Picture of Volvere logo

VLE Volvere News Story

0.000.00%
gb flag iconLast trade - 00:00
Consumer DefensivesBalancedMicro CapSuper Stock

REG - Volvere PLC - Half-year Report

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250912:nRSL0467Za&default-theme=true

RNS Number : 0467Z  Volvere PLC  12 September 2025

 

 

 -  12 September 2025

 

 

Volvere plc

 

("Volvere" or the "Group")

 

Interim Results for the six months ended 30 June 2025

 

Volvere plc (AIM: VLE), the growth and turnaround investment company,
announces its unaudited Interim Results for the six months ended 30 June 2025.

 

Highlights

 

 £ million except where stated                     Six months ended              Year ended
                                                   30 June        30 June        31 December

                                                   2025           2024           2024

 Group revenue - continuing operations             23.78          22.20          49.04

 Group profit before tax - continuing operations   2.88           2.17           6.34

 Profit/(loss) from discontinued operations        -              -              (0.02)

 Group profit after tax                            2.18           1.78           4.84

                                                   As at          As at          As at 31

30 June 2025
30 June 2024
December 2024
 Consolidated net assets per share

(excluding non-controlling interests)((1))

                                                   £18.25         £15.85         £17.20

 Group net assets                                  43.52          38.57          41.90

 Cash and available-for-sale investments           32.03          24.31          27.84

 

·      Strong first half driven by good results from Shire Foods, the
Group's sweet and savoury products manufacturer

·      Market conditions for raw materials showing some signs of
stabilising

·      Balance sheet and liquidity remain strong with excellent cash
generation and treasury investment performance

·      Continuing to review investments in the food and other sectors

 

 

Forward-looking statements:

This report may contain certain statements about the future outlook for
Volvere plc. Although the Directors believe their expectations are based on
reasonable assumptions, any statements about future outlook may be influenced
by factors that could cause actual outcomes and results to be materially
different.

 

The information contained within this announcement is deemed by the Company to
constitute inside information as stipulated under the Market Abuse Regulations
(EU) No. 596/2014 as it forms part of UK Domestic Law by virtue of the
European Union (Withdrawal) Act 2018 ("UK MAR").

 

Note

 

1      Based on the net assets attributable to owners of the parent
company and the respective period end shares in issue (excluding treasury
shares), which were 2,203,922 at 30 June 2025, 2,223,922 at 30 June 2024, and
2,208,922 at 31 December 2024.

 

 

For further information:

 Volvere plc
 Nick Lander, Co-founder & Director                 Tel: +44 (0) 20 7634 9707
                                                    www.volvere.co.uk (http://www.volvere.co.uk)

 Cairn Financial Advisers LLP (Nominated Adviser)

 Sandy Jamieson / James Caithie                     Tel: + 44 (0) 20 7213 0880

 Canaccord Genuity Limited (Joint Broker)

 Bobbie Hilliam / Alex Aylen                        Tel: + 44 (0) 207 523 8000

 Hobart Capital Markets LLP (Joint Broker)

 Lee Richardson

                                                    Tel: +44 (0) 20 7070 5691

 

Chairman's Statement

 

For the six months to 30 June 2025 the Group has delivered a robust set of
results, with revenue and profit before tax from continuing operations of
£23.78 million and £2.88 million respectively (30 June 2024: revenue £22.20
million, profit before tax £2.17 million; 31 December 2024: revenue £49.04
million, profit before tax £6.34 million).

 

Group net assets grew to £43.52 million (30 June 2024: £38.57 million, 31
December 2024: £41.90 million) of which cash and available-for-sale
investments were £32.03 million (30 June 2024: £24.31 million, 31 December
2024: £27.84 million).

 

Net assets per share((1)) increased to £18.25 (30 June 2024: £15.85, 31
December 2024: £17.20).  Further treasury share purchases totalling
approximately £0.10 million were made in the period (30 June 2024: £1.29
million; 31 December 2024: £1.51 million).

 

We are pleased to see that the underlying value of the Group is becoming
better reflected in the Group's share price and we will continue to purchase
the Company's own shares for treasury where appropriate.

