including artificial intelligence; the Group's ability to optimise its
portfolio in line with its business transformation plan; evolving cyber
threats to the Group's services and confidential data; rapid changes to
existing products and services and the inability of new products and services
to perform in accordance with expectations; the ability of the Group to
integrate new technologies, products and services with existing networks,
technologies, products and services; the Group's ability to generate and grow
revenue; slower than expected impact of new or existing products, services or
technologies on the Group's future revenue, cost structure and capital
expenditure outlays; slower than expected customer growth, reduced customer
retention, reductions or changes in customer spending and increased pricing
pressure; the Group's ability to extend and expand its spectrum resources, to
support ongoing growth in customer demand for mobile data services; the
Group's ability to secure the timely delivery of high-quality products from
suppliers; loss of suppliers, disruption of supply chains, shortages and
greater than anticipated prices of new mobile handsets; changes in the costs
to the Group of, or the rates the Group may charge for, terminations and
roaming minutes; the impact of a failure or significant interruption to the
Group's telecommunications, data centres, networks, IT systems or data
protection systems; the Group's ability to realise expected benefits from
acquisitions, partnerships, joint ventures, associates, franchises, brand
licences, platform sharing or other arrangements with third parties, including
the combination of Vodafone's UK business with Three UK, the mobile network
sharing agreement with Virgin Media O2 and the Group's strategic partnerships
with Microsoft and Google; acquisitions and divestments of Group businesses
and assets and the pursuit of new, unexpected strategic opportunities; the
Group's ability to integrate acquired business or assets; the extent of any
future write-downs or impairment charges on the Group's assets, or
restructuring charges incurred as a result of an acquisition or disposal;
developments in the Group's financial condition, earnings and distributable
funds and other factors that the Board takes into account in determining the
level of dividends; the Group's ability to satisfy working capital
requirements; changes in foreign exchange rates; changes in the regulatory
framework in which the Group operates; the impact of legal or other
proceedings against the Group or other companies in the communications
industry; and changes in statutory tax rates and profit mix.

A review of the reasons why actual results and developments may differ
materially from the expectations disclosed or implied within forward-looking
statements can be found in the summary of our principal risks in the Group's
Annual Report for the year ended 31 March 2025. The Annual Report can be found
on the Vodafone Group's website (investors.vodafone.com/results
(http://investors.vodafone.com/results) ). All subsequent written or oral
forward-looking statements attributable to Vodafone or any member of the
Vodafone Group or any persons acting on their behalf are expressly qualified
in their entirety by the factors referred to above. No assurances can be given
that the forward-looking statements in this document will be realised. Subject
to compliance with applicable law and regulations, Vodafone does not intend to
update these forward-looking statements and does not undertake any obligation
to do so.

Copyright © Vodafone Group 2025

 

-End-

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR GPGCCGUPAPPU



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on Vodafone

See all news