 

The focus of the Board is on the long-term value growth of the Group. To that
end, we continue to review acquisitions that we think would be strategically
complementary to Shire Foods as well as looking at step-change investments in
Shire itself over the next two years. In parallel with this, we continue to
review potential investments in other sectors, in line with our investing
strategy.

 

 

 

David Buchler

Chairman

 

12 September 2025

 

Note 1: Net assets attributable to owners of the parent company divided by
total number of ordinary shares outstanding at the reporting date (less those
held in treasury) - see note 7.

 

 

Executive Management Statement

 

Overview

 

I am delighted to report another strong set of results for the first half of
2025. Group revenue (all of which related to Shire Foods) increased by 7.1% to
a record £23.78 million (30 June 2024: £22.20 million), with Group profit
before tax of £2.88 million (30 June 2024: £2.17 million).

 

Group net assets at the period end increased to £43.52 million (30 June 2024:
£38.57 million, 31 December 2024: £41.90 million) and net assets per share
increased to £18.25 (30 June 2024: £15.85, 31 December 2024: £17.20).

 

Financial performance

 

Food manufacturing segment - Shire Foods

 

Shire Foods' revenues reached an all-time high of £23.78 million (30 June
2024: £22.20 million, 31 December 2024: £49.04 million). Like-for-like
revenue growth in the first half was muted due to the offsetting effect of the
loss of a low margin product, which ceased supply in 2025, but which was
included in the comparative period.  In spite of this, however, we saw
pleasing underlying growth.

 

Profit before tax and intra-Group management and interest charges((2))
increased to £2.87 million (30 June 2024: £2.09 million, 31 December 2024:
£6.17 million).

 

A summary of Shire's recent financial performance is set out in Table A below.

 

 Table A                                                                                                     Year ended 31 December  Year ended 31 December  Year ended 31 December

                                                                                 6 months to   6 months to   2024                    2023                    2022

                                                                                 30 June       30 June       £'000                   £'000                   £'000

                                                                                 2025          2024

                                                                                 £'000         £'000

 Revenue                                                                         23,780        22,200        49,040                  42,950                  38,027

 Underlying profit before tax, intra-group interest and management charges((2))

                                                                                 2,869         2,085         6,171                   3,861                   2,777

 Intra-group interest and management charges                                     (125)         (125)         (350)                   (350)                   (348)

 Profit before tax                                                               2,744         1,960         5,821                   3,511                   2,429

Note 2: Profit before intra-Group interest and management charges is
considered to be a relevant and useful interpretation of the trading results
of the business such that its performance can be understood on a basis which
is independent of its ownership by the Group.

 

Notwithstanding this excellent performance, I do, however, want to reiterate
the note of caution that I sounded when we announced our full year results in
May.  We flagged that the food sector, as a whole, was facing higher labour
costs and that we had started to see increases in our costs after a relatively
stable start to the year.  This has continued in quarter two and into quarter
three, which has impacted (and continues to impact) gross margins. We have
worked hard to mitigate these increases where we can, mainly through revised
terms with customers and these will feed into our results in quarters three
and four. As I noted in May, we still expect Shire to deliver a creditable
performance for 2025, albeit that we will most probably not see the level of
profit growth that we have seen in previous years.

 

Whilst this is mildly frustrating, we consider it to be in line with our
sector and, more importantly, believe that 2026 will once again provide
further growth as new accounts and products come on stream for the full year.
It is encouraging that we have continued to extend our product supply into two
of our major customers (as well as others) and have won several new lines with
a fuel station food-to-go customer whose emphasis is on quality and category
innovation. This year has seen the largest number of new product launches in
memory, most of which have related to launches towards the second half of the
year. Whilst introducing these involves an enormous amount of work and often
not insignificant costs, they are expected to deliver incremental sales in
2026.

 

We are currently assessing whether to invest in a second site to allow us to
increase manufacturing capacity further. Our broad plan would be to extend the
current site's operations by relocating non-yielding, but essential, storage
space to another location nearby. This will involve investment in both the
existing site and a new one. There are multiple benefits from this, not least
the ability to widen our product portfolio to include non-pastry product
manufacturing and to undertake certain activities that our upward and downward
supply chains currently perform for us at a direct cost.

 

In the meantime, we have continued to invest in the existing site, with two
new carton machines installed, along with a higher capacity cooking vessel.
Capital expenditure in the period was £0.68 million (30 June 2024: £0.51
million, 31 December 2024: £0.72 million).

 

Shire paid a dividend in the period amounting to £5.00 million, of which
£1.00 million was payable to Shire's minority shareholders, with the balance
to the Group. This brought the total dividends received to date by the Group
to £6.40 million. There remains no Group indebtedness.

 

Investing and management services segment

 

This segment represents our central functions covering Group management,
treasury, finance and IT services.  The segment result is the net of the
underlying costs of these Group activities, offset by investment revenues and
other gains and losses. The profit before tax and intra-Group management and
interest charges((2)) for the period was £0.01 million (30 June 2024: £0.09
million, 31 December 2024: £0.17 million). The reduction in the period is due
to a fall in investment yields on cash deposits in line with prevailing
interest rates.

 

The Group continued its approach of using leverage within trading companies
whenever appropriate and without recourse to the remainder of the Group.

 

Earnings per share

 

Basic and diluted profit per ordinary share from continuing operations was
80.30p (30 June 2024: 64.05p, 31 December 2024: 177.47p). Basic and diluted
loss per ordinary share from discontinued operations was nil (30 June 2024:
loss (0.17)p, 31 December 2024: loss (0.82)p). Total basic and diluted profit
per ordinary share was 80.30p (30 June 2024: 63.88p, 31 December 2024:
176.65p).

 

 

Statement of financial position

 

Working Capital

 

Group cash at 30 June was £28.52 million (30 June 2024: £22.14 million, 31
December 2024: £25.05 million). The consolidated statement of cash flows sets
out the details of cash movements in the period. Significant outflows related
to the Shire minority dividend (£0.99 million), capital expenditure (£0.68
million) and corporation tax (£0.76 million).

 

With increased manufacturing capacity in Shire, we have been able to reduce
inventory levels to £6.04 million compared to last year (30 June 2024: £7.65
million).  We are aligning output more closely with demand, albeit that there
can be a degree of resilience lost from this approach.  Since the period end,
we have increased inventory to meet the seasonally higher demand expected in
second half of the year, though this is being offset by increases in supplier
credit.

 

At the period end there was an investment in available-for-sale investments
with a carrying value of £3.51 million (30 June 2024: £2.17 million, 31
December 2024: £2.79 million). The difference between the carrying value of
the investment at the period end and the original cost has been credited to
reserves, net of deferred tax.

 

Purchase of own shares

 

The Company acquired 5,000 Ordinary shares for a total consideration including
costs of £95,000 during the period (30 June 2024: 104,000 shares for
£1,289,000, 31 December 2024: 119,000 shares for £1,512,000).

 

Hedging

 

It is not the Group's policy to enter into derivative instruments to hedge
interest rate or foreign exchange risk.

 

Key performance indicators (KPIs)

 

The Group uses key performance indicators suitable for the nature and size of
the Group's businesses.  The key financial performance indicators are revenue
and profit before tax. The performance of the Group and the individual trading
businesses against these KPIs is outlined above, in the Executive Management
statement and disclosed in note 3.

 

Internally, management uses a variety of non-financial KPIs in respect of the
food manufacturing segment, including order intake, manufacturing output and
sales, all of which are monitored weekly and reported monthly.

 

Principal risk factors

 

The Company and Group face a number of specific business risks that could
affect the Company's or Group's success.  The Company and Group invests in
distressed businesses and securities, which by their nature often carry a
higher degree of risk than those that are not distressed. The Group's
businesses are principally engaged in the provision of goods and services that
are dependent on the continued employment of the Group's employees and
availability of suitable, profitable workload. In the food manufacturing
segment, there is a dependency on a small number of customers and a reduction
in the volume or range of products supplied to those customers or the loss of
any one of them could impact the Group materially. Rising inflation, including
increases in raw materials and overhead costs, may not be able to be passed on
to customers through increased prices and this could result in reduced
profitability. Any pandemic or other such similar event which could affect the
consumers, suppliers, customers or staff may limit or inhibit the Group's
operations.

 

These risks are managed by the Board in conjunction with the management of the
Group's businesses.

 

Acquisitions and future strategy

 

The start to this year has been, for the most part, positive, with only
sector-wide inflationary cost pressures bringing some short-term challenges.
Our continuing focus on Shire and its development remain a primary focus and
that has proven successful. Our strong capital base provides the platform to
extend Shire's own manufacturing infrastructure and broaden its product
offerings and will, I think, further enhance shareholder value.

 

We are continuing to look at a small number of potential targets in the food
sector that we believe could provide interesting opportunities for the
Group.  We will, however, only acquire or invest in businesses where we
believe we can add further value and where the deal terms make it worthwhile.

 

Although the wider turnaround environment is somewhat flat at present in terms
of deal flow, we are continuing to review opportunities as they arise. In
terms of deploying capital, we will continue to buy in shares in the market
when we are able to provide shareholders with liquidity.

 

Finally, I would like to thank my colleagues and staff for their support and
hard work in what has been a relentlessly demanding period, but which I am
quietly confident will provide the basis for success into 2026 and beyond.

 

 

Nick Lander

Co-founder & Director

 

12 September 2025

 

 

 

 

 

Consolidated income statement

 

                                                                    6 months to  6 months to  Year ended

                                                                    30 June      30 June      31

                                                                    2025         2024         December

                                                                                              2024

                                                             Note
                                                                    £'000        £'000        £'000
 Continuing operations
 Revenue                                                     3      23,780       22,200       49,040
 Cost of sales                                                      (18,815)     (17,964)     (38,364)

 Gross profit                                                       4,965        4,236        10,676

 Distribution costs                                                 (1,475)      (1,414)      (3,078)
 Administrative expenses                                            (1,171)      (1,130)      (2,219)

 Operating profit                                                   2,319        1,692        5,379

 Finance expense                                             4      -            (73)         (100)
 Finance income                                              4      563          552          1,057
 (Loss)/profit on sale of tangible fixed assets                     (7)          -            1

 Profit before tax                                                  2,875        2,171        6,337
 Income tax expense                                                 (693)        (385)        (1,483)
 Profit for the period from continuing operations                   2,182        1,786        4,854
                                                                    -            (4)          (18)

 (Loss)/profit for the period from discontinued operations

 Profit for the period                                              2,182        1,782        4,836

 Attributable to:
 - Equity holders of the parent                                     1,772        1,455        3,967
 - Non-controlling interests                                 6      410          327          869
                                                                    2,182        1,782        4,836

 Earnings/(loss) per share                                   5

 Basic and Diluted                                                  80.30p       64.05p       177.47p

 - from continuing operations
 - from discontinued operations                                     -            (0.17)p      (0.82)p
 Total                                                              80.30p       63.88p       176.65p

Consolidated statement of comprehensive income

                                                  6 months to  6 months to  Year ended

                                                  30 June      30 June      31

                                                  2025         2024         December

                                                                            2024
                                                  £'000        £'000        £'000

 Profit for the period                            2,182        1,782        4,836

 Other comprehensive income
 Revaluation of freehold land and buildings       -            -            200
 Revaluation of available-for-sale investments    719          573          1,190
 Deferred tax recognised directly in equity       (180)        -            (328)

 Total comprehensive income for the period        2,721        2,355        5,898

 Attributable to:

 Equity holders of the parent                     2,311        2,028        4,999
 Non-controlling interests                        410          327          899

                                                  2,721        2,355        5,898

 

 

Consolidated statement of changes in equity

 Six months to 30 June 2025                      Share     Share                   Retained   Total     Non-controlling interests  Total

         £'000

                                                 capital   premium   Revaluation   earnings   £'000                                £'000

                                                 £'000     £'000     reserve       £'000

                                                                     £'000

 Profit for the period                           -         -         -             1,772      1,772     410                        2,182
 Revaluation of available-for-sale investments   -         -         -             719        719       -                          719
 Deferred tax recognised directly in equity      -         -         -             (180)      (180)     -                          (180)

 Total comprehensive income for the period       -         -         -             2,311      2,311     410                        2,721
 Balance at 1 January                            50        7,885     947           29,122     38,004    3,891                      41,895

 Transactions with owners:

 Dividend paid to non-controlling interests      -         -         -             -          -         (1,000)                    (1,000)
                                                 -         -         -

 Purchase of own treasury shares                                                   (95)       (95)      -                          (95)

 Total transactions with owners                  -         -         -             (95)       (95)      (1,000)                    (1,095)

 Balance at 30 June                              50        7,885     947           31,338     40,220    3,301                      43,521

 Six months to 30 June 2024                      Share     Share                   Retained   Total     Non-controlling interests  Total

         £'000

                                                 capital   premium   Revaluation   earnings   £'000                                £'000

                                                 £'000     £'000     reserve       £'000

                                                                     £'000

 Profit for the period                           -         -         -             1,455      1,455     327                        1,782
 Revaluation of available-for-sale investments   -         -         -             573        573       -                          573
 Deferred tax recognised directly in equity      -         -         -             -          -         -                          -

 Total comprehensive income for the period       -         -         -             2,028      2,028     327                        2,355
 Balance at 1 January                            50        7,885     827           25,755     34,517    2,992                      37,509

 Transactions with owners:
                                                 -         -         -             -          -         -                          -

 Dividend paid to non-controlling interests
                                                 -         -         -

 Purchase of own treasury shares                                                   (1,289)    (1,289)   -                          (1,289)

 Total transactions with owners                  -         -         -             (1,289)    (1,289)   -                          (1,289)

 Balance at 30 June                              50        7,885     827           26,494     35,256    3,319                      38,575

 Year ended 31 December 2024                     Share     Share                   Retained   Total     Non-controlling interests  Total

         £'000

                                                 capital   premium   Revaluation   earnings   £'000                                £'000

                                                 £'000     £'000     reserve       £'000

                                                                     £'000

 Profit for the year                             -         -         -             3,967      3,967     869                        4,836
                                                 -         -         160           -          160       40                         200

 Revaluation of property
                                                 -         -         -             1,190      1,190     -                          1,190

 Revaluation of available for sale investments
                                                 -         -         (40)          (278)      (318)     (10)                       (328)

 Deferred tax recognised directly in equity

 Total comprehensive income for the year         -         -         120           4,879      4,999     899                        5,898
 Balance at 1 January                            50        7,885     827           25,755     34,517    2,992                      37,509

 Transactions with owners:
                                                 -         -         -

 Dividend paid to non-controlling interests                                        -          -         -                          -
                                                 -         -                       (1,512)    (1,512)   -                          (1,512)

 Purchase of own treasury shares                                     -

 Total transactions with owners                  -         -         -             (1,512)    (1,512)   -                          (1,512)

 Balance at 31 December                          50        7,885     947           29,122     38,004    3,891                      41,895

 

Consolidated statement of financial position

 

 

                                                                           30 June  30 June  31 December

                                                                           2025     2024     2024
                                                                     Note  £'000    £'000    £'000
 Assets
 Non-current assets
 Property, plant & equipment                                               7,796    7,886    7,698

 Total non-current assets                                                  7,796    7,886    7,698

 Current assets
 Inventories                                                               6,038    7,645    6,235
 Trade and other receivables                                               7,459    7,380    9,123
 Cash and cash equivalents                                                 28,523   22,141   25,053
 Available-for-sale investments                                            3,508    2,173    2,789

 Total current assets                                                      45,528   39,339   43,200

 Total assets                                                              53,324   47,225   50,898

 Liabilities

 Current liabilities
 Loans and other borrowings                                                (124)    (120)    (98)
 Leases                                                                    (137)    (368)    (209)
 Trade and other payables                                                  (7,016)  (6,209)  (6,249)

 Total current liabilities                                                 (7,277)  (6,697)  (6,556)

 Non-current liabilities
 Loans and other borrowings                                                (507)    (638)    (573)
 Leases                                                                    (232)    (172)    (267)

 Total non-current liabilities                                             (739)    (810)    (840)

 Total liabilities                                                         (8,016)  (7,507)  (7,396)

 Provisions - deferred tax                                                 (1,787)  (1,143)  (1,607)

 NET ASSETS                                                                43,521   38,575   41,895

 Equity
 Share capital                                                             50       50       50
 Share premium account                                                     7,885    7,885    7,885
 Revaluation reserves                                                      947      827      947
 Retained earnings                                                         31,338   26,494   29,122

 Capital and reserves attributable to equity holders of the Company        40,220   35,256   38,004
 Non-controlling interests                                           6     3,301    3,319    3,891

 TOTAL EQUITY                                                              43,521   38,575   41,895

 

Consolidated statement of cash flows

                                                                                6 months to 30 June 2025  6 months to 30 June 2025  6 months to 30 June 2024  6 months to 30 June 2024  Year ended 31 December 2024  Year ended 31 December 2024
                                                                          Note  £'000                     £'000                     £'000                     £'000                     £'000                        £'000

 Profit/(loss) for the period                                                                             2,182                                               1,782                                                  4,836

 Adjustments for:
 Finance expense                                                          4     -                                                   73                                                  100
 Finance income                                                           4     (563)                                               (552)                                               (1,057)
 Depreciation                                                                   562                                                 531                                                 1,124
 Operating lease rentals                                                        (4)                                                 (6)                                                 (11)
 Income tax expense                                                             693                                                 385                                                 1,483
 (Gain)/loss on disposal of fixed assets                                        7                                                   -                                                   (1)
 Loss from discontinued operations                                              -                                                   4                                                   18

                                                                                                          695                                                 435                                                    1,656

 Operating cash flows before movements in working capital                                                 2,877                                               2,217                                                  6,492

 Decrease in trade and other receivables                                        1,797                                               1,389                                               407
 Increase in trade and other payables                                           703                                                 1,083                                               147
 Decrease/(increase) in inventories                                             197                                                 (1,720)                                             (310)

 Net movements in working capital                                                                         2,697                                               752                                                    244

 Operating cash generated from continuing operations                                                      5,574                                               2,969                                                  6,736

 Operating cash (used by)/generated from discontinued operations                                          -                                                   (270)                                                  (270)
                                                                                                          (758)                                               (978)                                                  (1,739)

 Corporation tax paid

 Net cash generated from operations                                                                       4,816                                               1,721                                                  4,727

 Investing activities
 Interest received                                                              515                                                 497                                                 972
 Income from investments                                                        57                                                  55                                                  85
 Purchase of property, plant and equipment                                      (675)                                               (512)                                               (599)
 Sale of property, plant and equipment                                          10                                                  -                                                   1
 Purchase of available-for-sale investments                                     -                                                   -                                                   -
 Disposal of available-for-sale investments                                     -                                                   -                                                   -

 Cash generated (used by)/generated from continuing investing activities                                  (93)                                                40                                                     459

 Cash generated from discontinued investing activities                                                    -                                                   -                                                      -

 Net cash generated from/(used by) investing activities                                                   (93)                                                40                                                     459

 Financing activities
 Interest paid                                                                  -                                                   (72)                                                (98)
 Purchase of own shares (treasury shares)                                 7     (95)                                                (1,289)                                             (1,512)
 Dividend paid to non-controlling interests                                     (990)                                               -                                                   -
 Net repayment of borrowings                                                    (168)                                               (398)                                               (662)

 Cash used by continuing financing activities                                                             (1,253)                                             (1,759)                                                (2,272)

 Cash used by discontinued financing activities                                                           -                                                   -                                                      -

 Net cash used by financing activities                                                                    (1,253)                                             (1,759)                                                (2,272)

 Net increase in cash                                                                                     3,470                                               2                                                      2,914
                                                                                                          25,053                                              22,139                                                 22,139

 Cash at beginning of period

 Cash at end of period                                                                                    28,523                                              22,141                                                 25,053

 

 

Notes forming part of the unaudited interim results for the period ended 30
June 2025

 

1          Financial information and basis of accounting

 

These interim financial statements have been prepared using accounting
policies consistent with IFRSs as adopted by the European Union.

 

These interim financial statements should be read in accordance with the
Group's last annual consolidated financial statements as at and for the year
ended 31 December 2024.  They do not include all the information required for
a complete set of IFRS financial statements.  However, selected explanatory
notes are included to explain events and transactions that are significant to
an understanding of the changes in the Group's financial position and
performance since the last annual financial statements.  AIM-listed companies
are not required to comply with IAS 34 Interim Financial Reporting and
accordingly the Group has taken advantage of this exemption.

 

The comparative figures for the year ended 31 December 2024 have been prepared
under IFRS.  They do not constitute statutory accounts as defined by the
Companies Act 2006.  The accounts for the 12 months ended 31 December 2024
received an unmodified auditor's report and have been filed with the Registrar
of Companies.

 

Copies of this statement will be available to members of the public at the
Company's registered office: Shire House, Tachbrook Road, Leamington Spa CV31
3SF and on its website www.volvere.co.uk (http://www.volvere.co.uk) .

 

2          Significant accounting policies

 

The accounting policies applied in these interim financial statements are the
same as those applied in the Group's consolidated financial statements as at
and for the year ended 31 December 2024.

 

3          Operating segments

 

An analysis of key financial data by business segment is provided below.  The
Group's food manufacturing segment is engaged in the production and sale of
food products to third party customers, and the investing and management
services segment incurs central costs, provides management services and
financing to other Group segments and undertakes treasury management on behalf
of the Group.

 

Analysis by business segment:

 Period ended 30 June 2025                                                     Investing and

                                                     Food                       Management

                                                     manufacturing              services                          Total

                                                     £'000                     £'000                              £'000

 Revenue                                             23,780                    -                                  23,780

 Profit before tax((1))                              2,869                     6                                  2,875

 Period ended 30 June 2024                                                     Investing and

                                                     Food                      Management

                                                     manufacturing              services                          Total

                                                     £'000                     £'000                              £'000

 Revenue                                             22,200                    -                                  22,200

 Profit before tax ((1))                             2,085                     86                                 2,171
                                                                               ( )

 Year ended 31 December 2024                                                   Investing and management services

                                                               Food            £'000

                                                               manufacturing                                      Total

                                                               £'000                                              £'000

 Revenue                                                       49,040          -                                  49,040

 Profit before tax((1))                                        6,171           166                                6,337

 

 As at 30 June 2025
                                                        Investing and

                                   Food manufacturing   management

                                   £'000                services                           Total

                                                        £'000                              £'000

 Assets                            25,342               27,982                             53,324
 Liabilities/provisions            (9,191)              (612)                              (9,623)

 Net assets((2))                   16,151               27,370                             43,521

 As at 30 June 2024                                     Investing and

                                   Food manufacturing   management

                                   £'000                services                           Total

                                                        £'000                              £'000

 Assets                            24,649               22,576                             47,225
 Liabilities/provisions            (8,310)              (340)                              (8,650)

 Net assets((2))                   16,339               22,236                             38,575

 As at 31 December 2024                                 Investing and

                                   Food manufacturing   management

                                   £'000                services                           Total

                                                        £'000                              £'000

 Assets                            27,668               23,230                             50,898
 Liabilities/provisions            (8,566)              (437)                              (9,003)

 Net assets((2))                   19,102               22,793                             41,895

 Continuing operations                                  Investing and management services

                                   Food manufacturing   £'000

 Six months to 30 June 2025        £'000                                                   Total

                                                                                           £'000

 Capital spend                     675                  -                                  675
 Depreciation                      562                  -                                  562
 Interest income (non-Group)       (64)                 (442)                              (506)
 Interest expense (non-Group)      -                    -                                  -
 Tax expense                       693                  -                                  693

                                                        Investing and management services

                                   Food manufacturing   £'000

 Six months to 30 June 2024        £'000                                                   Total

                                                                                           £'000

 Capital spend                     512                  -                                  512
 Depreciation                      531                  -                                  531
 Interest income (non-Group)       -                    (497)                              (497)
 Interest expense (non-Group)      73                   -                                  73
 Tax expense                       326                  59                                 385

                                                        Investing and management services

                                   Food manufacturing   £'000

 Year ended 31 December 2024       £'000                                                   Total

                                                                                           £'000

 Capital spend                     717                  -                                  717
 Depreciation                      1,124                -                                  1,124
 Interest income (non-Group)       -                    (972)                              (972)
 Interest expense (non-Group)      100                  -                                  100
 Tax expense                       1,479                4                                  1,483

 

 

 Geographical analysis:

                         External revenue by location of customers            Non-current assets by location of assets
                         6 months to      6 months to      Year ended

                         30 June          30 June          31 December 2024   30 June         30 June         31 December 2024

                         2025             2024                                2025            2024
                         £'000            £'000            £'000              £'000           £'000           £'000

 UK                      23,780           22,200           47,842             7,796           7,886           7,698
 Rest of Europe          -                -                1,198              -               -               -
 USA                     -                -                -                  -               -               -

                         23,780           22,200           49,040             7,796           7,886           7,698

 

Notes:

(1)     stated before intra-group interest and management charges

(2)     assets and liabilities stated excluding intra-group balances

 

4          Investment revenues, other gains and losses and finance
income and expense

 

 Finance income            30 June  30 June  31 December 2024

                           2025     2024     £'000

                           £'000    £'000

 Bank interest receivable  506      497      972
 Investment revenues       57       55       85
 Other gains and losses    -        -        -
                           563      552      1,057

 

 Finance expense                     30 June  30 June  31 December 2024

                                     2025     2024     £'000

                                     £'000    £'000

 Bank interest payable               -        (72)     (2)
 Lease interest                      -        (1)      (53)
 Other interest and finance charges  -        -        (45)
                                     -        (73)     (100)

 

5          Earnings per share

 

The calculation of the basic and diluted earnings per share is based on the
following data:

                                                                              6 months to                Year ended

                                                                              30 June      6 months to   31 December

                                                                              2025         30 June       2024

                                                                              £'000        2024          £'000

                                                                                           £'000

 Earnings for the purposes of earnings per share:

 Profit/(loss) attributable to equity holders of the parent company:
 From continuing operations                                                   1,772        1,459         3,985
 From discontinued operations                                                 -            (4)           (18)

                                                                              No.          No.           No.
 Weighted average number of ordinary shares for the purposes of earnings per
 share:
 Weighted average number of ordinary shares in issue                          2,206,942    2,277,834     2,245,533
 Dilutive effect of potential ordinary shares                                 -            -             -

 Weighted average number of ordinary shares for diluted EPS                   2,206,942    2,277,834     2,245,533

There were no share options (or other dilutive instruments) in issue during
the period in respect of the parent company's shares (30 June 2024: nil; 31
December 2024: nil).

 

6          Non-controlling interests

 

The non-controlling interests of £3.30 million relate to the net assets
attributable to the shares not held by the Group at 30 June 2025 in the
following subsidiaries:

 

                      30 June  30 June  31 December 2024

                      2025     2024     £'000

                      £'000    £'000

 NMT Group Limited    71       69       70
 Shire Foods Limited  3,230    3,250    3,821
                      3,301    3,319    3,891

 

The Group owns approximately 80% of Shire Foods and 98.6% of NMT.

 

7          Purchase of own shares

 

The Company acquired 5,000 Ordinary shares for a total consideration including
costs of £95,000 during the period (30 June 2024: 104,000 shares for
£1,289,000, 31 December 2024: 119,000 shares for £1,512,000).  This brought
the total number of Ordinary shares held in treasury at the period end to
4,003,152 shares (30 June 2024: 3,983,152, 31 December 2024: 3,998,152) with
an aggregate nominal value of less than £1.

 

At the period end, the total number of Ordinary shares outstanding (excluding
treasury shares), was 2,203,922 (30 June 2024: 2,223,922, 31 December 2024:
2,208,922).

 

8          Dividend

 

The Board is not recommending the payment of an interim dividend for the
period ended 30 June 2025.

 

- Ends -

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR KZGMLRMFGKZM

Recent news on Volvere

See all news